 |
| Advanced | Simple | Discount Points | Early Payoff | Lump Sum | Refinance | HELOC | Recast | Interest Only | Balloon | Second |
Boat Loan Calculator Amortization Schedule
Boat Loan Calculator amortization schedule to calculate your monthly loan payments for your boat. The 10 year boat loan calculator with tax and trade in will calculate your total payment, interest, payoff date, and a boat loan amortization with all the payment details. Simply enter the loan amount, term and interest rate, and the boat payment calculator will calculate your monthly payment for your boat financing.
Boat Payment Summary |
|
| Loan Amount: | $15,000.00 |
Total Monthly Payment: |
$286.52 |
| Total # Of Payments: | 60 |
| Start Date: | Nov, 2025 |
| Payoff Date: | Oct, 2030 |
| Down Payment: | $10,000.00 |
| Trade In Value: | $0.00 |
| Sales Tax: | $0.00 |
| Other Fee: | $0.00 |
| Total Interest Paid: | $2,191.05 |
Total of All Costs: |
$27,191.05 |
Boat Loan Calculator Amortization |
||||||
| Payment Date | Payment # | Interest | Principal | Total Payment | Balance | |
|---|---|---|---|---|---|---|
| Nov, 2025 | 1 | $68.75 | $217.77 | $286.52 | $14,782.23 | |
| Dec, 2025 | 2 | $67.75 | $218.77 | $286.52 | $14,563.47 | |
| Jan, 2026 | 3 | $66.75 | $219.77 | $286.52 | $14,343.70 | |
| Feb, 2026 | 4 | $65.74 | $220.78 | $286.52 | $14,122.92 | |
| Mar, 2026 | 5 | $64.73 | $221.79 | $286.52 | $13,901.14 | |
| Apr, 2026 | 6 | $63.71 | $222.80 | $286.52 | $13,678.33 | |
| May, 2026 | 7 | $62.69 | $223.83 | $286.52 | $13,454.51 | |
| Jun, 2026 | 8 | $61.67 | $224.85 | $286.52 | $13,229.66 | |
| Jul, 2026 | 9 | $60.64 | $225.88 | $286.52 | $13,003.77 | |
| Aug, 2026 | 10 | $59.60 | $226.92 | $286.52 | $12,776.86 | |
| Sep, 2026 | 11 | $58.56 | $227.96 | $286.52 | $12,548.90 | |
| Oct, 2026 | 12 | $57.52 | $229.00 | $286.52 | $12,319.90 | |
| Nov, 2026 | 13 | $56.47 | $230.05 | $286.52 | $12,089.85 | |
| Dec, 2026 | 14 | $55.41 | $231.11 | $286.52 | $11,858.74 | |
| Jan, 2027 | 15 | $54.35 | $232.16 | $286.52 | $11,626.58 | |
| Feb, 2027 | 16 | $53.29 | $233.23 | $286.52 | $11,393.35 | |
| Mar, 2027 | 17 | $52.22 | $234.30 | $286.52 | $11,159.05 | |
| Apr, 2027 | 18 | $51.15 | $235.37 | $286.52 | $10,923.68 | |
| May, 2027 | 19 | $50.07 | $236.45 | $286.52 | $10,687.23 | |
| Jun, 2027 | 20 | $48.98 | $237.53 | $286.52 | $10,449.69 | |
| Jul, 2027 | 21 | $47.89 | $238.62 | $286.52 | $10,211.07 | |
| Aug, 2027 | 22 | $46.80 | $239.72 | $286.52 | $9,971.35 | |
| Sep, 2027 | 23 | $45.70 | $240.82 | $286.52 | $9,730.54 | |
| Oct, 2027 | 24 | $44.60 | $241.92 | $286.52 | $9,488.62 | |
| Nov, 2027 | 25 | $43.49 | $243.03 | $286.52 | $9,245.59 | |
| Dec, 2027 | 26 | $42.38 | $244.14 | $286.52 | $9,001.45 | |
| Jan, 2028 | 27 | $41.26 | $245.26 | $286.52 | $8,756.19 | |
| Feb, 2028 | 28 | $40.13 | $246.38 | $286.52 | $8,509.80 | |
| Mar, 2028 | 29 | $39.00 | $247.51 | $286.52 | $8,262.29 | |
| Apr, 2028 | 30 | $37.87 | $248.65 | $286.52 | $8,013.64 | |
| May, 2028 | 31 | $36.73 | $249.79 | $286.52 | $7,763.85 | |
| Jun, 2028 | 32 | $35.58 | $250.93 | $286.52 | $7,512.92 | |
| Jul, 2028 | 33 | $34.43 | $252.08 | $286.52 | $7,260.84 | |
| Aug, 2028 | 34 | $33.28 | $253.24 | $286.52 | $7,007.60 | |
| Sep, 2028 | 35 | $32.12 | $254.40 | $286.52 | $6,753.20 | |
| Oct, 2028 | 36 | $30.95 | $255.57 | $286.52 | $6,497.63 | |
| Nov, 2028 | 37 | $29.78 | $256.74 | $286.52 | $6,240.90 | |
| Dec, 2028 | 38 | $28.60 | $257.91 | $286.52 | $5,982.98 | |
| Jan, 2029 | 39 | $27.42 | $259.10 | $286.52 | $5,723.89 | |
| Feb, 2029 | 40 | $26.23 | $260.28 | $286.52 | $5,463.61 | |
| Mar, 2029 | 41 | $25.04 | $261.48 | $286.52 | $5,202.13 | |
| Apr, 2029 | 42 | $23.84 | $262.67 | $286.52 | $4,939.46 | |
| May, 2029 | 43 | $22.64 | $263.88 | $286.52 | $4,675.58 | |
| Jun, 2029 | 44 | $21.43 | $265.09 | $286.52 | $4,410.49 | |
| Jul, 2029 | 45 | $20.21 | $266.30 | $286.52 | $4,144.19 | |
