mortgage calculator

Early Mortgage Payoff Calculator

Early Mortgage Payoff Calculator excel to calculate early mortgage payoff and total interest savings by paying off your mortgage early.

Early Loan Payoff Calculator

Mortgage Balance
$
Interest Rate
Current Monthly Payment
$
Extra Monthly Payment
$
OR
Desired Payoff Years
years
Check Local Mortgage Rates


Original vs. Early Payoff

Original Early Payoff
Monthly Payment
$715.43
$815.43
Expected Payoff Time
211 months
173 months
Total Interest
$50,248.90 $40,287.32
Total Principal
$100,000.00 $100,000.00
Total Payment
$150,248.90 $140,287.32
Total Interest Savings
$0 $9,961.59
Payoff Date
May, 2041 Mar, 2038

Early Payoff Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Nov, 2023 1 $416.67 $398.76 $815.43 $99,601.24
Dec, 2023 2 $415.01 $400.42 $815.43 $99,200.81
Jan, 2024 3 $413.34 $402.09 $815.43 $98,798.72
Feb, 2024 4 $411.66 $403.77 $815.43 $98,394.95
Mar, 2024 5 $409.98 $405.45 $815.43 $97,989.50
Apr, 2024 6 $408.29 $407.14 $815.43 $97,582.36
May, 2024 7 $406.59 $408.84 $815.43 $97,173.52
Jun, 2024 8 $404.89 $410.54 $815.43 $96,762.98
Jul, 2024 9 $403.18 $412.25 $815.43 $96,350.73
Aug, 2024 10 $401.46 $413.97 $815.43 $95,936.76
Sep, 2024 11 $399.74 $415.69 $815.43 $95,521.07
Oct, 2024 12 $398.00 $417.43 $815.43 $95,103.64
Nov, 2024 13 $396.27 $419.16 $815.43 $94,684.48
Dec, 2024 14 $394.52 $420.91 $815.43 $94,263.57
Jan, 2025 15 $392.76 $422.67 $815.43 $93,840.90
Feb, 2025 16 $391.00 $424.43 $815.43 $93,416.48
Mar, 2025 17 $389.24 $426.19 $815.43 $92,990.28
Apr, 2025 18 $387.46 $427.97 $815.43 $92,562.31
May, 2025 19 $385.68 $429.75 $815.43 $92,132.56
Jun, 2025 20 $383.89 $431.54 $815.43 $91,701.01
Jul, 2025 21 $382.09 $433.34 $815.43 $91,267.67
Aug, 2025 22 $380.28 $435.15 $815.43 $90,832.52
Sep, 2025 23 $378.47 $436.96 $815.43 $90,395.56
Oct, 2025 24 $376.65 $438.78 $815.43 $89,956.78
Nov, 2025 25 $374.82 $440.61 $815.43 $89,516.17
Dec, 2025 26 $372.98 $442.45 $815.43 $89,073.72
Jan, 2026 27 $371.14 $444.29 $815.43 $88,629.43
Feb, 2026 28 $369.29 $446.14 $815.43 $88,183.29
Mar, 2026 29 $367.43 $448.00 $815.43 $87,735.29
Apr, 2026 30 $365.56 $449.87 $815.43 $87,285.43
May, 2026 31 $363.69 $451.74 $815.43 $86,833.69
Jun, 2026 32 $361.81 $453.62 $815.43 $86,380.06
Jul, 2026 33 $359.92 $455.51 $815.43 $85,924.55
Aug, 2026 34 $358.02 $457.41 $815.43 $85,467.14
Sep, 2026 35 $356.11 $459.32 $815.43 $85,007.82
Oct, 2026 36 $354.20 $461.23 $815.43 $84,546.59
Nov, 2026 37 $352.28 $463.15 $815.43 $84,083.44
Dec, 2026 38 $350.35 $465.08 $815.43 $83,618.36
Jan, 2027 39 $348.41 $467.02 $815.43 $83,151.34
Feb, 2027 40 $346.46 $468.97 $815.43 $82,682.37
Mar, 2027 41 $344.51 $470.92 $815.43 $82,211.45
Apr, 2027 42 $342.55 $472.88 $815.43 $81,738.57
May, 2027 43 $340.58 $474.85 $815.43 $81,263.71
Jun, 2027 44 $338.60 $476.83 $815.43 $80,786.88
Jul, 2027 45 $336.61 $478.82 $815.43 $80,308.07
Aug, 2027 46 $334.62 $480.81 $815.43 $79,827.25
Sep, 2027 47 $332.61 $482.82 $815.43 $79,344.44
Oct, 2027 48 $330.60 $484.83 $815.43 $78,859.61
