Credit Card Payoff Calculator Excel

Credit Card Payoff Calculator Excel to calculate early payoff for your credit card. Enter the current balance, interest rate, monthly payment, and the number of years that you wish to pay off your credit card. You will be shown a new credit card amortization schedule which is exportable to excel.

Early Credit Card Payoff Calculator
Current Balance	$
Interest Rate
Current Monthly Payment	$
Extra Monthly Payment	$
	OR
Desired Payoff Years	years

Original vs. Early Payoff
		Original		Early Payoff
Monthly Payment		$200.00		$300.00
Expected Payoff Time		62 months		35 months
Total Interest		$4,308.98		$2,293.42
Total Principal		$8,000.00		$8,000.00
Total Payment		$12,308.98		$10,293.42
Total Interest Savings		$0		$2,015.56
Payoff Date		Jul, 2028		Apr, 2026
Early Payoff Amortization Schedule
Payment Date	Payment #	Interest Paid	Principal Paid	Total Payment	Remaining Balance
Jun, 2023	1	$120.00	$180.00	$300.00	$7,820.00
Jul, 2023	2	$117.30	$182.70	$300.00	$7,637.30
Aug, 2023	3	$114.56	$185.44	$300.00	$7,451.86
Sep, 2023	4	$111.78	$188.22	$300.00	$7,263.64
Oct, 2023	5	$108.95	$191.05	$300.00	$7,072.59
Nov, 2023	6	$106.09	$193.91	$300.00	$6,878.68
Dec, 2023	7	$103.18	$196.82	$300.00	$6,681.86
Jan, 2024	8	$100.23	$199.77	$300.00	$6,482.09
Feb, 2024	9	$97.23	$202.77	$300.00	$6,279.32
Mar, 2024	10	$94.19	$205.81	$300.00	$6,073.51
Apr, 2024	11	$91.10	$208.90	$300.00	$5,864.61
May, 2024	12	$87.97	$212.03	$300.00	$5,652.58
Jun, 2024	13	$84.79	$215.21	$300.00	$5,437.37
Jul, 2024	14	$81.56	$218.44	$300.00	$5,218.93
Aug, 2024	15	$78.28	$221.72	$300.00	$4,997.22
Sep, 2024	16	$74.96	$225.04	$300.00	$4,772.17
Oct, 2024	17	$71.58	$228.42	$300.00	$4,543.76
Nov, 2024	18	$68.16	$231.84	$300.00	$4,311.91
Dec, 2024	19	$64.68	$235.32	$300.00	$4,076.59
Jan, 2025	20	$61.15	$238.85	$300.00	$3,837.74
Feb, 2025	21	$57.57	$242.43	$300.00	$3,595.31
Mar, 2025	22	$53.93	$246.07	$300.00	$3,349.24
Apr, 2025	23	$50.24	$249.76	$300.00	$3,099.47
May, 2025	24	$46.49	$253.51	$300.00	$2,845.97
Jun, 2025	25	$42.69	$257.31	$300.00	$2,588.66
Jul, 2025	26	$38.83	$261.17	$300.00	$2,327.49
Aug, 2025	27	$34.91	$265.09	$300.00	$2,062.40
Sep, 2025	28	$30.94	$269.06	$300.00	$1,793.33
Oct, 2025	29	$26.90	$273.10	$300.00	$1,520.23
Nov, 2025	30	$22.80	$277.20	$300.00	$1,243.04
Dec, 2025	31	$18.65	$281.35	$300.00	$961.68
Jan, 2026	32	$14.43	$285.57	$300.00	$676.11
Feb, 2026	33	$10.14	$289.86	$300.00	$386.25
Mar, 2026	34	$5.79	$294.21	$300.00	$92.04
Apr, 2026	35	$1.38	$92.04	$93.42	$0.00

Check Today's Mortgage Rates
Today's Home Equity Rates

Mortgage Calculators

FHA Loan Calculator
VA Loan Calculator
USDA Loan Mortgage Calculator
Simple Mortgage Calculator
PITI Mortgage Calculator
ARM Mortgage Calculator
ARM vs. Fixed Mortgage Calculator
Interest Only Mortgage Calculator
Balloon Mortgage Calculator
Mortgage Points Calculator
Second Mortgage Calculator

