mortgage calculator

Commercial Mortgage Calculator

Commercial Mortgage Calculator excel with balloon payment and amortization to calculate monthly mortgage payments for commercial real estate properties. The commercial loan calculator comes with an amortization schedule that is printable and exportable to excel. The commercial property mortgage calculator gives you all the necessary information such as the total payment, interest, and principal paid as well as the monthly payment breakdown.

Commercial Loan Calculator

Mortgage Amount
Loan Terms
years
Interest Rate
Balloon Payment Due
years
First Payment Date
Amortization Schedule
Show By Month Year

Commercial Mortgage Calculator Results

Monthly Principal:
$360.46
Monthly Interest:
$1,250.00
Monthly Payment:
$1,610.46
Balloon payment:
$275,486.20

Commercial Mortgage Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Jun, 2023 1 $1,250.00 $360.46 $1,610.46 $299,639.54
Jul, 2023 2 $1,248.50 $361.97 $1,610.46 $299,277.57
Aug, 2023 3 $1,246.99 $363.48 $1,610.46 $298,914.09
Sep, 2023 4 $1,245.48 $364.99 $1,610.46 $298,549.10
Oct, 2023 5 $1,243.95 $366.51 $1,610.46 $298,182.59
Nov, 2023 6 $1,242.43 $368.04 $1,610.46 $297,814.56
Dec, 2023 7 $1,240.89 $369.57 $1,610.46 $297,444.99
Jan, 2024 8 $1,239.35 $371.11 $1,610.46 $297,073.87
Feb, 2024 9 $1,237.81 $372.66 $1,610.46 $296,701.22
Mar, 2024 10 $1,236.26 $374.21 $1,610.46 $296,327.01
Apr, 2024 11 $1,234.70 $375.77 $1,610.46 $295,951.24
May, 2024 12 $1,233.13 $377.33 $1,610.46 $295,573.90
Jun, 2024 13 $1,231.56 $378.91 $1,610.46 $295,195.00
Jul, 2024 14 $1,229.98 $380.49 $1,610.46 $294,814.51
Aug, 2024 15 $1,228.39 $382.07 $1,610.46 $294,432.44
Sep, 2024 16 $1,226.80 $383.66 $1,610.46 $294,048.78
Oct, 2024 17 $1,225.20 $385.26 $1,610.46 $293,663.52
Nov, 2024 18 $1,223.60 $386.87 $1,610.46 $293,276.65
Dec, 2024 19 $1,221.99 $388.48 $1,610.46 $292,888.17
Jan, 2025 20 $1,220.37 $390.10 $1,610.46 $292,498.07
Feb, 2025 21 $1,218.74 $391.72 $1,610.46 $292,106.35
Mar, 2025 22 $1,217.11 $393.36 $1,610.46 $291,712.99
Apr, 2025 23 $1,215.47 $394.99 $1,610.46 $291,318.00
May, 2025 24 $1,213.83 $396.64 $1,610.46 $290,921.36
Jun, 2025 25 $1,212.17 $398.29 $1,610.46 $290,523.07
Jul, 2025 26 $1,210.51 $399.95 $1,610.46 $290,123.12
Aug, 2025 27 $1,208.85 $401.62 $1,610.46 $289,721.50
Sep, 2025 28 $1,207.17 $403.29 $1,610.46 $289,318.21
Oct, 2025 29 $1,205.49 $404.97 $1,610.46 $288,913.23
Nov, 2025 30 $1,203.81 $406.66 $1,610.46 $288,506.57
Dec, 2025 31 $1,202.11 $408.35 $1,610.46 $288,098.22
Jan, 2026 32 $1,200.41 $410.06 $1,610.46 $287,688.16
Feb, 2026 33 $1,198.70 $411.76 $1,610.46 $287,276.40
Mar, 2026 34 $1,196.98 $413.48 $1,610.46 $286,862.92
Apr, 2026 35 $1,195.26 $415.20 $1,610.46 $286,447.72
May, 2026 36 $1,193.53 $416.93 $1,610.46 $286,030.78
Jun, 2026 37 $1,191.79 $418.67 $1,610.46 $285,612.11
Jul, 2026 38 $1,190.05 $420.41 $1,610.46 $285,191.70
Aug, 2026 39 $1,188.30 $422.17 $1,610.46 $284,769.53
Sep, 2026 40 $1,186.54 $423.93 $1,610.46 $284,345.61
Oct, 2026 41 $1,184.77 $425.69 $1,610.46 $283,919.92
Nov, 2026 42 $1,183.00 $427.47 $1,610.46 $283,492.45
Dec, 2026 43 $1,181.22 $429.25 $1,610.46 $283,063.21
Jan, 2027 44 $1,179.43 $431.03 $1,610.46 $282,632.17
Feb, 2027 45 $1,177.63 $432.83 $1,610.46 $282,199.34
Mar, 2027 46 $1,175.83 $434.63 $1,610.46 $281,764.71