Nov, 2027 49 $328.58 $486.85 $815.43 $78,372.76
Dec, 2027 50 $326.55 $488.88 $815.43 $77,883.88
Jan, 2028 51 $324.52 $490.91 $815.43 $77,392.97
Feb, 2028 52 $322.47 $492.96 $815.43 $76,900.01
Mar, 2028 53 $320.42 $495.01 $815.43 $76,405.00
Apr, 2028 54 $318.35 $497.08 $815.43 $75,907.92
May, 2028 55 $316.28 $499.15 $815.43 $75,408.77
Jun, 2028 56 $314.20 $501.23 $815.43 $74,907.55
Jul, 2028 57 $312.11 $503.32 $815.43 $74,404.23
Aug, 2028 58 $310.02 $505.41 $815.43 $73,898.82
Sep, 2028 59 $307.91 $507.52 $815.43 $73,391.30
Oct, 2028 60 $305.80 $509.63 $815.43 $72,881.67
Nov, 2028 61 $303.67 $511.76 $815.43 $72,369.91
Dec, 2028 62 $301.54 $513.89 $815.43 $71,856.02
Jan, 2029 63 $299.40 $516.03 $815.43 $71,339.99
Feb, 2029 64 $297.25 $518.18 $815.43 $70,821.81
Mar, 2029 65 $295.09 $520.34 $815.43 $70,301.47
Apr, 2029 66 $292.92 $522.51 $815.43 $69,778.97
May, 2029 67 $290.75 $524.68 $815.43 $69,254.28
Jun, 2029 68 $288.56 $526.87 $815.43 $68,727.41
Jul, 2029 69 $286.36 $529.07 $815.43 $68,198.35
Aug, 2029 70 $284.16 $531.27 $815.43 $67,667.08
Sep, 2029 71 $281.95 $533.48 $815.43 $67,133.59
Oct, 2029 72 $279.72 $535.71 $815.43 $66,597.89
Nov, 2029 73 $277.49 $537.94 $815.43 $66,059.95
Dec, 2029 74 $275.25 $540.18 $815.43 $65,519.77
Jan, 2030 75 $273.00 $542.43 $815.43 $64,977.34
Feb, 2030 76 $270.74 $544.69 $815.43 $64,432.64
Mar, 2030 77 $268.47 $546.96 $815.43 $63,885.68
Apr, 2030 78 $266.19 $549.24 $815.43 $63,336.44
May, 2030 79 $263.90 $551.53 $815.43 $62,784.92
Jun, 2030 80 $261.60 $553.83 $815.43 $62,231.09
Jul, 2030 81 $259.30 $556.13 $815.43 $61,674.96
Aug, 2030 82 $256.98 $558.45 $815.43 $61,116.50
Sep, 2030 83 $254.65 $560.78 $815.43 $60,555.73
Oct, 2030 84 $252.32 $563.11 $815.43 $59,992.61
Nov, 2030 85 $249.97 $565.46 $815.43 $59,427.15
Dec, 2030 86 $247.61 $567.82 $815.43 $58,859.33
Jan, 2031 87 $245.25 $570.18 $815.43 $58,289.15
Feb, 2031 88 $242.87 $572.56 $815.43 $57,716.59
Mar, 2031 89 $240.49 $574.94 $815.43 $57,141.65
Apr, 2031 90 $238.09 $577.34 $815.43 $56,564.31
May, 2031 91 $235.68 $579.75 $815.43 $55,984.56
Jun, 2031 92 $233.27 $582.16 $815.43 $55,402.40
Jul, 2031 93 $230.84 $584.59 $815.43 $54,817.82
Aug, 2031 94 $228.41 $587.02 $815.43 $54,230.79
Sep, 2031 95 $225.96 $589.47 $815.43 $53,641.33
Oct, 2031 96 $223.51 $591.92 $815.43 $53,049.40
Nov, 2031 97 $221.04 $594.39 $815.43 $52,455.01
Dec, 2031 98 $218.56 $596.87 $815.43 $51,858.14
Jan, 2032 99 $216.08 $599.35 $815.43 $51,258.79
Feb, 2032 100 $213.58 $601.85 $815.43 $50,656.94
Mar, 2032 101 $211.07 $604.36 $815.43 $50,052.58
Apr, 2032 102 $208.55 $606.88 $815.43 $49,445.70
May, 2032 103 $206.02 $609.41 $815.43 $48,836.29
Jun, 2032 104 $203.48 $611.95 $815.43 $48,224.35
Jul, 2032 105 $200.93 $614.50 $815.43 $47,609.85
Aug, 2032 106 $198.37 $617.06 $815.43 $46,992.80
Sep, 2032 107 $195.80 $619.63 $815.43 $46,373.17
Oct, 2032 108 $193.22 $622.21 $815.43 $45,750.96
Nov, 2032 109 $190.63 $624.80 $815.43 $45,126.16
Dec, 2032 110 $188.03 $627.40 $815.43 $44,498.76
