mortgage calculator

Commercial Mortgage Calculator

Commercial Mortgage Calculator excel with balloon payment and amortization to calculate monthly mortgage payments for commercial real estate properties. The commercial loan calculator comes with an amortization schedule that is printable and exportable to excel. The commercial property mortgage calculator gives you all the necessary information such as the total payment, interest, and principal paid as well as the monthly payment breakdown.

Commercial Loan Calculator

Mortgage Amount
Loan Terms
years
Interest Rate
Balloon Payment Due
years
First Payment Date
Amortization schedule
Show By Month Show By Year

Commercial Mortgage Calculator Results

Monthly Principal:
$360.46
Monthly Interest:
$1,250.00
Monthly Payment:
$1,610.46
Balloon payment:
$275,486.20

Mortgage Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Jul, 2022 1 $1,250.00 $360.46 $1,610.46 $299,639.54
Aug, 2022 2 $1,248.50 $361.97 $1,610.46 $299,277.57
Sep, 2022 3 $1,246.99 $363.48 $1,610.46 $298,914.09
Oct, 2022 4 $1,245.48 $364.99 $1,610.46 $298,549.10
Nov, 2022 5 $1,243.95 $366.51 $1,610.46 $298,182.59
Dec, 2022 6 $1,242.43 $368.04 $1,610.46 $297,814.56
Jan, 2023 7 $1,240.89 $369.57 $1,610.46 $297,444.99
Feb, 2023 8 $1,239.35 $371.11 $1,610.46 $297,073.87
Mar, 2023 9 $1,237.81 $372.66 $1,610.46 $296,701.22
Apr, 2023 10 $1,236.26 $374.21 $1,610.46 $296,327.01
May, 2023 11 $1,234.70 $375.77 $1,610.46 $295,951.24
Jun, 2023 12 $1,233.13 $377.33 $1,610.46 $295,573.90
Jul, 2023 13 $1,231.56 $378.91 $1,610.46 $295,195.00
Aug, 2023 14 $1,229.98 $380.49 $1,610.46 $294,814.51
Sep, 2023 15 $1,228.39 $382.07 $1,610.46 $294,432.44
Oct, 2023 16 $1,226.80 $383.66 $1,610.46 $294,048.78
Nov, 2023 17 $1,225.20 $385.26 $1,610.46 $293,663.52
Dec, 2023 18 $1,223.60 $386.87 $1,610.46 $293,276.65
Jan, 2024 19 $1,221.99 $388.48 $1,610.46 $292,888.17
Feb, 2024 20 $1,220.37 $390.10 $1,610.46 $292,498.07
Mar, 2024 21 $1,218.74 $391.72 $1,610.46 $292,106.35
Apr, 2024 22 $1,217.11 $393.36 $1,610.46 $291,712.99
May, 2024 23 $1,215.47 $394.99 $1,610.46 $291,318.00
Jun, 2024 24 $1,213.83 $396.64 $1,610.46 $290,921.36
Jul, 2024 25 $1,212.17 $398.29 $1,610.46 $290,523.07
Aug, 2024 26 $1,210.51 $399.95 $1,610.46 $290,123.12
Sep, 2024 27 $1,208.85 $401.62 $1,610.46 $289,721.50
Oct, 2024 28 $1,207.17 $403.29 $1,610.46 $289,318.21
Nov, 2024 29 $1,205.49 $404.97 $1,610.46 $288,913.23
Dec, 2024 30 $1,203.81 $406.66 $1,610.46 $288,506.57
Jan, 2025 31 $1,202.11 $408.35 $1,610.46 $288,098.22
Feb, 2025 32 $1,200.41 $410.06 $1,610.46 $287,688.16
Mar, 2025 33 $1,198.70 $411.76 $1,610.46 $287,276.40
Apr, 2025 34 $1,196.98 $413.48 $1,610.46 $286,862.92
May, 2025 35 $1,195.26 $415.20 $1,610.46 $286,447.72
Jun, 2025 36 $1,193.53 $416.93 $1,610.46 $286,030.78
Jul, 2025 37 $1,191.79 $418.67 $1,610.46 $285,612.11
Aug, 2025 38 $1,190.05 $420.41 $1,610.46 $285,191.70
Sep, 2025 39 $1,188.30 $422.17 $1,610.46 $284,769.53
Oct, 2025 40 $1,186.54 $423.93 $1,610.46 $284,345.61
Nov, 2025 41 $1,184.77 $425.69 $1,610.46 $283,919.92
Dec, 2025 42 $1,183.00 $427.47 $1,610.46 $283,492.45
Jan, 2026 43 $1,181.22 $429.25 $1,610.46 $283,063.21
Feb, 2026 44 $1,179.43 $431.03 $1,610.46 $282,632.17
Mar, 2026 45 $1,177.63 $432.83 $1,610.46 $282,199.34
Apr, 2026 46 $1,175.83 $434.63 $1,610.46 $281,764.71