Apr, 2027 47 $1,174.02 $436.45 $1,610.46 $281,328.26
May, 2027 48 $1,172.20 $438.26 $1,610.46 $280,890.00
Jun, 2027 49 $1,170.37 $440.09 $1,610.46 $280,449.91
Jul, 2027 50 $1,168.54 $441.92 $1,610.46 $280,007.98
Aug, 2027 51 $1,166.70 $443.76 $1,610.46 $279,564.22
Sep, 2027 52 $1,164.85 $445.61 $1,610.46 $279,118.60
Oct, 2027 53 $1,162.99 $447.47 $1,610.46 $278,671.13
Nov, 2027 54 $1,161.13 $449.34 $1,610.46 $278,221.80
Dec, 2027 55 $1,159.26 $451.21 $1,610.46 $277,770.59
Jan, 2028 56 $1,157.38 $453.09 $1,610.46 $277,317.50
Feb, 2028 57 $1,155.49 $454.98 $1,610.46 $276,862.53
Mar, 2028 58 $1,153.59 $456.87 $1,610.46 $276,405.66
Apr, 2028 59 $1,151.69 $458.77 $1,610.46 $275,946.88
May, 2028 60 $1,149.78 $460.69 $1,610.46 $275,486.20
Jun, 2028 61 $1,147.86 $462.61 $1,610.46 $275,023.59
Jul, 2028 62 $1,145.93 $464.53 $1,610.46 $274,559.06
Aug, 2028 63 $1,144.00 $466.47 $1,610.46 $274,092.59
Sep, 2028 64 $1,142.05 $468.41 $1,610.46 $273,624.18
Oct, 2028 65 $1,140.10 $470.36 $1,610.46 $273,153.81
Nov, 2028 66 $1,138.14 $472.32 $1,610.46 $272,681.49
Dec, 2028 67 $1,136.17 $474.29 $1,610.46 $272,207.20
Jan, 2029 68 $1,134.20 $476.27 $1,610.46 $271,730.93
Feb, 2029 69 $1,132.21 $478.25 $1,610.46 $271,252.68
Mar, 2029 70 $1,130.22 $480.25 $1,610.46 $270,772.43
Apr, 2029 71 $1,128.22 $482.25 $1,610.46 $270,290.18
May, 2029 72 $1,126.21 $484.26 $1,610.46 $269,805.93
Jun, 2029 73 $1,124.19 $486.27 $1,610.46 $269,319.65
Jul, 2029 74 $1,122.17 $488.30 $1,610.46 $268,831.35
Aug, 2029 75 $1,120.13 $490.33 $1,610.46 $268,341.02
Sep, 2029 76 $1,118.09 $492.38 $1,610.46 $267,848.64
Oct, 2029 77 $1,116.04 $494.43 $1,610.46 $267,354.21
Nov, 2029 78 $1,113.98 $496.49 $1,610.46 $266,857.73
Dec, 2029 79 $1,111.91 $498.56 $1,610.46 $266,359.17
Jan, 2030 80 $1,109.83 $500.64 $1,610.46 $265,858.53
Feb, 2030 81 $1,107.74 $502.72 $1,610.46 $265,355.81
Mar, 2030 82 $1,105.65 $504.82 $1,610.46 $264,851.00
Apr, 2030 83 $1,103.55 $506.92 $1,610.46 $264,344.08
May, 2030 84 $1,101.43 $509.03 $1,610.46 $263,835.05
Jun, 2030 85 $1,099.31 $511.15 $1,610.46 $263,323.89
Jul, 2030 86 $1,097.18 $513.28 $1,610.46 $262,810.61
Aug, 2030 87 $1,095.04 $515.42 $1,610.46 $262,295.19
Sep, 2030 88 $1,092.90 $517.57 $1,610.46 $261,777.62
Oct, 2030 89 $1,090.74 $519.72 $1,610.46 $261,257.90
Nov, 2030 90 $1,088.57 $521.89 $1,610.46 $260,736.01
Dec, 2030 91 $1,086.40 $524.06 $1,610.46 $260,211.94
Jan, 2031 92 $1,084.22 $526.25 $1,610.46 $259,685.69
Feb, 2031 93 $1,082.02 $528.44 $1,610.46 $259,157.25
Mar, 2031 94 $1,079.82 $530.64 $1,610.46 $258,626.61
Apr, 2031 95 $1,077.61 $532.85 $1,610.46 $258,093.76
May, 2031 96 $1,075.39 $535.07 $1,610.46 $257,558.68
Jun, 2031 97 $1,073.16 $537.30 $1,610.46 $257,021.38
Jul, 2031 98 $1,070.92 $539.54 $1,610.46 $256,481.84
Aug, 2031 99 $1,068.67 $541.79 $1,610.46 $255,940.04
Sep, 2031 100 $1,066.42 $544.05 $1,610.46 $255,396.00
Oct, 2031 101 $1,064.15 $546.31 $1,610.46 $254,849.68
Nov, 2031 102 $1,061.87 $548.59 $1,610.46 $254,301.09
Dec, 2031 103 $1,059.59 $550.88 $1,610.46 $253,750.21
Jan, 2032 104 $1,057.29 $553.17 $1,610.46 $253,197.04
Feb, 2032 105 $1,054.99 $555.48 $1,610.46 $252,641.56
Mar, 2032 106 $1,052.67 $557.79 $1,610.46 $252,083.77
Apr, 2032 107 $1,050.35 $560.12 $1,610.46 $251,523.66
May, 2032 108 $1,048.02 $562.45 $1,610.46 $250,961.21