Jan, 2033 111 $185.41 $630.02 $815.43 $43,868.74
Feb, 2033 112 $182.79 $632.64 $815.43 $43,236.09
Mar, 2033 113 $180.15 $635.28 $815.43 $42,600.81
Apr, 2033 114 $177.50 $637.93 $815.43 $41,962.89
May, 2033 115 $174.85 $640.58 $815.43 $41,322.30
Jun, 2033 116 $172.18 $643.25 $815.43 $40,679.05
Jul, 2033 117 $169.50 $645.93 $815.43 $40,033.12
Aug, 2033 118 $166.80 $648.63 $815.43 $39,384.49
Sep, 2033 119 $164.10 $651.33 $815.43 $38,733.16
Oct, 2033 120 $161.39 $654.04 $815.43 $38,079.12
Nov, 2033 121 $158.66 $656.77 $815.43 $37,422.35
Dec, 2033 122 $155.93 $659.50 $815.43 $36,762.85
Jan, 2034 123 $153.18 $662.25 $815.43 $36,100.60
Feb, 2034 124 $150.42 $665.01 $815.43 $35,435.59
Mar, 2034 125 $147.65 $667.78 $815.43 $34,767.81
Apr, 2034 126 $144.87 $670.56 $815.43 $34,097.24
May, 2034 127 $142.07 $673.36 $815.43 $33,423.88
Jun, 2034 128 $139.27 $676.16 $815.43 $32,747.72
Jul, 2034 129 $136.45 $678.98 $815.43 $32,068.74
Aug, 2034 130 $133.62 $681.81 $815.43 $31,386.93
Sep, 2034 131 $130.78 $684.65 $815.43 $30,702.28
Oct, 2034 132 $127.93 $687.50 $815.43 $30,014.77
Nov, 2034 133 $125.06 $690.37 $815.43 $29,324.41
Dec, 2034 134 $122.19 $693.24 $815.43 $28,631.16
Jan, 2035 135 $119.30 $696.13 $815.43 $27,935.03
Feb, 2035 136 $116.40 $699.03 $815.43 $27,235.99
Mar, 2035 137 $113.48 $701.95 $815.43 $26,534.05
Apr, 2035 138 $110.56 $704.87 $815.43 $25,829.17
May, 2035 139 $107.62 $707.81 $815.43 $25,121.37
Jun, 2035 140 $104.67 $710.76 $815.43 $24,410.61
Jul, 2035 141 $101.71 $713.72 $815.43 $23,696.89
Aug, 2035 142 $98.74 $716.69 $815.43 $22,980.20
Sep, 2035 143 $95.75 $719.68 $815.43 $22,260.52
Oct, 2035 144 $92.75 $722.68 $815.43 $21,537.84
Nov, 2035 145 $89.74 $725.69 $815.43 $20,812.15
Dec, 2035 146 $86.72 $728.71 $815.43 $20,083.44
Jan, 2036 147 $83.68 $731.75 $815.43 $19,351.69
Feb, 2036 148 $80.63 $734.80 $815.43 $18,616.89
Mar, 2036 149 $77.57 $737.86 $815.43 $17,879.03
Apr, 2036 150 $74.50 $740.93 $815.43 $17,138.10
May, 2036 151 $71.41 $744.02 $815.43 $16,394.08
Jun, 2036 152 $68.31 $747.12 $815.43 $15,646.95
Jul, 2036 153 $65.20 $750.23 $815.43 $14,896.72
Aug, 2036 154 $62.07 $753.36 $815.43 $14,143.36
Sep, 2036 155 $58.93 $756.50 $815.43 $13,386.86
Oct, 2036 156 $55.78 $759.65 $815.43 $12,627.21
Nov, 2036 157 $52.61 $762.82 $815.43 $11,864.39
Dec, 2036 158 $49.43 $766.00 $815.43 $11,098.40
Jan, 2037 159 $46.24 $769.19 $815.43 $10,329.21
Feb, 2037 160 $43.04 $772.39 $815.43 $9,556.82
Mar, 2037 161 $39.82 $775.61 $815.43 $8,781.21
Apr, 2037 162 $36.59 $778.84 $815.43 $8,002.37
May, 2037 163 $33.34 $782.09 $815.43 $7,220.28
Jun, 2037 164 $30.08 $785.35 $815.43 $6,434.94
Jul, 2037 165 $26.81 $788.62 $815.43 $5,646.32
Aug, 2037 166 $23.53 $791.90 $815.43 $4,854.41
Sep, 2037 167 $20.23 $795.20 $815.43 $4,059.21
Oct, 2037 168 $16.91 $798.52 $815.43 $3,260.69
Nov, 2037 169 $13.59 $801.84 $815.43 $2,458.85
Dec, 2037 170 $10.25 $805.18 $815.43 $1,653.67
Jan, 2038 171 $6.89 $808.54 $815.43 $845.13
Feb, 2038 172 $3.52 $811.91 $815.43 $33.22
Mar, 2038 173 $0.14 $33.22 $33.36 $0.00