May, 2026 47 $1,174.02 $436.45 $1,610.46 $281,328.26
Jun, 2026 48 $1,172.20 $438.26 $1,610.46 $280,890.00
Jul, 2026 49 $1,170.37 $440.09 $1,610.46 $280,449.91
Aug, 2026 50 $1,168.54 $441.92 $1,610.46 $280,007.98
Sep, 2026 51 $1,166.70 $443.76 $1,610.46 $279,564.22
Oct, 2026 52 $1,164.85 $445.61 $1,610.46 $279,118.60
Nov, 2026 53 $1,162.99 $447.47 $1,610.46 $278,671.13
Dec, 2026 54 $1,161.13 $449.34 $1,610.46 $278,221.80
Jan, 2027 55 $1,159.26 $451.21 $1,610.46 $277,770.59
Feb, 2027 56 $1,157.38 $453.09 $1,610.46 $277,317.50
Mar, 2027 57 $1,155.49 $454.98 $1,610.46 $276,862.53
Apr, 2027 58 $1,153.59 $456.87 $1,610.46 $276,405.66
May, 2027 59 $1,151.69 $458.77 $1,610.46 $275,946.88
Jun, 2027 60 $1,149.78 $460.69 $1,610.46 $275,486.20
Jul, 2027 61 $1,147.86 $462.61 $1,610.46 $275,023.59
Aug, 2027 62 $1,145.93 $464.53 $1,610.46 $274,559.06
Sep, 2027 63 $1,144.00 $466.47 $1,610.46 $274,092.59
Oct, 2027 64 $1,142.05 $468.41 $1,610.46 $273,624.18
Nov, 2027 65 $1,140.10 $470.36 $1,610.46 $273,153.81
Dec, 2027 66 $1,138.14 $472.32 $1,610.46 $272,681.49
Jan, 2028 67 $1,136.17 $474.29 $1,610.46 $272,207.20
Feb, 2028 68 $1,134.20 $476.27 $1,610.46 $271,730.93
Mar, 2028 69 $1,132.21 $478.25 $1,610.46 $271,252.68
Apr, 2028 70 $1,130.22 $480.25 $1,610.46 $270,772.43
May, 2028 71 $1,128.22 $482.25 $1,610.46 $270,290.18
Jun, 2028 72 $1,126.21 $484.26 $1,610.46 $269,805.93
Jul, 2028 73 $1,124.19 $486.27 $1,610.46 $269,319.65
Aug, 2028 74 $1,122.17 $488.30 $1,610.46 $268,831.35
Sep, 2028 75 $1,120.13 $490.33 $1,610.46 $268,341.02
Oct, 2028 76 $1,118.09 $492.38 $1,610.46 $267,848.64
Nov, 2028 77 $1,116.04 $494.43 $1,610.46 $267,354.21
Dec, 2028 78 $1,113.98 $496.49 $1,610.46 $266,857.73
Jan, 2029 79 $1,111.91 $498.56 $1,610.46 $266,359.17
Feb, 2029 80 $1,109.83 $500.64 $1,610.46 $265,858.53
Mar, 2029 81 $1,107.74 $502.72 $1,610.46 $265,355.81
Apr, 2029 82 $1,105.65 $504.82 $1,610.46 $264,851.00
May, 2029 83 $1,103.55 $506.92 $1,610.46 $264,344.08
Jun, 2029 84 $1,101.43 $509.03 $1,610.46 $263,835.05
Jul, 2029 85 $1,099.31 $511.15 $1,610.46 $263,323.89
Aug, 2029 86 $1,097.18 $513.28 $1,610.46 $262,810.61
Sep, 2029 87 $1,095.04 $515.42 $1,610.46 $262,295.19
Oct, 2029 88 $1,092.90 $517.57 $1,610.46 $261,777.62
Nov, 2029 89 $1,090.74 $519.72 $1,610.46 $261,257.90
Dec, 2029 90 $1,088.57 $521.89 $1,610.46 $260,736.01
Jan, 2030 91 $1,086.40 $524.06 $1,610.46 $260,211.94
Feb, 2030 92 $1,084.22 $526.25 $1,610.46 $259,685.69
Mar, 2030 93 $1,082.02 $528.44 $1,610.46 $259,157.25
Apr, 2030 94 $1,079.82 $530.64 $1,610.46 $258,626.61
May, 2030 95 $1,077.61 $532.85 $1,610.46 $258,093.76
Jun, 2030 96 $1,075.39 $535.07 $1,610.46 $257,558.68
Jul, 2030 97 $1,073.16 $537.30 $1,610.46 $257,021.38
Aug, 2030 98 $1,070.92 $539.54 $1,610.46 $256,481.84
Sep, 2030 99 $1,068.67 $541.79 $1,610.46 $255,940.04
Oct, 2030 100 $1,066.42 $544.05 $1,610.46 $255,396.00
Nov, 2030 101 $1,064.15 $546.31 $1,610.46 $254,849.68
Dec, 2030 102 $1,061.87 $548.59 $1,610.46 $254,301.09
Jan, 2031 103 $1,059.59 $550.88 $1,610.46 $253,750.21
Feb, 2031 104 $1,057.29 $553.17 $1,610.46 $253,197.04
Mar, 2031 105 $1,054.99 $555.48 $1,610.46 $252,641.56
Apr, 2031 106 $1,052.67 $557.79 $1,610.46 $252,083.77
May, 2031 107 $1,050.35 $560.12 $1,610.46 $251,523.66
Jun, 2031 108 $1,048.02 $562.45 $1,610.46 $250,961.21