| Aug, 2029 | 46 | $18.99 | $267.52 | $286.52 | $3,876.66 | |
| Sep, 2029 | 47 | $17.77 | $268.75 | $286.52 | $3,607.91 | |
| Oct, 2029 | 48 | $16.54 | $269.98 | $286.52 | $3,337.93 | |
| Nov, 2029 | 49 | $15.30 | $271.22 | $286.52 | $3,066.71 | |
| Dec, 2029 | 50 | $14.06 | $272.46 | $286.52 | $2,794.25 | |
| Jan, 2030 | 51 | $12.81 | $273.71 | $286.52 | $2,520.54 | |
| Feb, 2030 | 52 | $11.55 | $274.96 | $286.52 | $2,245.58 | |
| Mar, 2030 | 53 | $10.29 | $276.23 | $286.52 | $1,969.35 | |
| Apr, 2030 | 54 | $9.03 | $277.49 | $286.52 | $1,691.86 | |
| May, 2030 | 55 | $7.75 | $278.76 | $286.52 | $1,413.10 | |
| Jun, 2030 | 56 | $6.48 | $280.04 | $286.52 | $1,133.06 | |
| Jul, 2030 | 57 | $5.19 | $281.32 | $286.52 | $851.73 | |
| Aug, 2030 | 58 | $3.90 | $282.61 | $286.52 | $569.12 | |
| Sep, 2030 | 59 | $2.61 | $283.91 | $286.52 | $285.21 | |
| Oct, 2030 | 60 | $1.31 | $285.21 | $286.52 | $0.00 | |
Compare Monthly vs. Bi-weekly |
||
| Payment Frequency | Monthly | Bi-weekly |
|---|---|---|
| Payments / Year | 12 | 26 |
| Each Payment | $286.52 | $143.26 |
| Total Interest | $2,191.05 | $1,974.07 |
| Total Payment | $27,191.05 | $26,974.07 | Total Savings | $0 | $216.97 |
| Payoff Date | Oct, 2030 | May, 2030 |
Check Today's Mortgage Rates
Boat Mortgage Calculator
The boat financing calculator amortization has the option to show the amortization schedule by year and month. If you need to include more options such as tax and insurance, or other fees, please use the advanced mortgage calculator. With that calculator, not only will you get many more options, but you will be able to print or save the result in pdf.
How do boat loans work?
A boat loan is similar to a traditional mortgage on a house or an auto loan as it is an installment loan with fixed monthly payments. There are some differences from a house mortgage as the loan term for a boat is much shorter, usually from a few years up to 15 years.
A boat loan can be both secured and unsecured.
Secured Boat Loan
A secured boat loan is that you have some assets to back the loan as collateral. If you fail to make payments, the lender will take your assets as a form of payment. A secured boat loan is similar to an auto loan where you use your car as collateral, and the lender will take your car if you stop making payments. In the case of a boat loan, you use your boat as the collateral.
Unsecured Boat Loan
An unsecured boat loan is a loan that is not backed by any asset. However, you will end up paying more on interest payment, because an unsecured loan is riskier for the lender in case you default. To offset the lender's risk on the loan, lenders generally charge a high interest rate for an unsecured boat loan. There are many ways that you can get a boat loan, such as banks, online lenders, and credit unions. You may want to do some market research and comparison to see which lender offers the best terms for your boat.
How to use our boat loan calculator?
Before you apply for a boat loan, you may want to use our boat loan calculator to estimate how much you will need to pay a month. You want to make sure if you have the budget for the boat, and if you are able to meet the monthly payments.
Our boat loan calculator requires only three fields, loan amount, terms, and interest rate to determine how much you will be paying monthly, and how long it will take to pay off the loan for your boat.
The boat loan calculator with amortization will show you exactly how much interest and principal are paid each month and the remaining balance. You will also get a summary of the total interest paid, and the total payment when your loan matures.
10 year boat loan calculator
If the term of your boat is 10 years, you can use our tool as a 10 year boat loan calculator to calculate a boat loan with a 10 year term.
Mortgage Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Mortgage Calculator