![]() |
Advanced | Simple | Discount Points | Early Payoff | Lump Sum | Refinance | HELOC | Recast | Interest Only | Balloon | Second |
Early Mortgage Payoff Calculator to calculate the interest savings with earlier and faster mortgage payoff. The pay off mortgage early calculator will calculate how much you can save by paying off early and generate a new mortgage payoff amortization schedule.
Original vs. Early Payoff |
||||||
Original | Early Payoff | |||||
---|---|---|---|---|---|---|
Monthly Payment |
$715.43 | $815.43 |
||||
Expected Payoff Time |
211 months | 173 months |
||||
Total Interest |
$50,248.90 | $40,287.32 | ||||
Total Principal |
$100,000.00 | $100,000.00 | ||||
Total Payment |
$150,248.90 | $140,287.32 | ||||
Total Interest Savings |
$0 | $9,961.59 | ||||
Payoff Date |
Aug, 2042 | Jun, 2039 | ||||
Early Payoff Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
Feb, 2025 | 1 | $416.67 | $398.76 | $815.43 | $99,601.24 | |
Mar, 2025 | 2 | $415.01 | $400.42 | $815.43 | $99,200.81 | |
Apr, 2025 | 3 | $413.34 | $402.09 | $815.43 | $98,798.72 | |
May, 2025 | 4 | $411.66 | $403.77 | $815.43 | $98,394.95 | |
Jun, 2025 | 5 | $409.98 | $405.45 | $815.43 | $97,989.50 | |
Jul, 2025 | 6 | $408.29 | $407.14 | $815.43 | $97,582.36 | |
Aug, 2025 | 7 | $406.59 | $408.84 | $815.43 | $97,173.52 | |
Sep, 2025 | 8 | $404.89 | $410.54 | $815.43 | $96,762.98 | |
Oct, 2025 | 9 | $403.18 | $412.25 | $815.43 | $96,350.73 | |
Nov, 2025 | 10 | $401.46 | $413.97 | $815.43 | $95,936.76 | |
Dec, 2025 | 11 | $399.74 | $415.69 | $815.43 | $95,521.07 | |
Jan, 2026 | 12 | $398.00 | $417.43 | $815.43 | $95,103.64 | |
Feb, 2026 | 13 | $396.27 | $419.16 | $815.43 | $94,684.48 | |
Mar, 2026 | 14 | $394.52 | $420.91 | $815.43 | $94,263.57 | |
Apr, 2026 | 15 | $392.76 | $422.67 | $815.43 | $93,840.90 | |
May, 2026 | 16 | $391.00 | $424.43 | $815.43 | $93,416.48 | |
Jun, 2026 | 17 | $389.24 | $426.19 | $815.43 | $92,990.28 | |
Jul, 2026 | 18 | $387.46 | $427.97 | $815.43 | $92,562.31 | |
Aug, 2026 | 19 | $385.68 | $429.75 | $815.43 | $92,132.56 | |
Sep, 2026 | 20 | $383.89 | $431.54 | $815.43 | $91,701.01 | |
Oct, 2026 | 21 | $382.09 | $433.34 | $815.43 | $91,267.67 | |
Nov, 2026 | 22 | $380.28 | $435.15 | $815.43 | $90,832.52 | |
Dec, 2026 | 23 | $378.47 | $436.96 | $815.43 | $90,395.56 | |
Jan, 2027 | 24 | $376.65 | $438.78 | $815.43 | $89,956.78 | |
Feb, 2027 | 25 | $374.82 | $440.61 | $815.43 | $89,516.17 | |
Mar, 2027 | 26 | $372.98 | $442.45 | $815.43 | $89,073.72 | |