Jul, 2031 109 $1,045.67 $564.79 $1,610.46 $250,396.41
Aug, 2031 110 $1,043.32 $567.15 $1,610.46 $249,829.27
Sep, 2031 111 $1,040.96 $569.51 $1,610.46 $249,259.76
Oct, 2031 112 $1,038.58 $571.88 $1,610.46 $248,687.88
Nov, 2031 113 $1,036.20 $574.27 $1,610.46 $248,113.61
Dec, 2031 114 $1,033.81 $576.66 $1,610.46 $247,536.95
Jan, 2032 115 $1,031.40 $579.06 $1,610.46 $246,957.89
Feb, 2032 116 $1,028.99 $581.47 $1,610.46 $246,376.42
Mar, 2032 117 $1,026.57 $583.90 $1,610.46 $245,792.52
Apr, 2032 118 $1,024.14 $586.33 $1,610.46 $245,206.19
May, 2032 119 $1,021.69 $588.77 $1,610.46 $244,617.42
Jun, 2032 120 $1,019.24 $591.23 $1,610.46 $244,026.19
Jul, 2032 121 $1,016.78 $593.69 $1,610.46 $243,432.50
Aug, 2032 122 $1,014.30 $596.16 $1,610.46 $242,836.34
Sep, 2032 123 $1,011.82 $598.65 $1,610.46 $242,237.69
Oct, 2032 124 $1,009.32 $601.14 $1,610.46 $241,636.55
Nov, 2032 125 $1,006.82 $603.65 $1,610.46 $241,032.91
Dec, 2032 126 $1,004.30 $606.16 $1,610.46 $240,426.75
Jan, 2033 127 $1,001.78 $608.69 $1,610.46 $239,818.06
Feb, 2033 128 $999.24 $611.22 $1,610.46 $239,206.84
Mar, 2033 129 $996.70 $613.77 $1,610.46 $238,593.07
Apr, 2033 130 $994.14 $616.33 $1,610.46 $237,976.74
May, 2033 131 $991.57 $618.90 $1,610.46 $237,357.85
Jun, 2033 132 $988.99 $621.47 $1,610.46 $236,736.37
Jul, 2033 133 $986.40 $624.06 $1,610.46 $236,112.31
Aug, 2033 134 $983.80 $626.66 $1,610.46 $235,485.64
Sep, 2033 135 $981.19 $629.27 $1,610.46 $234,856.37
Oct, 2033 136 $978.57 $631.90 $1,610.46 $234,224.47
Nov, 2033 137 $975.94 $634.53 $1,610.46 $233,589.94
Dec, 2033 138 $973.29 $637.17 $1,610.46 $232,952.77
Jan, 2034 139 $970.64 $639.83 $1,610.46 $232,312.94
Feb, 2034 140 $967.97 $642.49 $1,610.46 $231,670.45
Mar, 2034 141 $965.29 $645.17 $1,610.46 $231,025.28
Apr, 2034 142 $962.61 $647.86 $1,610.46 $230,377.42
May, 2034 143 $959.91 $650.56 $1,610.46 $229,726.86
Jun, 2034 144 $957.20 $653.27 $1,610.46 $229,073.59
Jul, 2034 145 $954.47 $655.99 $1,610.46 $228,417.60
Aug, 2034 146 $951.74 $658.72 $1,610.46 $227,758.87
Sep, 2034 147 $949.00 $661.47 $1,610.46 $227,097.40
Oct, 2034 148 $946.24 $664.23 $1,610.46 $226,433.18
Nov, 2034 149 $943.47 $666.99 $1,610.46 $225,766.18
Dec, 2034 150 $940.69 $669.77 $1,610.46 $225,096.41
Jan, 2035 151 $937.90 $672.56 $1,610.46 $224,423.85
Feb, 2035 152 $935.10 $675.37 $1,610.46 $223,748.48
Mar, 2035 153 $932.29 $678.18 $1,610.46 $223,070.30
Apr, 2035 154 $929.46 $681.01 $1,610.46 $222,389.30
May, 2035 155 $926.62 $683.84 $1,610.46 $221,705.45
Jun, 2035 156 $923.77 $686.69 $1,610.46 $221,018.76
Jul, 2035 157 $920.91 $689.55 $1,610.46 $220,329.21
Aug, 2035 158 $918.04 $692.43 $1,610.46 $219,636.78
Sep, 2035 159 $915.15 $695.31 $1,610.46 $218,941.47
Oct, 2035 160 $912.26 $698.21 $1,610.46 $218,243.26
Nov, 2035 161 $909.35 $701.12 $1,610.46 $217,542.14
Dec, 2035 162 $906.43 $704.04 $1,610.46 $216,838.10
Jan, 2036 163 $903.49 $706.97 $1,610.46 $216,131.13
Feb, 2036 164 $900.55 $709.92 $1,610.46 $215,421.21
Mar, 2036 165 $897.59 $712.88 $1,610.46 $214,708.34
Apr, 2036 166 $894.62 $715.85 $1,610.46 $213,992.49
May, 2036 167 $891.64 $718.83 $1,610.46 $213,273.66
Jun, 2036 168 $888.64 $721.82 $1,610.46 $212,551.84
Jul, 2036 169 $885.63 $724.83 $1,610.46 $211,827.00
Aug, 2036 170 $882.61 $727.85 $1,610.46 $211,099.15
Sep, 2036 171 $879.58 $730.89 $1,610.46 $210,368.27
