mortgage calculator

Credit Card Payoff Calculator Excel

Credit Card Payoff Calculator Excel is used to calculate early payoff for your credit card. Enter the currently balance, interest rate, monthly payment, and the number of years that you wish to payoff your credit card. You will be shown a new credit card amortization schedule which is exportable to excel.

Early Credit Card Payoff Calculator

Current Balance
$
Interest Rate
Current Monthly Payment
$
Extra Monthly Payment
$
OR
Desired Payoff Years
years

Original vs. Early Payoff

Original Early Payoff
Monthly Payment
$200.00
$300.00
Expected Payoff Time
62 months
35 months
Total Interest
$4,308.98 $2,293.42
Total Principal
$8,000.00 $8,000.00
Total Payment
$12,308.98 $10,293.42
Total Interest Savings
$0 $2,015.56
Payoff Date
Aug, 2026 May, 2024

Early Payoff Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Jul, 2021 1 $120.00 $180.00 $300.00 $7,820.00
Aug, 2021 2 $117.30 $182.70 $300.00 $7,637.30
Sep, 2021 3 $114.56 $185.44 $300.00 $7,451.86
Oct, 2021 4 $111.78 $188.22 $300.00 $7,263.64
Nov, 2021 5 $108.95 $191.05 $300.00 $7,072.59
Dec, 2021 6 $106.09 $193.91 $300.00 $6,878.68
Jan, 2022 7 $103.18 $196.82 $300.00 $6,681.86
Feb, 2022 8 $100.23 $199.77 $300.00 $6,482.09
Mar, 2022 9 $97.23 $202.77 $300.00 $6,279.32
Apr, 2022 10 $94.19 $205.81 $300.00 $6,073.51
May, 2022 11 $91.10 $208.90 $300.00 $5,864.61
Jun, 2022 12 $87.97 $212.03 $300.00 $5,652.58
Jul, 2022 13 $84.79 $215.21 $300.00 $5,437.37
Aug, 2022 14 $81.56 $218.44 $300.00 $5,218.93
Sep, 2022 15 $78.28 $221.72 $300.00 $4,997.22
Oct, 2022 16 $74.96 $225.04 $300.00 $4,772.17
Nov, 2022 17 $71.58 $228.42 $300.00 $4,543.76
Dec, 2022 18 $68.16 $231.84 $300.00 $4,311.91
Jan, 2023 19 $64.68 $235.32 $300.00 $4,076.59
Feb, 2023 20 $61.15 $238.85 $300.00 $3,837.74
Mar, 2023 21 $57.57 $242.43 $300.00 $3,595.31
Apr, 2023 22 $53.93 $246.07 $300.00 $3,349.24
May, 2023 23 $50.24 $249.76 $300.00 $3,099.47
Jun, 2023 24 $46.49 $253.51 $300.00 $2,845.97
Jul, 2023 25 $42.69 $257.31 $300.00 $2,588.66
Aug, 2023 26 $38.83 $261.17 $300.00 $2,327.49
Sep, 2023 27 $34.91 $265.09 $300.00 $2,062.40
Oct, 2023 28 $30.94 $269.06 $300.00 $1,793.33
Nov, 2023 29 $26.90 $273.10 $300.00 $1,520.23
Dec, 2023 30 $22.80 $277.20 $300.00 $1,243.04
Jan, 2024 31 $18.65 $281.35 $300.00 $961.68
Feb, 2024 32 $14.43 $285.57 $300.00 $676.11
Mar, 2024 33 $10.14 $289.86 $300.00 $386.25
Apr, 2024 34 $5.79 $294.21 $300.00 $92.04
May, 2024 35 $1.38 $92.04 $93.42 $0.00





Early Mortgage Payoff Calculator
Mortgage Payoff Calculator
Mortgage Refinance Calculator
Commercial Mortgage Calculator
Mortgage Comparison Calculator
Balloon Mortgage Calculator
Mortgage Calculator App
Monthly Mortgage Payment Calculator
Biweekly Mortgage Calculator with Extra Payments
Interest Only Mortgage Calculator
Simple Mortgage Calculator
Advanced Mortgage Calculator
FHA Loan Calculator
VA Loan Calculator
USDA Loan Mortgage Calculator
Mortgage Calculator By State
Down Payment Calculator
Reverse Mortgage Calculator
Mortgage Affordability Calculator
Mortgage Balance Calculator
Cash Out Refinance Calculator
Refinance Break Even Calculator
How Much House Can I Afford
HELOC Calculator
HELOC Payoff Calculator
HELOC Payment Calculator
Mortgage Prepayment Calculator
Mortgage Calculator Canada
Mortgage Calculator UK
PMI Removal Calculator
Real Estate Commission Calculator
Mortgage Calculator With Extra Payments
APR Calculator
Property Tax Calculator
Investment Property Calculator
Interest Rate Calculator
Mortgage Interest Tax Deduction Calculator
Mortgage Calculator Excel
Amortization Schedule With Irregular Payments
15 Year Mortgage Calculator
30 Year Mortgage Calculator
Condo Mortgage Calculator
Second Mortgage Calculator
Home Improvement Loan Calculator
Home Sale Net Proceeds Calculator
Closing Costs Calculator
Construction Loan Calculator
Home Appreciation Calculator

Auto Loan Calculator

Car Loan Amortization Schedule Excel
Auto Loan Payoff Calculator
Auto Loan Calculator with Trade in
Auto Refinance Calculator
RV Loan Calculator
Motorcycle Loan Calculator
Car Lease Calculator
Car Depreciation Calculator
LTV Calculator Auto
Reverse Auto Loan Calculator

Loan Calculator

Printable Amortization Schedule
Amortization Schedule Excel
LTV Calculator
Debt To Income Ratio Calculator
Debt Payoff Calculator
How Much Rent Can I Afford
Boat Loan Calculator
Student Loan Calculator
Student Loan Payoff Calculator
Personal Loan Calculator
Personal Loan Payoff Calculator
Land Loan Calculator
Loan Payoff Calculator
Loan Calculator
Reverse Loan Calculator

Savings & Investments Calculator

Compound Interest Calculator
Airbnb Calculator

Credit Card Calculators

Credit Card Calculator
Credit Card Payoff Calculator
Credit Card Minimum Payment Calculator
Credit Card Interest Calculator
Multiple Credit Card Payoff Calculator

Mortgage Guide

How to Pay Off Mortgage Earlier
How to Improve Credit Score
What Percent Do Real Estate Agents Make

Mortgage Calculator Widget

Free Mortgage Calculator Widget

Mortgage Calculator | Terms | Privacy | Disclaimer | Contact

©2021 Mortgage Calculator Excel