Apr, 2027 | 27 | $371.14 | $444.29 | $815.43 | $88,629.43 | |
May, 2027 | 28 | $369.29 | $446.14 | $815.43 | $88,183.29 | |
Jun, 2027 | 29 | $367.43 | $448.00 | $815.43 | $87,735.29 | |
Jul, 2027 | 30 | $365.56 | $449.87 | $815.43 | $87,285.43 | |
Aug, 2027 | 31 | $363.69 | $451.74 | $815.43 | $86,833.69 | |
Sep, 2027 | 32 | $361.81 | $453.62 | $815.43 | $86,380.06 | |
Oct, 2027 | 33 | $359.92 | $455.51 | $815.43 | $85,924.55 | |
Nov, 2027 | 34 | $358.02 | $457.41 | $815.43 | $85,467.14 | |
Dec, 2027 | 35 | $356.11 | $459.32 | $815.43 | $85,007.82 | |
Jan, 2028 | 36 | $354.20 | $461.23 | $815.43 | $84,546.59 | |
Feb, 2028 | 37 | $352.28 | $463.15 | $815.43 | $84,083.44 | |
Mar, 2028 | 38 | $350.35 | $465.08 | $815.43 | $83,618.36 | |
Apr, 2028 | 39 | $348.41 | $467.02 | $815.43 | $83,151.34 | |
May, 2028 | 40 | $346.46 | $468.97 | $815.43 | $82,682.37 | |
Jun, 2028 | 41 | $344.51 | $470.92 | $815.43 | $82,211.45 | |
Jul, 2028 | 42 | $342.55 | $472.88 | $815.43 | $81,738.57 | |
Aug, 2028 | 43 | $340.58 | $474.85 | $815.43 | $81,263.71 | |
Sep, 2028 | 44 | $338.60 | $476.83 | $815.43 | $80,786.88 | |
Oct, 2028 | 45 | $336.61 | $478.82 | $815.43 | $80,308.07 | |
Nov, 2028 | 46 | $334.62 | $480.81 | $815.43 | $79,827.25 | |
Dec, 2028 | 47 | $332.61 | $482.82 | $815.43 | $79,344.44 | |
Jan, 2029 | 48 | $330.60 | $484.83 | $815.43 | $78,859.61 | |
Feb, 2029 | 49 | $328.58 | $486.85 | $815.43 | $78,372.76 | |
Mar, 2029 | 50 | $326.55 | $488.88 | $815.43 | $77,883.88 | |
Apr, 2029 | 51 | $324.52 | $490.91 | $815.43 | $77,392.97 | |
May, 2029 | 52 | $322.47 | $492.96 | $815.43 | $76,900.01 | |
Jun, 2029 | 53 | $320.42 | $495.01 | $815.43 | $76,405.00 | |
Jul, 2029 | 54 | $318.35 | $497.08 | $815.43 | $75,907.92 | |
Aug, 2029 | 55 | $316.28 | $499.15 | $815.43 | $75,408.77 | |
Sep, 2029 | 56 | $314.20 | $501.23 | $815.43 | $74,907.55 | |
Oct, 2029 | 57 | $312.11 | $503.32 | $815.43 | $74,404.23 | |
Nov, 2029 | 58 | $310.02 | $505.41 | $815.43 | $73,898.82 | |
Dec, 2029 | 59 | $307.91 | $507.52 | $815.43 | $73,391.30 | |
Jan, 2030 | 60 | $305.80 | $509.63 | $815.43 | $72,881.67 | |
Feb, 2030 | 61 | $303.67 | $511.76 | $815.43 | $72,369.91 | |
Mar, 2030 | 62 | $301.54 | $513.89 | $815.43 | $71,856.02 | |
Apr, 2030 | 63 | $299.40 | $516.03 | $815.43 | $71,339.99 | |
May, 2030 | 64 | $297.25 | $518.18 | $815.43 | $70,821.81 | |
Jun, 2030 | 65 | $295.09 | $520.34 | $815.43 | $70,301.47 | |
Jul, 2030 | 66 | $292.92 | $522.51 | $815.43 | $69,778.97 | |
Aug, 2030 | 67 | $290.75 | $524.68 | $815.43 | $69,254.28 | |