Jun, 2032 109 $1,045.67 $564.79 $1,610.46 $250,396.41
Jul, 2032 110 $1,043.32 $567.15 $1,610.46 $249,829.27
Aug, 2032 111 $1,040.96 $569.51 $1,610.46 $249,259.76
Sep, 2032 112 $1,038.58 $571.88 $1,610.46 $248,687.88
Oct, 2032 113 $1,036.20 $574.27 $1,610.46 $248,113.61
Nov, 2032 114 $1,033.81 $576.66 $1,610.46 $247,536.95
Dec, 2032 115 $1,031.40 $579.06 $1,610.46 $246,957.89
Jan, 2033 116 $1,028.99 $581.47 $1,610.46 $246,376.42
Feb, 2033 117 $1,026.57 $583.90 $1,610.46 $245,792.52
Mar, 2033 118 $1,024.14 $586.33 $1,610.46 $245,206.19
Apr, 2033 119 $1,021.69 $588.77 $1,610.46 $244,617.42
May, 2033 120 $1,019.24 $591.23 $1,610.46 $244,026.19
Jun, 2033 121 $1,016.78 $593.69 $1,610.46 $243,432.50
Jul, 2033 122 $1,014.30 $596.16 $1,610.46 $242,836.34
Aug, 2033 123 $1,011.82 $598.65 $1,610.46 $242,237.69
Sep, 2033 124 $1,009.32 $601.14 $1,610.46 $241,636.55
Oct, 2033 125 $1,006.82 $603.65 $1,610.46 $241,032.91
Nov, 2033 126 $1,004.30 $606.16 $1,610.46 $240,426.75
Dec, 2033 127 $1,001.78 $608.69 $1,610.46 $239,818.06
Jan, 2034 128 $999.24 $611.22 $1,610.46 $239,206.84
Feb, 2034 129 $996.70 $613.77 $1,610.46 $238,593.07
Mar, 2034 130 $994.14 $616.33 $1,610.46 $237,976.74
Apr, 2034 131 $991.57 $618.90 $1,610.46 $237,357.85
May, 2034 132 $988.99 $621.47 $1,610.46 $236,736.37
Jun, 2034 133 $986.40 $624.06 $1,610.46 $236,112.31
Jul, 2034 134 $983.80 $626.66 $1,610.46 $235,485.64
Aug, 2034 135 $981.19 $629.27 $1,610.46 $234,856.37
Sep, 2034 136 $978.57 $631.90 $1,610.46 $234,224.47
Oct, 2034 137 $975.94 $634.53 $1,610.46 $233,589.94
Nov, 2034 138 $973.29 $637.17 $1,610.46 $232,952.77
Dec, 2034 139 $970.64 $639.83 $1,610.46 $232,312.94
Jan, 2035 140 $967.97 $642.49 $1,610.46 $231,670.45
Feb, 2035 141 $965.29 $645.17 $1,610.46 $231,025.28
Mar, 2035 142 $962.61 $647.86 $1,610.46 $230,377.42
Apr, 2035 143 $959.91 $650.56 $1,610.46 $229,726.86
May, 2035 144 $957.20 $653.27 $1,610.46 $229,073.59
Jun, 2035 145 $954.47 $655.99 $1,610.46 $228,417.60
Jul, 2035 146 $951.74 $658.72 $1,610.46 $227,758.87
Aug, 2035 147 $949.00 $661.47 $1,610.46 $227,097.40
Sep, 2035 148 $946.24 $664.23 $1,610.46 $226,433.18
Oct, 2035 149 $943.47 $666.99 $1,610.46 $225,766.18
Nov, 2035 150 $940.69 $669.77 $1,610.46 $225,096.41
Dec, 2035 151 $937.90 $672.56 $1,610.46 $224,423.85
Jan, 2036 152 $935.10 $675.37 $1,610.46 $223,748.48
Feb, 2036 153 $932.29 $678.18 $1,610.46 $223,070.30
Mar, 2036 154 $929.46 $681.01 $1,610.46 $222,389.30
Apr, 2036 155 $926.62 $683.84 $1,610.46 $221,705.45
May, 2036 156 $923.77 $686.69 $1,610.46 $221,018.76
Jun, 2036 157 $920.91 $689.55 $1,610.46 $220,329.21
Jul, 2036 158 $918.04 $692.43 $1,610.46 $219,636.78
Aug, 2036 159 $915.15 $695.31 $1,610.46 $218,941.47
Sep, 2036 160 $912.26 $698.21 $1,610.46 $218,243.26
Oct, 2036 161 $909.35 $701.12 $1,610.46 $217,542.14
Nov, 2036 162 $906.43 $704.04 $1,610.46 $216,838.10
Dec, 2036 163 $903.49 $706.97 $1,610.46 $216,131.13
Jan, 2037 164 $900.55 $709.92 $1,610.46 $215,421.21
Feb, 2037 165 $897.59 $712.88 $1,610.46 $214,708.34
Mar, 2037 166 $894.62 $715.85 $1,610.46 $213,992.49
Apr, 2037 167 $891.64 $718.83 $1,610.46 $213,273.66
May, 2037 168 $888.64 $721.82 $1,610.46 $212,551.84
Jun, 2037 169 $885.63 $724.83 $1,610.46 $211,827.00
Jul, 2037 170 $882.61 $727.85 $1,610.46 $211,099.15
Aug, 2037 171 $879.58 $730.89 $1,610.46 $210,368.27