Early Loan Payoff Calculator

The mortgage early payoff calculator will show you an amortization schedule with the new additional mortgage payment. You will get a comparison table that compares your original mortgage with the early payoff. If you want to make an extra payment each month to pay off your mortgage, use the mortgage payoff calculator extra payment. This early loan payoff calculator is useful to calculate how many years in the future that you want to pay off the loan. You can also pay off your mortgage early by increasing your monthly payment, you can use the Mortgage Payoff Calculator. Use the mortgage calculator with PMI and extra payments to calculate your monthly or biweekly mortgage payments. Read How to Pay Off Mortgage Earlier to learn some tips on how to pay off your mortgage quicker.

How to pay off mortgage in 5 years calculator

If you want to pay off your mortgage in 5 years, you can use this early mortgage payoff calculator. All you have to do is to set the Desired Payoff Years field to 5 and leave the Extra Monthly Payment field empty.


How to pay off your mortgage early?

There are a few ways that you can pay off your mortgage early, by making extra payments, refinance, or recasting your mortgage.


  • Increase your monthly payment - By paying a few hundred dollars extra per month, you can greatly reduce the mortgage term and save a lot of money on interest. For most families, a few hundred dollars extra is a lot of money, which would mean they may have to cut expenses in other areas of their life. Even as little as a 10% increase in monthly payment helps.

  • Increase the frequency of payments - Instead of the monthly payment, you can use a biweekly payment plan. By making biweekly payments, you will end up with 13 yearly payments instead of 12. One extra payment per year might not seem like a lot, but it can pay off your mortgage years earlier. You can use our biweekly mortgage calculator to estimate how much you can save in interest payment, and how much faster you can pay off your mortgage with biweekly payments.

  • Make a lump sum payment - If you get a bonus at year-end, receive an inheritance, or your stock investment has grown and you decided to cash in. You can then use this extra cash to make a lump sum payment towards your principal. It doesn't have to be recurring, and a one-time lump sum payment helps with your mortgage payment and reduces the burden of your interest payment.

  • Refinance your mortgage - Refinance is another option if the mortgage rate has declined since you bought your house. If your original term was 30 years, you can consider refinancing it to a 15-year term. This will greatly lower your overall interest payment, and cut your term by many years. However, the downside is that you will have to pay more each month in mortgage payments because you've shortened the term. For this option to work, the mortgage rate has to be much lower compared to your existing rate, and you need to have savings that you can afford for the extra money that you will be paying each month. Also, keep in mind, you will have to pay a refinance fee to cover all the costs involved.