Sep, 2030 | 68 | $288.56 | $526.87 | $815.43 | $68,727.41 | |
Oct, 2030 | 69 | $286.36 | $529.07 | $815.43 | $68,198.35 | |
Nov, 2030 | 70 | $284.16 | $531.27 | $815.43 | $67,667.08 | |
Dec, 2030 | 71 | $281.95 | $533.48 | $815.43 | $67,133.59 | |
Jan, 2031 | 72 | $279.72 | $535.71 | $815.43 | $66,597.89 | |
Feb, 2031 | 73 | $277.49 | $537.94 | $815.43 | $66,059.95 | |
Mar, 2031 | 74 | $275.25 | $540.18 | $815.43 | $65,519.77 | |
Apr, 2031 | 75 | $273.00 | $542.43 | $815.43 | $64,977.34 | |
May, 2031 | 76 | $270.74 | $544.69 | $815.43 | $64,432.64 | |
Jun, 2031 | 77 | $268.47 | $546.96 | $815.43 | $63,885.68 | |
Jul, 2031 | 78 | $266.19 | $549.24 | $815.43 | $63,336.44 | |
Aug, 2031 | 79 | $263.90 | $551.53 | $815.43 | $62,784.92 | |
Sep, 2031 | 80 | $261.60 | $553.83 | $815.43 | $62,231.09 | |
Oct, 2031 | 81 | $259.30 | $556.13 | $815.43 | $61,674.96 | |
Nov, 2031 | 82 | $256.98 | $558.45 | $815.43 | $61,116.50 | |
Dec, 2031 | 83 | $254.65 | $560.78 | $815.43 | $60,555.73 | |
Jan, 2032 | 84 | $252.32 | $563.11 | $815.43 | $59,992.61 | |
Feb, 2032 | 85 | $249.97 | $565.46 | $815.43 | $59,427.15 | |
Mar, 2032 | 86 | $247.61 | $567.82 | $815.43 | $58,859.33 | |
Apr, 2032 | 87 | $245.25 | $570.18 | $815.43 | $58,289.15 | |
May, 2032 | 88 | $242.87 | $572.56 | $815.43 | $57,716.59 | |
Jun, 2032 | 89 | $240.49 | $574.94 | $815.43 | $57,141.65 | |
Jul, 2032 | 90 | $238.09 | $577.34 | $815.43 | $56,564.31 | |
Aug, 2032 | 91 | $235.68 | $579.75 | $815.43 | $55,984.56 | |
Sep, 2032 | 92 | $233.27 | $582.16 | $815.43 | $55,402.40 | |
Oct, 2032 | 93 | $230.84 | $584.59 | $815.43 | $54,817.82 | |
Nov, 2032 | 94 | $228.41 | $587.02 | $815.43 | $54,230.79 | |
Dec, 2032 | 95 | $225.96 | $589.47 | $815.43 | $53,641.33 | |
Jan, 2033 | 96 | $223.51 | $591.92 | $815.43 | $53,049.40 | |
Feb, 2033 | 97 | $221.04 | $594.39 | $815.43 | $52,455.01 | |
Mar, 2033 | 98 | $218.56 | $596.87 | $815.43 | $51,858.14 | |
Apr, 2033 | 99 | $216.08 | $599.35 | $815.43 | $51,258.79 | |
May, 2033 | 100 | $213.58 | $601.85 | $815.43 | $50,656.94 | |
Jun, 2033 | 101 | $211.07 | $604.36 | $815.43 | $50,052.58 | |
Jul, 2033 | 102 | $208.55 | $606.88 | $815.43 | $49,445.70 | |
Aug, 2033 | 103 | $206.02 | $609.41 | $815.43 | $48,836.29 | |
Sep, 2033 | 104 | $203.48 | $611.95 | $815.43 | $48,224.35 | |
Oct, 2033 | 105 | $200.93 | $614.50 | $815.43 | $47,609.85 | |
Nov, 2033 | 106 | $198.37 | $617.06 | $815.43 | $46,992.80 | |
Dec, 2033 | 107 | $195.80 | $619.63 | $815.43 | $46,373.17 | |