Sep, 2037 172 $876.53 $733.93 $1,610.46 $209,634.34
Oct, 2037 173 $873.48 $736.99 $1,610.46 $208,897.35
Nov, 2037 174 $870.41 $740.06 $1,610.46 $208,157.29
Dec, 2037 175 $867.32 $743.14 $1,610.46 $207,414.15
Jan, 2038 176 $864.23 $746.24 $1,610.46 $206,667.91
Feb, 2038 177 $861.12 $749.35 $1,610.46 $205,918.56
Mar, 2038 178 $857.99 $752.47 $1,610.46 $205,166.09
Apr, 2038 179 $854.86 $755.61 $1,610.46 $204,410.48
May, 2038 180 $851.71 $758.75 $1,610.46 $203,651.73
Jun, 2038 181 $848.55 $761.92 $1,610.46 $202,889.81
Jul, 2038 182 $845.37 $765.09 $1,610.46 $202,124.72
Aug, 2038 183 $842.19 $768.28 $1,610.46 $201,356.44
Sep, 2038 184 $838.99 $771.48 $1,610.46 $200,584.96
Oct, 2038 185 $835.77 $774.69 $1,610.46 $199,810.27
Nov, 2038 186 $832.54 $777.92 $1,610.46 $199,032.34
Dec, 2038 187 $829.30 $781.16 $1,610.46 $198,251.18
Jan, 2039 188 $826.05 $784.42 $1,610.46 $197,466.76
Feb, 2039 189 $822.78 $787.69 $1,610.46 $196,679.08
Mar, 2039 190 $819.50 $790.97 $1,610.46 $195,888.11
Apr, 2039 191 $816.20 $794.26 $1,610.46 $195,093.84
May, 2039 192 $812.89 $797.57 $1,610.46 $194,296.27
Jun, 2039 193 $809.57 $800.90 $1,610.46 $193,495.37
Jul, 2039 194 $806.23 $804.23 $1,610.46 $192,691.14
Aug, 2039 195 $802.88 $807.59 $1,610.46 $191,883.55
Sep, 2039 196 $799.51 $810.95 $1,610.46 $191,072.60
Oct, 2039 197 $796.14 $814.33 $1,610.46 $190,258.27
Nov, 2039 198 $792.74 $817.72 $1,610.46 $189,440.55
Dec, 2039 199 $789.34 $821.13 $1,610.46 $188,619.42
Jan, 2040 200 $785.91 $824.55 $1,610.46 $187,794.87
Feb, 2040 201 $782.48 $827.99 $1,610.46 $186,966.89
Mar, 2040 202 $779.03 $831.44 $1,610.46 $186,135.45
Apr, 2040 203 $775.56 $834.90 $1,610.46 $185,300.55
May, 2040 204 $772.09 $838.38 $1,610.46 $184,462.17
Jun, 2040 205 $768.59 $841.87 $1,610.46 $183,620.30
Jul, 2040 206 $765.08 $845.38 $1,610.46 $182,774.92
Aug, 2040 207 $761.56 $848.90 $1,610.46 $181,926.01
Sep, 2040 208 $758.03 $852.44 $1,610.46 $181,073.57
Oct, 2040 209 $754.47 $855.99 $1,610.46 $180,217.58
Nov, 2040 210 $750.91 $859.56 $1,610.46 $179,358.02
Dec, 2040 211 $747.33 $863.14 $1,610.46 $178,494.88
Jan, 2041 212 $743.73 $866.74 $1,610.46 $177,628.15
Feb, 2041 213 $740.12 $870.35 $1,610.46 $176,757.80
Mar, 2041 214 $736.49 $873.97 $1,610.46 $175,883.83
Apr, 2041 215 $732.85 $877.62 $1,610.46 $175,006.21
May, 2041 216 $729.19 $881.27 $1,610.46 $174,124.94
Jun, 2041 217 $725.52 $884.94 $1,610.46 $173,239.99
Jul, 2041 218 $721.83 $888.63 $1,610.46 $172,351.36
Aug, 2041 219 $718.13 $892.33 $1,610.46 $171,459.03
Sep, 2041 220 $714.41 $896.05 $1,610.46 $170,562.98
Oct, 2041 221 $710.68 $899.79 $1,610.46 $169,663.19
Nov, 2041 222 $706.93 $903.53 $1,610.46 $168,759.66
Dec, 2041 223 $703.17 $907.30 $1,610.46 $167,852.36
Jan, 2042 224 $699.38 $911.08 $1,610.46 $166,941.28
Feb, 2042 225 $695.59 $914.88 $1,610.46 $166,026.40
Mar, 2042 226 $691.78 $918.69 $1,610.46 $165,107.71
Apr, 2042 227 $687.95 $922.52 $1,610.46 $164,185.20
May, 2042 228 $684.10 $926.36 $1,610.46 $163,258.84
Jun, 2042 229 $680.25 $930.22 $1,610.46 $162,328.62
Jul, 2042 230 $676.37 $934.10 $1,610.46 $161,394.52
Aug, 2042 231 $672.48 $937.99 $1,610.46 $160,456.53
Sep, 2042 232 $668.57 $941.90 $1,610.46 $159,514.64
Oct, 2042 233 $664.64 $945.82 $1,610.46 $158,568.82
Nov, 2042 234 $660.70 $949.76 $1,610.46 $157,619.05
Dec, 2042 235 $656.75 $953.72 $1,610.46 $156,665.34