Oct, 2036 172 $876.53 $733.93 $1,610.46 $209,634.34
Nov, 2036 173 $873.48 $736.99 $1,610.46 $208,897.35
Dec, 2036 174 $870.41 $740.06 $1,610.46 $208,157.29
Jan, 2037 175 $867.32 $743.14 $1,610.46 $207,414.15
Feb, 2037 176 $864.23 $746.24 $1,610.46 $206,667.91
Mar, 2037 177 $861.12 $749.35 $1,610.46 $205,918.56
Apr, 2037 178 $857.99 $752.47 $1,610.46 $205,166.09
May, 2037 179 $854.86 $755.61 $1,610.46 $204,410.48
Jun, 2037 180 $851.71 $758.75 $1,610.46 $203,651.73
Jul, 2037 181 $848.55 $761.92 $1,610.46 $202,889.81
Aug, 2037 182 $845.37 $765.09 $1,610.46 $202,124.72
Sep, 2037 183 $842.19 $768.28 $1,610.46 $201,356.44
Oct, 2037 184 $838.99 $771.48 $1,610.46 $200,584.96
Nov, 2037 185 $835.77 $774.69 $1,610.46 $199,810.27
Dec, 2037 186 $832.54 $777.92 $1,610.46 $199,032.34
Jan, 2038 187 $829.30 $781.16 $1,610.46 $198,251.18
Feb, 2038 188 $826.05 $784.42 $1,610.46 $197,466.76
Mar, 2038 189 $822.78 $787.69 $1,610.46 $196,679.08
Apr, 2038 190 $819.50 $790.97 $1,610.46 $195,888.11
May, 2038 191 $816.20 $794.26 $1,610.46 $195,093.84
Jun, 2038 192 $812.89 $797.57 $1,610.46 $194,296.27
Jul, 2038 193 $809.57 $800.90 $1,610.46 $193,495.37
Aug, 2038 194 $806.23 $804.23 $1,610.46 $192,691.14
Sep, 2038 195 $802.88 $807.59 $1,610.46 $191,883.55
Oct, 2038 196 $799.51 $810.95 $1,610.46 $191,072.60
Nov, 2038 197 $796.14 $814.33 $1,610.46 $190,258.27
Dec, 2038 198 $792.74 $817.72 $1,610.46 $189,440.55
Jan, 2039 199 $789.34 $821.13 $1,610.46 $188,619.42
Feb, 2039 200 $785.91 $824.55 $1,610.46 $187,794.87
Mar, 2039 201 $782.48 $827.99 $1,610.46 $186,966.89
Apr, 2039 202 $779.03 $831.44 $1,610.46 $186,135.45
May, 2039 203 $775.56 $834.90 $1,610.46 $185,300.55
Jun, 2039 204 $772.09 $838.38 $1,610.46 $184,462.17
Jul, 2039 205 $768.59 $841.87 $1,610.46 $183,620.30
Aug, 2039 206 $765.08 $845.38 $1,610.46 $182,774.92
Sep, 2039 207 $761.56 $848.90 $1,610.46 $181,926.01
Oct, 2039 208 $758.03 $852.44 $1,610.46 $181,073.57
Nov, 2039 209 $754.47 $855.99 $1,610.46 $180,217.58
Dec, 2039 210 $750.91 $859.56 $1,610.46 $179,358.02
Jan, 2040 211 $747.33 $863.14 $1,610.46 $178,494.88
Feb, 2040 212 $743.73 $866.74 $1,610.46 $177,628.15
Mar, 2040 213 $740.12 $870.35 $1,610.46 $176,757.80
Apr, 2040 214 $736.49 $873.97 $1,610.46 $175,883.83
May, 2040 215 $732.85 $877.62 $1,610.46 $175,006.21
Jun, 2040 216 $729.19 $881.27 $1,610.46 $174,124.94
Jul, 2040 217 $725.52 $884.94 $1,610.46 $173,239.99
Aug, 2040 218 $721.83 $888.63 $1,610.46 $172,351.36
Sep, 2040 219 $718.13 $892.33 $1,610.46 $171,459.03
Oct, 2040 220 $714.41 $896.05 $1,610.46 $170,562.98
Nov, 2040 221 $710.68 $899.79 $1,610.46 $169,663.19
Dec, 2040 222 $706.93 $903.53 $1,610.46 $168,759.66
Jan, 2041 223 $703.17 $907.30 $1,610.46 $167,852.36
Feb, 2041 224 $699.38 $911.08 $1,610.46 $166,941.28
Mar, 2041 225 $695.59 $914.88 $1,610.46 $166,026.40
Apr, 2041 226 $691.78 $918.69 $1,610.46 $165,107.71
May, 2041 227 $687.95 $922.52 $1,610.46 $164,185.20
Jun, 2041 228 $684.10 $926.36 $1,610.46 $163,258.84
Jul, 2041 229 $680.25 $930.22 $1,610.46 $162,328.62
Aug, 2041 230 $676.37 $934.10 $1,610.46 $161,394.52
Sep, 2041 231 $672.48 $937.99 $1,610.46 $160,456.53
Oct, 2041 232 $668.57 $941.90 $1,610.46 $159,514.64
Nov, 2041 233 $664.64 $945.82 $1,610.46 $158,568.82
Dec, 2041 234 $660.70 $949.76 $1,610.46 $157,619.05
Jan, 2042 235 $656.75 $953.72 $1,610.46 $156,665.34