Jan, 2034 | 108 | $193.22 | $622.21 | $815.43 | $45,750.96 | |
Feb, 2034 | 109 | $190.63 | $624.80 | $815.43 | $45,126.16 | |
Mar, 2034 | 110 | $188.03 | $627.40 | $815.43 | $44,498.76 | |
Apr, 2034 | 111 | $185.41 | $630.02 | $815.43 | $43,868.74 | |
May, 2034 | 112 | $182.79 | $632.64 | $815.43 | $43,236.09 | |
Jun, 2034 | 113 | $180.15 | $635.28 | $815.43 | $42,600.81 | |
Jul, 2034 | 114 | $177.50 | $637.93 | $815.43 | $41,962.89 | |
Aug, 2034 | 115 | $174.85 | $640.58 | $815.43 | $41,322.30 | |
Sep, 2034 | 116 | $172.18 | $643.25 | $815.43 | $40,679.05 | |
Oct, 2034 | 117 | $169.50 | $645.93 | $815.43 | $40,033.12 | |
Nov, 2034 | 118 | $166.80 | $648.63 | $815.43 | $39,384.49 | |
Dec, 2034 | 119 | $164.10 | $651.33 | $815.43 | $38,733.16 | |
Jan, 2035 | 120 | $161.39 | $654.04 | $815.43 | $38,079.12 | |
Feb, 2035 | 121 | $158.66 | $656.77 | $815.43 | $37,422.35 | |
Mar, 2035 | 122 | $155.93 | $659.50 | $815.43 | $36,762.85 | |
Apr, 2035 | 123 | $153.18 | $662.25 | $815.43 | $36,100.60 | |
May, 2035 | 124 | $150.42 | $665.01 | $815.43 | $35,435.59 | |
Jun, 2035 | 125 | $147.65 | $667.78 | $815.43 | $34,767.81 | |
Jul, 2035 | 126 | $144.87 | $670.56 | $815.43 | $34,097.24 | |
Aug, 2035 | 127 | $142.07 | $673.36 | $815.43 | $33,423.88 | |
Sep, 2035 | 128 | $139.27 | $676.16 | $815.43 | $32,747.72 | |
Oct, 2035 | 129 | $136.45 | $678.98 | $815.43 | $32,068.74 | |
Nov, 2035 | 130 | $133.62 | $681.81 | $815.43 | $31,386.93 | |
Dec, 2035 | 131 | $130.78 | $684.65 | $815.43 | $30,702.28 | |
Jan, 2036 | 132 | $127.93 | $687.50 | $815.43 | $30,014.77 | |
Feb, 2036 | 133 | $125.06 | $690.37 | $815.43 | $29,324.41 | |
Mar, 2036 | 134 | $122.19 | $693.24 | $815.43 | $28,631.16 | |
Apr, 2036 | 135 | $119.30 | $696.13 | $815.43 | $27,935.03 | |
May, 2036 | 136 | $116.40 | $699.03 | $815.43 | $27,235.99 | |
Jun, 2036 | 137 | $113.48 | $701.95 | $815.43 | $26,534.05 | |
Jul, 2036 | 138 | $110.56 | $704.87 | $815.43 | $25,829.17 | |
Aug, 2036 | 139 | $107.62 | $707.81 | $815.43 | $25,121.37 | |
Sep, 2036 | 140 | $104.67 | $710.76 | $815.43 | $24,410.61 | |
Oct, 2036 | 141 | $101.71 | $713.72 | $815.43 | $23,696.89 | |
Nov, 2036 | 142 | $98.74 | $716.69 | $815.43 | $22,980.20 | |
Dec, 2036 | 143 | $95.75 | $719.68 | $815.43 | $22,260.52 | |
Jan, 2037 | 144 | $92.75 | $722.68 | $815.43 | $21,537.84 | |
Feb, 2037 | 145 | $89.74 | $725.69 | $815.43 | $20,812.15 | |
Mar, 2037 | 146 | $86.72 | $728.71 | $815.43 | $20,083.44 | |
Apr, 2037 | 147 | $83.68 | $731.75 | $815.43 | $19,351.69 | |