  • Recast your mortgage - If refinance is not an option, you may consider recasting the mortgage. Recasting is essentially the same as making a lump sum payment. Some lenders do not allow lump-sum payment, that's why recasting may be an option. Recasting allows the borrower to keep the same interest rate and term with a lower balance. There is a recasting fee that you need to pay the bank for recasting your mortgage. The downside of recasting is that it does not reduce your term, so you won't pay off your mortgage earlier, but you are saving money on interest.

  • Make a bigger down payment - so you don't have to pay for PMI. Most banks and lenders require the borrower to pay monthly private mortgage insurance or PMI if their down payment is less than 20%. As soon as the borrower has 20% of equity on their house, they can stop making payments for PMI. Therefore, if you make a bigger down payment, you will avoid paying extra for the PMI.

  • Downsize - instead of living in a big house, you may consider selling it and using the money to buy a smaller and less expensive house. With the profit that you sold your home, you might be able to buy a smaller house with cash or a much smaller mortgage. You can even move to a different city, state, or neighborhood where housing is more affordable.

Is there any penalty for paying off the mortgage early?

Each bank and lender is different. You will need to check with your lender first before you start making extra payments to pay off your mortgage each month. You want to make sure that there is no penalty for making extra payment and the extra payment is towards principal, not for interest. Also, some lenders do not allow refinance or recast, so make sure you check with them first before you do anything else.


How to save more money for extra mortgage payments?

To pay off your mortgage early, you will need to increase your monthly payments toward the principal of your mortgage. Depending on the size of your mortgage, making a few hundred extra dollars each month could save you a lot of money in interest and pay off your loan many years faster. If you don't have the extra money, here are a few habits that can cut your monthly expenses and save more money that you can use for your extra mortgage payment.

  • Sell used stuff from your garage - If you don't need or use an item anymore, instead of throwing it out or letting it sit in your garage, try to sell it. Old clothes that you no longer wear, old toys that your kids no longer play with. You can list them on online market platforms like eBay, Craigslist, Facebook Marketplace, or OfferUp. You can then use this cash to make extra payments on your mortgage.

  • Cut your spending - Another excellent way to save more money is to cut your spending. Track your monthly spending with a mobile app and record everything you buy for that month. Review your spending habits at the end of the month and see which expenses you can cut next month. Keep recording and tracking your spending habits for a few more months, and you will learn how to cut spending on unnecessary things.

  • Increase your income - Talk to your boss and see if you can get a raise. Of course, this may mean you need to produce more on your job or work extra hours. You can try to find another job with better pay. Research the job market and see what other companies are paying for your position and see if there is a high demand for what you do. You can consider getting a college degree if you don't have one or getting certificates that are required to move up the corporate ladder in your field, or getting a part-time job on the weekend if that works.

No matter how little extra payments you make each month, they help you pay off your mortgage faster. You can always start small, and increase your monthly payment as times go by. If you think long-term, you are saving money and building equity on your house much quicker when you pay more.



Should I pay off my mortgage?

There are a few reasons when it comes to why you wouldn't want to pay off your mortgage.

  • Other better investment - If you have other investment opportunities that have a better growth rate or higher ROI for your money than the interest you are paying for the mortgage, by all means, pursue these opportunities.

  • Starting a business - if you are thinking about starting a business and need the capital, you may not want to pay off your mortgage. You may need the extra money for your business.

  • The interest rate is very low - If you want to live more comfortably and spend more time with your family instead of getting another job. You may not want to pay off your mortgage earlier as that would mean a change in your lifestyle.

Everyone and every family is different. Some want to pay off their mortgage as quickly as possible, while others want to have more cash in hand for other use. You will have to do some thinking and planning to decide whether or not it makes sense to pay off your mortgage faster.

Mortgage Repayment Calculator
Remaining Term Calculator
Buyout Mortgage Calculator
Mortgage Acceleration Calculator
Today's Home Equity Rates



Check Today's Mortgage Rates

Mortgage Calculators

Refinance Calculators

Early Mortgage Payoff Calculators

Real Estate Investment Calculators





Mortgage Related Calculators

Auto Loan Calculators

Loan Calculators

Savings & Investments Calculators

Credit Card Calculators

Mortgage Guide

Mortgage Calculator Widget

Mortgage Calculator | Amortization Schedule | Terms | Privacy | Disclaimer | Contact

©2023 Mortgage Calculator Excel