Feb, 2042 236 $652.77 $957.69 $1,610.46 $155,707.64
Mar, 2042 237 $648.78 $961.68 $1,610.46 $154,745.96
Apr, 2042 238 $644.77 $965.69 $1,610.46 $153,780.27
May, 2042 239 $640.75 $969.71 $1,610.46 $152,810.56
Jun, 2042 240 $636.71 $973.75 $1,610.46 $151,836.80
Jul, 2042 241 $632.65 $977.81 $1,610.46 $150,858.99
Aug, 2042 242 $628.58 $981.89 $1,610.46 $149,877.11
Sep, 2042 243 $624.49 $985.98 $1,610.46 $148,891.13
Oct, 2042 244 $620.38 $990.09 $1,610.46 $147,901.04
Nov, 2042 245 $616.25 $994.21 $1,610.46 $146,906.83
Dec, 2042 246 $612.11 $998.35 $1,610.46 $145,908.48
Jan, 2043 247 $607.95 $1,002.51 $1,610.46 $144,905.97
Feb, 2043 248 $603.77 $1,006.69 $1,610.46 $143,899.28
Mar, 2043 249 $599.58 $1,010.88 $1,610.46 $142,888.39
Apr, 2043 250 $595.37 $1,015.10 $1,610.46 $141,873.30
May, 2043 251 $591.14 $1,019.33 $1,610.46 $140,853.97
Jun, 2043 252 $586.89 $1,023.57 $1,610.46 $139,830.40
Jul, 2043 253 $582.63 $1,027.84 $1,610.46 $138,802.56
Aug, 2043 254 $578.34 $1,032.12 $1,610.46 $137,770.44
Sep, 2043 255 $574.04 $1,036.42 $1,610.46 $136,734.02
Oct, 2043 256 $569.73 $1,040.74 $1,610.46 $135,693.28
Nov, 2043 257 $565.39 $1,045.08 $1,610.46 $134,648.20
Dec, 2043 258 $561.03 $1,049.43 $1,610.46 $133,598.77
Jan, 2044 259 $556.66 $1,053.80 $1,610.46 $132,544.97
Feb, 2044 260 $552.27 $1,058.19 $1,610.46 $131,486.77
Mar, 2044 261 $547.86 $1,062.60 $1,610.46 $130,424.17
Apr, 2044 262 $543.43 $1,067.03 $1,610.46 $129,357.14
May, 2044 263 $538.99 $1,071.48 $1,610.46 $128,285.66
Jun, 2044 264 $534.52 $1,075.94 $1,610.46 $127,209.72
Jul, 2044 265 $530.04 $1,080.42 $1,610.46 $126,129.29
Aug, 2044 266 $525.54 $1,084.93 $1,610.46 $125,044.37
Sep, 2044 267 $521.02 $1,089.45 $1,610.46 $123,954.92
Oct, 2044 268 $516.48 $1,093.99 $1,610.46 $122,860.94
Nov, 2044 269 $511.92 $1,098.54 $1,610.46 $121,762.39
Dec, 2044 270 $507.34 $1,103.12 $1,610.46 $120,659.27
Jan, 2045 271 $502.75 $1,107.72 $1,610.46 $119,551.55
Feb, 2045 272 $498.13 $1,112.33 $1,610.46 $118,439.22
Mar, 2045 273 $493.50 $1,116.97 $1,610.46 $117,322.25
Apr, 2045 274 $488.84 $1,121.62 $1,610.46 $116,200.63
May, 2045 275 $484.17 $1,126.30 $1,610.46 $115,074.33
Jun, 2045 276 $479.48 $1,130.99 $1,610.46 $113,943.34
Jul, 2045 277 $474.76 $1,135.70 $1,610.46 $112,807.64
Aug, 2045 278 $470.03 $1,140.43 $1,610.46 $111,667.21
Sep, 2045 279 $465.28 $1,145.18 $1,610.46 $110,522.03
Oct, 2045 280 $460.51 $1,149.96 $1,610.46 $109,372.07
Nov, 2045 281 $455.72 $1,154.75 $1,610.46 $108,217.32
Dec, 2045 282 $450.91 $1,159.56 $1,610.46 $107,057.76
Jan, 2046 283 $446.07 $1,164.39 $1,610.46 $105,893.37
Feb, 2046 284 $441.22 $1,169.24 $1,610.46 $104,724.13
Mar, 2046 285 $436.35 $1,174.11 $1,610.46 $103,550.01
Apr, 2046 286 $431.46 $1,179.01 $1,610.46 $102,371.01
May, 2046 287 $426.55 $1,183.92 $1,610.46 $101,187.09
Jun, 2046 288 $421.61 $1,188.85 $1,610.46 $99,998.24
Jul, 2046 289 $416.66 $1,193.81 $1,610.46 $98,804.43
Aug, 2046 290 $411.69 $1,198.78 $1,610.46 $97,605.65
Sep, 2046 291 $406.69 $1,203.77 $1,610.46 $96,401.88
Oct, 2046 292 $401.67 $1,208.79 $1,610.46 $95,193.09
Nov, 2046 293 $396.64 $1,213.83 $1,610.46 $93,979.26
Dec, 2046 294 $391.58 $1,218.88 $1,610.46 $92,760.37
Jan, 2047 295 $386.50 $1,223.96 $1,610.46 $91,536.41
Feb, 2047 296 $381.40 $1,229.06 $1,610.46 $90,307.35
Mar, 2047 297 $376.28 $1,234.18 $1,610.46 $89,073.16
