![]() |
Advanced | Simple | FHA | USDA | VA | Commercial | Early Payoff | Refinance | Interest Only | Balloon | Widget |
Construction Loan Calculator is used to calculate the monthly payments for your construction project. Whether you are building your own house or getting a loan for home improvement, the home construction loan calculator will calculate the monthly loan payments with an amortization table and chart.
Loan Calculator Summary |
|
Loan Amount: |
$100,000.00 |
Monthly Payment: |
$4,342.49 |
Total # Of Payments: |
24 |
Start Date: |
Apr, 2021 |
Payoff Date: |
Mar, 2023 |
Total Interest Paid: |
$4,219.81 |
Total Payment: |
$104,219.81 |
Loan Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Apr, 2021 | 1 | $333.33 | $4,009.16 | $4,342.49 | $95,990.84 | |
May, 2021 | 2 | $319.97 | $4,022.52 | $4,342.49 | $91,968.32 | |
Jun, 2021 | 3 | $306.56 | $4,035.93 | $4,342.49 | $87,932.39 | |
Jul, 2021 | 4 | $293.11 | $4,049.38 | $4,342.49 | $83,883.00 | |
Aug, 2021 | 5 | $279.61 | $4,062.88 | $4,342.49 | $79,820.12 | |
Sep, 2021 | 6 | $266.07 | $4,076.43 | $4,342.49 | $75,743.70 | |
Oct, 2021 | 7 | $252.48 | $4,090.01 | $4,342.49 | $71,653.68 | |
Nov, 2021 | 8 | $238.85 | $4,103.65 | $4,342.49 | $67,550.04 | |
Dec, 2021 | 9 | $225.17 | $4,117.33 | $4,342.49 | $63,432.71 | |
Jan, 2022 | 10 | $211.44 | $4,131.05 | $4,342.49 | $59,301.66 | |
Feb, 2022 | 11 | $197.67 | $4,144.82 | $4,342.49 | $55,156.84 | |
Mar, 2022 | 12 | $183.86 | $4,158.64 | $4,342.49 | $50,998.20 | |
Apr, 2022 | 13 | $169.99 | $4,172.50 | $4,342.49 | $46,825.71 | |
May, 2022 | 14 | $156.09 | $4,186.41 | $4,342.49 | $42,639.30 | |
Jun, 2022 | 15 | $142.13 | $4,200.36 | $4,342.49 | $38,438.94 | |
Jul, 2022 | 16 | $128.13 | $4,214.36 | $4,342.49 | $34,224.58 | |
Aug, 2022 | 17 | $114.08 | $4,228.41 | $4,342.49 | $29,996.17 | |
Sep, 2022 | 18 | $99.99 | $4,242.50 | $4,342.49 | $25,753.66 | |
Oct, 2022 | 19 | $85.85 | $4,256.65 | $4,342.49 | $21,497.01 | |
Nov, 2022 | 20 | $71.66 | $4,270.84 | $4,342.49 | $17,226.18 | |
Dec, 2022 | 21 | $57.42 | $4,285.07 | $4,342.49 | $12,941.11 | |
Jan, 2023 | 22 | $43.14 | $4,299.36 | $4,342.49 | $8,641.75 | |
Feb, 2023 | 23 | $28.81 | $4,313.69 | $4,342.49 | $4,328.07 | |
Mar, 2023 | 24 | $14.43 | $4,328.07 | $4,342.49 | $0.00 |
Mortgage Calculator | Terms | Privacy | Disclaimer | Contact
©2021 Mortgage Calculator With PMI and Taxes