Jan, 2043 236 $652.77 $957.69 $1,610.46 $155,707.64
Feb, 2043 237 $648.78 $961.68 $1,610.46 $154,745.96
Mar, 2043 238 $644.77 $965.69 $1,610.46 $153,780.27
Apr, 2043 239 $640.75 $969.71 $1,610.46 $152,810.56
May, 2043 240 $636.71 $973.75 $1,610.46 $151,836.80
Jun, 2043 241 $632.65 $977.81 $1,610.46 $150,858.99
Jul, 2043 242 $628.58 $981.89 $1,610.46 $149,877.11
Aug, 2043 243 $624.49 $985.98 $1,610.46 $148,891.13
Sep, 2043 244 $620.38 $990.09 $1,610.46 $147,901.04
Oct, 2043 245 $616.25 $994.21 $1,610.46 $146,906.83
Nov, 2043 246 $612.11 $998.35 $1,610.46 $145,908.48
Dec, 2043 247 $607.95 $1,002.51 $1,610.46 $144,905.97
Jan, 2044 248 $603.77 $1,006.69 $1,610.46 $143,899.28
Feb, 2044 249 $599.58 $1,010.88 $1,610.46 $142,888.39
Mar, 2044 250 $595.37 $1,015.10 $1,610.46 $141,873.30
Apr, 2044 251 $591.14 $1,019.33 $1,610.46 $140,853.97
May, 2044 252 $586.89 $1,023.57 $1,610.46 $139,830.40
Jun, 2044 253 $582.63 $1,027.84 $1,610.46 $138,802.56
Jul, 2044 254 $578.34 $1,032.12 $1,610.46 $137,770.44
Aug, 2044 255 $574.04 $1,036.42 $1,610.46 $136,734.02
Sep, 2044 256 $569.73 $1,040.74 $1,610.46 $135,693.28
Oct, 2044 257 $565.39 $1,045.08 $1,610.46 $134,648.20
Nov, 2044 258 $561.03 $1,049.43 $1,610.46 $133,598.77
Dec, 2044 259 $556.66 $1,053.80 $1,610.46 $132,544.97
Jan, 2045 260 $552.27 $1,058.19 $1,610.46 $131,486.77
Feb, 2045 261 $547.86 $1,062.60 $1,610.46 $130,424.17
Mar, 2045 262 $543.43 $1,067.03 $1,610.46 $129,357.14
Apr, 2045 263 $538.99 $1,071.48 $1,610.46 $128,285.66
May, 2045 264 $534.52 $1,075.94 $1,610.46 $127,209.72
Jun, 2045 265 $530.04 $1,080.42 $1,610.46 $126,129.29
Jul, 2045 266 $525.54 $1,084.93 $1,610.46 $125,044.37
Aug, 2045 267 $521.02 $1,089.45 $1,610.46 $123,954.92
Sep, 2045 268 $516.48 $1,093.99 $1,610.46 $122,860.94
Oct, 2045 269 $511.92 $1,098.54 $1,610.46 $121,762.39
Nov, 2045 270 $507.34 $1,103.12 $1,610.46 $120,659.27
Dec, 2045 271 $502.75 $1,107.72 $1,610.46 $119,551.55
Jan, 2046 272 $498.13 $1,112.33 $1,610.46 $118,439.22
Feb, 2046 273 $493.50 $1,116.97 $1,610.46 $117,322.25
Mar, 2046 274 $488.84 $1,121.62 $1,610.46 $116,200.63
Apr, 2046 275 $484.17 $1,126.30 $1,610.46 $115,074.33
May, 2046 276 $479.48 $1,130.99 $1,610.46 $113,943.34
Jun, 2046 277 $474.76 $1,135.70 $1,610.46 $112,807.64
Jul, 2046 278 $470.03 $1,140.43 $1,610.46 $111,667.21
Aug, 2046 279 $465.28 $1,145.18 $1,610.46 $110,522.03
Sep, 2046 280 $460.51 $1,149.96 $1,610.46 $109,372.07
Oct, 2046 281 $455.72 $1,154.75 $1,610.46 $108,217.32
Nov, 2046 282 $450.91 $1,159.56 $1,610.46 $107,057.76
Dec, 2046 283 $446.07 $1,164.39 $1,610.46 $105,893.37
Jan, 2047 284 $441.22 $1,169.24 $1,610.46 $104,724.13
Feb, 2047 285 $436.35 $1,174.11 $1,610.46 $103,550.01
Mar, 2047 286 $431.46 $1,179.01 $1,610.46 $102,371.01
Apr, 2047 287 $426.55 $1,183.92 $1,610.46 $101,187.09
May, 2047 288 $421.61 $1,188.85 $1,610.46 $99,998.24
Jun, 2047 289 $416.66 $1,193.81 $1,610.46 $98,804.43
Jul, 2047 290 $411.69 $1,198.78 $1,610.46 $97,605.65
Aug, 2047 291 $406.69 $1,203.77 $1,610.46 $96,401.88
Sep, 2047 292 $401.67 $1,208.79 $1,610.46 $95,193.09
Oct, 2047 293 $396.64 $1,213.83 $1,610.46 $93,979.26
Nov, 2047 294 $391.58 $1,218.88 $1,610.46 $92,760.37
Dec, 2047 295 $386.50 $1,223.96 $1,610.46 $91,536.41
Jan, 2048 296 $381.40 $1,229.06 $1,610.46 $90,307.35
Feb, 2048 297 $376.28 $1,234.18 $1,610.46 $89,073.16