Apr, 2047 298 $371.14 $1,239.33 $1,610.46 $87,833.84
May, 2047 299 $365.97 $1,244.49 $1,610.46 $86,589.35
Jun, 2047 300 $360.79 $1,249.68 $1,610.46 $85,339.67
Jul, 2047 301 $355.58 $1,254.88 $1,610.46 $84,084.79
Aug, 2047 302 $350.35 $1,260.11 $1,610.46 $82,824.68
Sep, 2047 303 $345.10 $1,265.36 $1,610.46 $81,559.31
Oct, 2047 304 $339.83 $1,270.63 $1,610.46 $80,288.68
Nov, 2047 305 $334.54 $1,275.93 $1,610.46 $79,012.75
Dec, 2047 306 $329.22 $1,281.25 $1,610.46 $77,731.51
Jan, 2048 307 $323.88 $1,286.58 $1,610.46 $76,444.92
Feb, 2048 308 $318.52 $1,291.94 $1,610.46 $75,152.98
Mar, 2048 309 $313.14 $1,297.33 $1,610.46 $73,855.65
Apr, 2048 310 $307.73 $1,302.73 $1,610.46 $72,552.92
May, 2048 311 $302.30 $1,308.16 $1,610.46 $71,244.76
Jun, 2048 312 $296.85 $1,313.61 $1,610.46 $69,931.15
Jul, 2048 313 $291.38 $1,319.09 $1,610.46 $68,612.06
Aug, 2048 314 $285.88 $1,324.58 $1,610.46 $67,287.48
Sep, 2048 315 $280.36 $1,330.10 $1,610.46 $65,957.38
Oct, 2048 316 $274.82 $1,335.64 $1,610.46 $64,621.74
Nov, 2048 317 $269.26 $1,341.21 $1,610.46 $63,280.53
Dec, 2048 318 $263.67 $1,346.80 $1,610.46 $61,933.73
Jan, 2049 319 $258.06 $1,352.41 $1,610.46 $60,581.32
Feb, 2049 320 $252.42 $1,358.04 $1,610.46 $59,223.28
Mar, 2049 321 $246.76 $1,363.70 $1,610.46 $57,859.58
Apr, 2049 322 $241.08 $1,369.38 $1,610.46 $56,490.20
May, 2049 323 $235.38 $1,375.09 $1,610.46 $55,115.11
Jun, 2049 324 $229.65 $1,380.82 $1,610.46 $53,734.29
Jul, 2049 325 $223.89 $1,386.57 $1,610.46 $52,347.72
Aug, 2049 326 $218.12 $1,392.35 $1,610.46 $50,955.37
Sep, 2049 327 $212.31 $1,398.15 $1,610.46 $49,557.22
Oct, 2049 328 $206.49 $1,403.98 $1,610.46 $48,153.24
Nov, 2049 329 $200.64 $1,409.83 $1,610.46 $46,743.41
Dec, 2049 330 $194.76 $1,415.70 $1,610.46 $45,327.71
Jan, 2050 331 $188.87 $1,421.60 $1,610.46 $43,906.11
Feb, 2050 332 $182.94 $1,427.52 $1,610.46 $42,478.59
Mar, 2050 333 $176.99 $1,433.47 $1,610.46 $41,045.12
Apr, 2050 334 $171.02 $1,439.44 $1,610.46 $39,605.68
May, 2050 335 $165.02 $1,445.44 $1,610.46 $38,160.24
Jun, 2050 336 $159.00 $1,451.46 $1,610.46 $36,708.77
Jul, 2050 337 $152.95 $1,457.51 $1,610.46 $35,251.26
Aug, 2050 338 $146.88 $1,463.58 $1,610.46 $33,787.68
Sep, 2050 339 $140.78 $1,469.68 $1,610.46 $32,317.99
Oct, 2050 340 $134.66 $1,475.81 $1,610.46 $30,842.19
Nov, 2050 341 $128.51 $1,481.96 $1,610.46 $29,360.23
Dec, 2050 342 $122.33 $1,488.13 $1,610.46 $27,872.10
Jan, 2051 343 $116.13 $1,494.33 $1,610.46 $26,377.77
Feb, 2051 344 $109.91 $1,500.56 $1,610.46 $24,877.21
Mar, 2051 345 $103.66 $1,506.81 $1,610.46 $23,370.40
Apr, 2051 346 $97.38 $1,513.09 $1,610.46 $21,857.31
May, 2051 347 $91.07 $1,519.39 $1,610.46 $20,337.92
Jun, 2051 348 $84.74 $1,525.72 $1,610.46 $18,812.20
Jul, 2051 349 $78.38 $1,532.08 $1,610.46 $17,280.12
Aug, 2051 350 $72.00 $1,538.46 $1,610.46 $15,741.65
Sep, 2051 351 $65.59 $1,544.87 $1,610.46 $14,196.78
Oct, 2051 352 $59.15 $1,551.31 $1,610.46 $12,645.47
Nov, 2051 353 $52.69 $1,557.78 $1,610.46 $11,087.69
Dec, 2051 354 $46.20 $1,564.27 $1,610.46 $9,523.42
Jan, 2052 355 $39.68 $1,570.78 $1,610.46 $7,952.64
Feb, 2052 356 $33.14 $1,577.33 $1,610.46 $6,375.31
Mar, 2052 357 $26.56 $1,583.90 $1,610.46 $4,791.41
Apr, 2052 358 $19.96 $1,590.50 $1,610.46 $3,200.91
May, 2052 359 $13.34 $1,597.13 $1,610.46 $1,603.78
Jun, 2052 360 $6.68 $1,603.78 $1,610.46 $0.00