Refinance Calculators

Mortgage Refinance Calculator
Cash Out Refinance Calculator
Refinance Break Even Calculator
Refinancing Closing Costs Calculator
Mortgage Recast Calculator

Early Mortgage Payoff Calculators

Early Mortgage Payoff Calculator
Biweekly Mortgage Calculator with Extra Payments
Mortgage Calculator With Extra Payments
Mortgage Prepayment Calculator
Mortgage Payoff Calculator

Real Estate Investment Calculators

Commercial Mortgage Calculator
Mortgage Comparison Calculator
15 Year vs. 30 Year Mortgage Calculator
Investment Property Calculator
Home Improvement Loan Calculator
Home Sale Net Proceeds Calculator
Closing Costs Calculator
Construction Loan Calculator
Home Appreciation Calculator
Real Estate Commission Calculator
Commercial Real Estate Commission Calculator
BRRRR Calculator
Hard Money Loan Calculator
70% Rule Calculator
Piggyback Loan Calculator
Bridge Loan Calculator
Seller Financing Calculator
Real Estate Wholesaling Calculator
Fix and Flip Calculator
Interest Rate Calculator
Home Sale Calculator
Real Estate Capital Gain Tax Calculator

Mortgage Related Calculators

Mortgage Interest Tax Deduction Calculator
APR Calculator
Property Tax Calculator
Down Payment Calculator
Mortgage Affordability Calculator
Mortgage Balance Calculator
Mortgage Points Break Even Calculator
Jumbo Mortgage Calculator
Mortgage Calculator App
Monthly Mortgage Payment Calculator
Reverse Mortgage Calculator
How Much House Can I Afford
HELOC Calculator
HELOC Payment Calculator
HELOC Payoff Calculator
PMI Removal Calculator
Home Equity Loan Calculator
Home Equity Loan Payoff Calculator
Home Equity Calculator
Mortgage Insurance Calculator
Amortization Schedule With Irregular Payments
15 Year Mortgage Calculator
30 Year Mortgage Calculator
Manufactured Home Mortgage Calculator
Condo Mortgage Calculator
Coop Mortgage Calculator
Weekly Mortgage Calculator
Mortgage Calculator Canada
Mortgage Calculator UK
Mortgage Calculator By State
Refinance Savings Calculator
Mortgage Interest Calculator
Mobile Home Mortgage Calculator
Rent Vs. Buy Calculator

Auto Loan Calculators

Car Loan Amortization Schedule Excel
Auto Loan Payoff Calculator
Auto Loan Calculator with Trade in
Auto Refinance Calculator
Biweekly Auto Loan Calculator
RV Loan Calculator
Motorcycle Loan Calculator
Car Lease Calculator
Car Depreciation Calculator
LTV Calculator Auto
Reverse Auto Loan Calculator
How Much Car Can I Afford

Loan Calculators

Printable Amortization Schedule
Amortization Schedule Excel
Amortization Schedule With Extra Payments
LTV Calculator
Debt To Income Ratio Calculator
Debt Payoff Calculator
How Much Rent Can I Afford
Boat Loan Calculator
Student Loan Calculator
Student Loan Payoff Calculator
Student Loan Refinancing Calculator
Personal Loan Calculator
Personal Loan Payoff Calculator
Personal Loan Refinance Calculator
Land Loan Calculator
Loan Payoff Calculator
Loan Calculator Excel
Reverse Loan Calculator
Lump Sum Payment Calculator
Biweekly Loan Calculator
Loan Calculator With Extra Payments

Savings & Investments Calculators

Compound Interest Calculator
Airbnb Calculator
Money Market Account Calculator

Credit Card Calculators

Credit Card Calculator
Credit Card Payoff Calculator
Credit Card Minimum Payment Calculator
Credit Card Interest Calculator
Multiple Credit Card Payoff Calculator

Mortgage Guide

How to Pay Off Mortgage Earlier
How to Improve Credit Score
What Percent Do Real Estate Agents Make
First Time Home Buyer Guide
Mortgage Terms & Definitions

Mortgage Calculator Widget

Free Mortgage Calculator Widget