Mar, 2048 298 $371.14 $1,239.33 $1,610.46 $87,833.84
Apr, 2048 299 $365.97 $1,244.49 $1,610.46 $86,589.35
May, 2048 300 $360.79 $1,249.68 $1,610.46 $85,339.67
Jun, 2048 301 $355.58 $1,254.88 $1,610.46 $84,084.79
Jul, 2048 302 $350.35 $1,260.11 $1,610.46 $82,824.68
Aug, 2048 303 $345.10 $1,265.36 $1,610.46 $81,559.31
Sep, 2048 304 $339.83 $1,270.63 $1,610.46 $80,288.68
Oct, 2048 305 $334.54 $1,275.93 $1,610.46 $79,012.75
Nov, 2048 306 $329.22 $1,281.25 $1,610.46 $77,731.51
Dec, 2048 307 $323.88 $1,286.58 $1,610.46 $76,444.92
Jan, 2049 308 $318.52 $1,291.94 $1,610.46 $75,152.98
Feb, 2049 309 $313.14 $1,297.33 $1,610.46 $73,855.65
Mar, 2049 310 $307.73 $1,302.73 $1,610.46 $72,552.92
Apr, 2049 311 $302.30 $1,308.16 $1,610.46 $71,244.76
May, 2049 312 $296.85 $1,313.61 $1,610.46 $69,931.15
Jun, 2049 313 $291.38 $1,319.09 $1,610.46 $68,612.06
Jul, 2049 314 $285.88 $1,324.58 $1,610.46 $67,287.48
Aug, 2049 315 $280.36 $1,330.10 $1,610.46 $65,957.38
Sep, 2049 316 $274.82 $1,335.64 $1,610.46 $64,621.74
Oct, 2049 317 $269.26 $1,341.21 $1,610.46 $63,280.53
Nov, 2049 318 $263.67 $1,346.80 $1,610.46 $61,933.73
Dec, 2049 319 $258.06 $1,352.41 $1,610.46 $60,581.32
Jan, 2050 320 $252.42 $1,358.04 $1,610.46 $59,223.28
Feb, 2050 321 $246.76 $1,363.70 $1,610.46 $57,859.58
Mar, 2050 322 $241.08 $1,369.38 $1,610.46 $56,490.20
Apr, 2050 323 $235.38 $1,375.09 $1,610.46 $55,115.11
May, 2050 324 $229.65 $1,380.82 $1,610.46 $53,734.29
Jun, 2050 325 $223.89 $1,386.57 $1,610.46 $52,347.72
Jul, 2050 326 $218.12 $1,392.35 $1,610.46 $50,955.37
Aug, 2050 327 $212.31 $1,398.15 $1,610.46 $49,557.22
Sep, 2050 328 $206.49 $1,403.98 $1,610.46 $48,153.24
Oct, 2050 329 $200.64 $1,409.83 $1,610.46 $46,743.41
Nov, 2050 330 $194.76 $1,415.70 $1,610.46 $45,327.71
Dec, 2050 331 $188.87 $1,421.60 $1,610.46 $43,906.11
Jan, 2051 332 $182.94 $1,427.52 $1,610.46 $42,478.59
Feb, 2051 333 $176.99 $1,433.47 $1,610.46 $41,045.12
Mar, 2051 334 $171.02 $1,439.44 $1,610.46 $39,605.68
Apr, 2051 335 $165.02 $1,445.44 $1,610.46 $38,160.24
May, 2051 336 $159.00 $1,451.46 $1,610.46 $36,708.77
Jun, 2051 337 $152.95 $1,457.51 $1,610.46 $35,251.26
Jul, 2051 338 $146.88 $1,463.58 $1,610.46 $33,787.68
Aug, 2051 339 $140.78 $1,469.68 $1,610.46 $32,317.99
Sep, 2051 340 $134.66 $1,475.81 $1,610.46 $30,842.19
Oct, 2051 341 $128.51 $1,481.96 $1,610.46 $29,360.23
Nov, 2051 342 $122.33 $1,488.13 $1,610.46 $27,872.10
Dec, 2051 343 $116.13 $1,494.33 $1,610.46 $26,377.77
Jan, 2052 344 $109.91 $1,500.56 $1,610.46 $24,877.21
Feb, 2052 345 $103.66 $1,506.81 $1,610.46 $23,370.40
Mar, 2052 346 $97.38 $1,513.09 $1,610.46 $21,857.31
Apr, 2052 347 $91.07 $1,519.39 $1,610.46 $20,337.92
May, 2052 348 $84.74 $1,525.72 $1,610.46 $18,812.20
Jun, 2052 349 $78.38 $1,532.08 $1,610.46 $17,280.12
Jul, 2052 350 $72.00 $1,538.46 $1,610.46 $15,741.65
Aug, 2052 351 $65.59 $1,544.87 $1,610.46 $14,196.78
Sep, 2052 352 $59.15 $1,551.31 $1,610.46 $12,645.47
Oct, 2052 353 $52.69 $1,557.78 $1,610.46 $11,087.69
Nov, 2052 354 $46.20 $1,564.27 $1,610.46 $9,523.42
Dec, 2052 355 $39.68 $1,570.78 $1,610.46 $7,952.64
Jan, 2053 356 $33.14 $1,577.33 $1,610.46 $6,375.31
Feb, 2053 357 $26.56 $1,583.90 $1,610.46 $4,791.41
Mar, 2053 358 $19.96 $1,590.50 $1,610.46 $3,200.91
Apr, 2053 359 $13.34 $1,597.13 $1,610.46 $1,603.78
May, 2053 360 $6.68 $1,603.78 $1,610.46 $0.00