Commercial Real Estate Calculator

The Commercial real estate calculator is to be used for commercial loans only. It is a perfect calculator for real estate investors who are looking to buy commercial properties as an investment. If you are looking for a conventional mortgage calculator with taxes and insurance, please use the mortgage calculator with taxes and insurance with more options.

For commercial loans, lenders expect the borrowers to repay the loan in advance before the due date. They do this by including a balloon payment which is a lump sum of money to be paid at the end of the balloon payment due year. For example, if the balloon due year is 5 years, you will make regular monthly payments to the lender. At the end of the 5th year, you are required to pay off everything in a lump sum payment. This commercial mortgage loan calculator with balloon payment will calculate the mortgage balloon payment for you after certain years. The commercial mortgage calculator with amortization has a commercial amortization schedule that has all the details about each payment including payment date, payment number, interest paid, principal paid, total payment, and remaining balance. The commercial mortgage amortization schedule is printable and downloadable for your convenience.

If you live in the UK, you can use the Commercial Mortgage Calculator UK.


Commercial Property Mortgage Calculator Terms

Following are the terms for the commercial real estate loan calculator.
Mortgage Amount - The amount of the loan that you want to apply for. Loan Terms - The terms in a number of years for the loan. Interest Rate - The annual interest rate that you need to pay for the loan. Balloon Payment Due - In how many years will the balloon payment be due. First Payment Date - You can set the date for the first payment date in the past, present, or some date in the future. Amortization schedule - Show the amortization schedule of each payment or on a yearly basis.


If you are working with a realtor whether you are looking to buy or sell a commercial property, you can use the commercial realtor commission calculator to calculate the cost of hiring a real estate agent.


What is a commercial loan?

A commercial loan is a loan issued by a bank to a company. To get a commercial loan from a lender, businesses may need to use properties and equipment as collateral. During expansion and growth periods, companies may use commercial loans to fund capital expenditure, operational costs, hiring new employees, buy real estate as an investment or as an office. For example, a restaurant chain may use a commercial loan to buy a restaurant and the building that comes with it, a property investment company may use a commercial loan for construction and to acquire properties.


How do commercial loans work?

To apply and get approval for a commercial loan, companies need to provide financial statements, such as their income statement and balance sheet to the bank. This is necessary because this is the only way that the bank knows that the business can repay the loan. In the case of default, the bank wants to take control of a company's assets to cover their loss. Commercial loans are usually short-term, but they can be renewed and extended for a longer period. Many commercial lenders require collateral for commercial loans, whereas some lenders require a down payment. It really depends on the particular lender that you work with. Shop around and see which commercial lender suits your needs.



Types of commercial loans

There are many types of commercial loans that businesses get, here are a few of them.

  • Traditional Business Loans - This is a commercial loan that businesses borrow from a lender to grow their business, and they pay back the money over time with a fixed-rate interest.

  • Real Estate Commercial Loans - This is a real estate commercial loan used to buy commercial buildings or other real estate properties for investment purposes or as an office. The real estate commercial loans differ from the regular mortgage as these loans are generally much shorter than the standard 30-year term for residential mortgages, they usually last for 5 to 10 years.

  • Equipment Loans - If a business needs expensive equipment and can't afford it, they can get a commercial loan for equipment, and they can use the equipment as collateral.

  • Vehicle Auto Loans - If your business needs to purchase cars, vans, or trucks to get the business started, you can get a vehicle auto loan for business.

  • Construction Loans - A business loan that to fund the construction of a building, office, retail space, multi-family house, or an entire apartment building. The construction loan is a short-term business loan that ranges between 18 to 36 months, but they usually are extended to a longer-term mortgage.

  • Business Lines of Credit - This type of loan is more like a credit card than a traditional loan. A business line of credit allows a business to borrow up to a certain amount of money whenever they need, and will only charge interest on the amount that the business uses. As soon as the business repays the lender, the credit limit goes back to the original amount.

  • SBA loans -  A business loan that is designed to help out small business owners. SBA loans are backed by the Small Business Administration or SBA. The SBA doesn't issue loans themselves, they work with banks and guarantee paybacks. SBA loans are similar to traditional business loans, but with longer terms and lower interest rates. SBA loans generally take longer to process and approve than a traditional loan.

Do I need a down payment for a commercial loan?

There is a difference between a commercial loan and a commercial real estate loan. A commercial real estate loan is just one type of commercial loan. As stated above, there are many types of commercial loans. Whether a commercial loan needs a down payment depends on the loan type. A commercial loan that to purchase commercial vehicles and trucks usually doesn't require a down payment, but a commercial real estate loan does require a significant down payment. If your business is using a commercial loan to purchase a commercial property, most lenders would require a down payment of at least 20-30%. There are mainly 5 types of commercial real estate loans, traditional commercial mortgage, SBA 7(a) loan, SBA 504 loan, hard money loan, and bridge loans. These types of loans are primarily used for real estate investing, and they usually have a higher interest rate than a conventional mortgage for residential properties.


How to get a commercial loan?

To apply for a personal loan or a mortgage for your home, the bank reviews your income history and credit score. When a business applies for a commercial loan, the bank also needs to review its income statement and credit scores.

  • Credit Score - As an individual, a business has a credit score too. The credit score of a business depends on many factors such as historical data, registration details, payment history and collections, and business operation data.

  • Company performance - To make sure that your company is able to repay the loan, lenders look at your company's performance. Be prepared to provide an income statement, balance sheet, tax statements to show the total revenue and profit of the business.

  • Proof of Collateral - Depending on the loan type, some commercial loans required collateral to protect the lender.

These are the three major items that lenders look at to decide whether the borrower qualifies for the loan. Some lenders will require additional documents from the business such as business plans, and how it plans to use the loan.



How to get a commercial real estate loan?

The most logical place to get a commercial real estate loan is a bank. However, keep in mind that there are other alternative lenders that a business can take advantage of. Also, there are pros and cons to applying for a commercial loan from a bank. Following is a list of lenders that you can get a commercial real estate loan to fund your next commercial investment property.

  • Bank - While the bank is the most convenient option and usually offers the best interest rate with the most flexible terms, the loan approval process is generally the longest, and they often require extensive documents and only issue loans to businesses with good credit scores.

  • Commercial Lender - These are non-bank lenders that provide commercial loans for real estate investment. While commercial lenders are not as strict as banks, and the loan approval process is often much faster, they do charge a higher interest rate. Their terms are often short-term, and not as flexible as a bank.

  • Crowdlending - This is a newer type of funding for commercial real estate properties. The standard is lower than a bank and a commercial lender, and the application process is usually faster. However, the downside is they have a higher interest rate and more fees, and the terms are mostly short-term.



Mortgage Calculators

FHA Loan Calculator
VA Loan Calculator
USDA Loan Mortgage Calculator
Simple Mortgage Calculator
PITI Mortgage Calculator
ARM Mortgage Calculator
Interest Only Mortgage Calculator
Balloon Mortgage Calculator
Mortgage Points Calculator
Second Mortgage Calculator

Refinance Calculators

Mortgage Refinance Calculator
Cash Out Refinance Calculator
Refinance Break Even Calculator
Refinancing Closing Costs Calculator
Mortgage Recast Calculator

Early Mortgage Payoff Calculators

Early Mortgage Payoff Calculator
Biweekly Mortgage Calculator with Extra Payments
Mortgage Calculator With Extra Payments
Mortgage Prepayment Calculator
Mortgage Payoff Calculator

Real Estate Investment Calculators

Commercial Mortgage Calculator
Mortgage Comparison Calculator
15 Year vs. 30 Year Mortgage Calculator
Investment Property Calculator
Home Improvement Loan Calculator
Home Sale Net Proceeds Calculator
Closing Costs Calculator
Construction Loan Calculator
Home Appreciation Calculator
Real Estate Commission Calculator
Commercial Real Estate Commission Calculator
BRRRR Calculator
Hard Money Loan Calculator
70% Rule Calculator
Fix and Flip Calculator
Interest Rate Calculator
Home Sale Calculator

Mortgage Related Calculators

Mortgage Interest Tax Deduction Calculator
APR Calculator
Property Tax Calculator
Down Payment Calculator
Mortgage Affordability Calculator
Mortgage Balance Calculator
Mortgage Points Break Even Calculator
Jumbo Mortgage Calculator
Mortgage Calculator App
Monthly Mortgage Payment Calculator
Reverse Mortgage Calculator
How Much House Can I Afford
HELOC Calculator
HELOC Payoff Calculator
HELOC Payment Calculator
PMI Removal Calculator
Home Equity Loan Calculator
Mortgage Insurance Calculator
Amortization Schedule With Irregular Payments
15 Year Mortgage Calculator
30 Year Mortgage Calculator
Condo Mortgage Calculator
Coop Mortgage Calculator
Weekly Mortgage Calculator
Mortgage Calculator Canada
Mortgage Calculator UK
Mortgage Calculator By State
Refinance Savings Calculator

Auto Loan Calculators

Car Loan Amortization Schedule Excel
Auto Loan Payoff Calculator
Auto Loan Calculator with Trade in
Auto Refinance Calculator
RV Loan Calculator
Motorcycle Loan Calculator
Car Lease Calculator
Car Depreciation Calculator
LTV Calculator Auto
Reverse Auto Loan Calculator
How Much Car Can I Afford

Loan Calculators

Printable Amortization Schedule
Amortization Schedule Excel
Amortization Schedule With Extra Payments
LTV Calculator
Debt To Income Ratio Calculator
Debt Payoff Calculator
How Much Rent Can I Afford
Boat Loan Calculator
Student Loan Calculator
Student Loan Payoff Calculator
Student Loan Refinancing Calculator
Personal Loan Calculator
Personal Loan Payoff Calculator
Personal Loan Refinance Calculator
Land Loan Calculator
Loan Payoff Calculator
Loan Calculator Excel
Reverse Loan Calculator
Lump Sum Payment Calculator

Savings & Investments Calculators

Compound Interest Calculator
Airbnb Calculator

Credit Card Calculators

Credit Card Calculator
Credit Card Payoff Calculator
Credit Card Minimum Payment Calculator
Credit Card Interest Calculator
Multiple Credit Card Payoff Calculator

Mortgage Guide

How to Pay Off Mortgage Earlier
How to Improve Credit Score
What Percent Do Real Estate Agents Make

Mortgage Calculator Widget

Free Mortgage Calculator Widget

Mortgage Calculator | Terms | Privacy | Disclaimer | Contact

©2022 Mortgage Calculator Excel