Commercial Real Estate Calculator

The Commercial real estate calculator is to be used for commercial loans only. It is a perfect calculator for real estate investors who are looking to buy commercial properties as an investment. If you are looking for a conventional mortgage calculator with taxes and insurance, please use the mortgage calculator with taxes and insurance with more options.

For commercial loans, lenders expect the borrowers to repay the loan in advance before the due date. They do this by including a balloon payment which is a lump sum of money to be paid at the end of the balloon payment due year. For example, if the balloon due year is 5 years, you will make regular monthly payments to the lender. At the end of the 5th year, you are required to pay off everything in a lump sum payment. This commercial mortgage loan calculator with balloon payment will calculate the mortgage balloon payment for you after certain years. The commercial mortgage calculator with amortization has a commercial amortization schedule that has all the details about each payment including payment date, payment number, interest paid, principal paid, total payment, and remaining balance. The commercial mortgage amortization schedule is printable and downloadable for your convenience.

If you live in the UK, you can use the Commercial Mortgage Calculator UK.


What is a commercial loan?

A commercial loan is a loan issued by a bank to a company. To get a commercial loan from a lender, businesses may need to use properties and equipment as collateral. During expansion and growth periods, companies may use commercial loans to fund capital expenditure, operational costs, hiring new employees, buy real estate as an investment or as an office. For example, a restaurant chain may use a commercial loan to buy a restaurant and the building that comes with it, a property investment company may use a commercial loan for construction and to acquire properties.


How do commercial loans work?

To apply and get approval for a commercial loan, companies need to provide financial statements, such as their income statement and balance sheet to the bank. This is necessary because this is the only way that the bank knows that the business can repay the loan. In the case of default, the bank wants to take control of a company's assets to cover their loss. Commercial loans are usually short-term, but they can be renewed and extended for a longer period. Many commercial lenders require collateral for commercial loans, whereas some lenders require a down payment. It really depends on the particular lender that you work with. Shop around and see which commercial lender suits your needs.



Types of commercial loans

There are many types of commercial loans that businesses get, here are a few of them.

  • Traditional Business Loans - This is a commercial loan that businesses borrow from a lender to grow their business, and they pay back the money over time with a fixed-rate interest.

  • Real Estate Commercial Loans - This is a real estate commercial loan used to buy commercial buildings or other real estate properties for investment purposes or as an office. The real estate commercial loans differ from the regular mortgage as these loans are generally much shorter than the standard 30-year term for residential mortgages, they usually last for 5 to 10 years.

  • Equipment Loans - If a business needs expensive equipment and can't afford it, they can get a commercial loan for equipment, and they can use the equipment as collateral.

  • Vehicle Auto Loans - If your business needs to purchase cars, vans, or trucks to get the business started, you can get a vehicle auto loan for business.

  • Construction Loans - A business loan that to fund the construction of a building, office, retail space, multi-family house, or an entire apartment building. The construction loan is a short-term business loan that ranges between 18 to 36 months, but they usually are extended to a longer-term mortgage.

  • Business Lines of Credit - This type of loan is more like a credit card than a traditional loan. A business line of credit allows a business to borrow up to a certain amount of money whenever they need, and will only charge interest on the amount that the business uses. As soon as the business repays the lender, the credit limit goes back to the original amount.

  • SBA loans -  A business loan that is designed to help out small business owners. SBA loans are backed by the Small Business Administration or SBA. The SBA doesn't issue loans themselves, they work with banks and guarantee paybacks. SBA loans are similar to traditional business loans, but with longer terms and lower interest rates. SBA loans generally take longer to process and approve than a traditional loan.

Do I need a down payment for a commercial loan?

There is a difference between a commercial loan and a commercial real estate loan. A commercial real estate loan is just one type of commercial loan. As stated above, there are many types of commercial loans. Whether a commercial loan needs a down payment depends on the loan type. A commercial loan that to purchase commercial vehicles and trucks usually doesn't require a down payment, but a commercial real estate loan does require a significant down payment. If your business is using a commercial loan to purchase a commercial property, most lenders would require a down payment of at least 20-30%. There are mainly 5 types of commercial real estate loans, traditional commercial mortgage, SBA 7(a) loan, SBA 504 loan, hard money loan, and bridge loans. These types of loans are primarily used for real estate investing, and they usually have a higher interest rate than a conventional mortgage for residential properties.


How to get a commercial loan?

To apply for a personal loan or a mortgage for your home, the bank reviews your income history and credit score. When a business applies for a commercial loan, the bank also needs to review its income statement and credit scores.

  • Credit Score - As an individual, a business has a credit score too. The credit score of a business depends on many factors such as historical data, registration details, payment history and collections, and business operation data.

  • Company performance - To make sure that your company is able to repay the loan, lenders look at your company's performance. Be prepared to provide an income statement, balance sheet, tax statements to show the total revenue and profit of the business.

  • Proof of Collateral - Depending on the loan type, some commercial loans required collateral to protect the lender.

These are the three major items that lenders look at to decide whether the borrower qualifies for the loan. Some lenders will require additional documents from the business such as business plans, and how it plans to use the loan.



How to get a commercial real estate loan?

The most logical place to get a commercial real estate loan is a bank. However, keep in mind that there are other alternative lenders that a business can take advantage of. Also, there are pros and cons to applying for a commercial loan from a bank. Following is a list of lenders that you can get a commercial real estate loan to fund your next commercial investment property.

  • Bank - While the bank is the most convenient option and usually offers the best interest rate with the most flexible terms, the loan approval process is generally the longest, and they often require extensive documents and only issue loans to businesses with good credit scores.

  • Commercial Lender - These are non-bank lenders that provide commercial loans for real estate investment. While commercial lenders are not as strict as banks, and the loan approval process is often much faster, they do charge a higher interest rate. Their terms are often short-term, and not as flexible as a bank.

  • Crowdlending - This is a newer type of funding for commercial real estate properties. The standard is lower than a bank and a commercial lender, and the application process is usually faster. However, the downside is they have a higher interest rate and more fees, and the terms are mostly short-term.

Commercial Property Mortgage Calculator Terms

Following are the terms for the commercial real estate loan calculator.
Mortgage Amount - The amount of the loan that you want to apply for. Loan Terms - The terms in a number of years for the loan. Interest Rate - The annual interest rate that you need to pay for the loan. Balloon Payment Due - In how many years will the balloon payment be due. First Payment Date - You can set the date for the first payment date in the past, present, or some date in the future. Amortization schedule - Show the amortization schedule of each payment or on a yearly basis.


If you are working with a realtor whether you are looking to buy or sell a commercial property, you can use the commercial realtor commission calculator to calculate the cost of hiring a real estate agent.


Check Today's Mortgage Rates
Today's Home Equity Rates



Mortgage Calculators

FHA Loan Calculator
VA Loan Calculator
USDA Loan Mortgage Calculator
Simple Mortgage Calculator
PITI Mortgage Calculator
ARM Mortgage Calculator
ARM vs. Fixed Mortgage Calculator
Interest Only Mortgage Calculator
Balloon Mortgage Calculator
Mortgage Points Calculator
Second Mortgage Calculator

Refinance Calculators

Mortgage Refinance Calculator
Cash Out Refinance Calculator
Refinance Break Even Calculator
Refinancing Closing Costs Calculator
Mortgage Recast Calculator

Early Mortgage Payoff Calculators

Early Mortgage Payoff Calculator
Biweekly Mortgage Calculator with Extra Payments
Mortgage Calculator With Extra Payments
Mortgage Prepayment Calculator
Mortgage Payoff Calculator

Real Estate Investment Calculators

Commercial Mortgage Calculator
Mortgage Comparison Calculator
15 Year vs. 30 Year Mortgage Calculator
Investment Property Calculator
Home Improvement Loan Calculator
Home Sale Net Proceeds Calculator
Closing Costs Calculator
Construction Loan Calculator
Home Appreciation Calculator
Real Estate Commission Calculator
Commercial Real Estate Commission Calculator
BRRRR Calculator
Hard Money Loan Calculator
70% Rule Calculator
Piggyback Loan Calculator
Bridge Loan Calculator
Seller Financing Calculator
Real Estate Wholesaling Calculator
Fix and Flip Calculator
Interest Rate Calculator
Home Sale Calculator
Real Estate Capital Gain Tax Calculator




Mortgage Related Calculators

Mortgage Interest Tax Deduction Calculator
APR Calculator
Property Tax Calculator
Down Payment Calculator
Mortgage Affordability Calculator
Mortgage Balance Calculator
Mortgage Points Break Even Calculator
Jumbo Mortgage Calculator
Mortgage Calculator App
Monthly Mortgage Payment Calculator
Reverse Mortgage Calculator
How Much House Can I Afford
HELOC Calculator
HELOC Payment Calculator
HELOC Payoff Calculator
PMI Removal Calculator
Home Equity Loan Calculator
Home Equity Loan Payoff Calculator
Home Equity Calculator
Mortgage Insurance Calculator
Amortization Schedule With Irregular Payments
15 Year Mortgage Calculator
30 Year Mortgage Calculator
Manufactured Home Mortgage Calculator
Condo Mortgage Calculator
Coop Mortgage Calculator
Weekly Mortgage Calculator
Mortgage Calculator Canada
Mortgage Calculator UK
Mortgage Calculator By State
Refinance Savings Calculator
Mortgage Interest Calculator
Mobile Home Mortgage Calculator
Rent Vs. Buy Calculator

Auto Loan Calculators

Car Loan Amortization Schedule Excel
Auto Loan Payoff Calculator
Auto Loan Calculator with Trade in
Auto Refinance Calculator
Biweekly Auto Loan Calculator
RV Loan Calculator
Motorcycle Loan Calculator
Car Lease Calculator
Car Depreciation Calculator
LTV Calculator Auto
Reverse Auto Loan Calculator
How Much Car Can I Afford

Loan Calculators

Printable Amortization Schedule
Amortization Schedule Excel
Amortization Schedule With Extra Payments
LTV Calculator
Debt To Income Ratio Calculator
Debt Payoff Calculator
How Much Rent Can I Afford
Boat Loan Calculator
Student Loan Calculator
Student Loan Payoff Calculator
Student Loan Refinancing Calculator
Personal Loan Calculator
Personal Loan Payoff Calculator
Personal Loan Refinance Calculator
Land Loan Calculator
Loan Payoff Calculator
Loan Calculator Excel
Reverse Loan Calculator
Lump Sum Payment Calculator
Biweekly Loan Calculator
Loan Calculator With Extra Payments

Savings & Investments Calculators

Compound Interest Calculator
Airbnb Calculator
Money Market Account Calculator

Credit Card Calculators

Credit Card Calculator
Credit Card Payoff Calculator
Credit Card Minimum Payment Calculator
Credit Card Interest Calculator
Multiple Credit Card Payoff Calculator

Mortgage Guide

How to Pay Off Mortgage Earlier
How to Improve Credit Score
What Percent Do Real Estate Agents Make
First Time Home Buyer Guide
Mortgage Terms & Definitions

Mortgage Calculator Widget

Free Mortgage Calculator Widget

Mortgage Calculator | Terms | Privacy | Disclaimer | Contact

©2023 Mortgage Calculator Excel