May, 2037 | 148 | $80.63 | $734.80 | $815.43 | $18,616.89 | |
Jun, 2037 | 149 | $77.57 | $737.86 | $815.43 | $17,879.03 | |
Jul, 2037 | 150 | $74.50 | $740.93 | $815.43 | $17,138.10 | |
Aug, 2037 | 151 | $71.41 | $744.02 | $815.43 | $16,394.08 | |
Sep, 2037 | 152 | $68.31 | $747.12 | $815.43 | $15,646.95 | |
Oct, 2037 | 153 | $65.20 | $750.23 | $815.43 | $14,896.72 | |
Nov, 2037 | 154 | $62.07 | $753.36 | $815.43 | $14,143.36 | |
Dec, 2037 | 155 | $58.93 | $756.50 | $815.43 | $13,386.86 | |
Jan, 2038 | 156 | $55.78 | $759.65 | $815.43 | $12,627.21 | |
Feb, 2038 | 157 | $52.61 | $762.82 | $815.43 | $11,864.39 | |
Mar, 2038 | 158 | $49.43 | $766.00 | $815.43 | $11,098.40 | |
Apr, 2038 | 159 | $46.24 | $769.19 | $815.43 | $10,329.21 | |
May, 2038 | 160 | $43.04 | $772.39 | $815.43 | $9,556.82 | |
Jun, 2038 | 161 | $39.82 | $775.61 | $815.43 | $8,781.21 | |
Jul, 2038 | 162 | $36.59 | $778.84 | $815.43 | $8,002.37 | |
Aug, 2038 | 163 | $33.34 | $782.09 | $815.43 | $7,220.28 | |
Sep, 2038 | 164 | $30.08 | $785.35 | $815.43 | $6,434.94 | |
Oct, 2038 | 165 | $26.81 | $788.62 | $815.43 | $5,646.32 | |
Nov, 2038 | 166 | $23.53 | $791.90 | $815.43 | $4,854.41 | |
Dec, 2038 | 167 | $20.23 | $795.20 | $815.43 | $4,059.21 | |
Jan, 2039 | 168 | $16.91 | $798.52 | $815.43 | $3,260.69 | |
Feb, 2039 | 169 | $13.59 | $801.84 | $815.43 | $2,458.85 | |
Mar, 2039 | 170 | $10.25 | $805.18 | $815.43 | $1,653.67 | |
Apr, 2039 | 171 | $6.89 | $808.54 | $815.43 | $845.13 | |
May, 2039 | 172 | $3.52 | $811.91 | $815.43 | $33.22 | |
Jun, 2039 | 173 | $0.14 | $33.22 | $33.36 | $0.00 |
The mortgage early payoff calculator will show you an amortization schedule with the new additional mortgage payment. You will get a comparison table that compares your original mortgage with the early payoff.
If you want to make an extra payment each month to pay off your mortgage, use the mortgage payoff calculator extra payment.
This early loan payoff calculator is useful to calculate how many years in the future that you want to pay off the loan. You can also pay off your mortgage early by increasing your monthly payment, you can use the Mortgage Payoff Calculator.
Use the mortgage calculator with PMI and extra payments to calculate your monthly or biweekly mortgage payments.
Read How to Pay Off Mortgage Earlier to learn some tips on how to pay off your mortgage quicker.
If you want to pay off your mortgage in 5 years, you can use this early mortgage payoff calculator. All you have to do is to set the Desired Payoff Years field to 5 and leave the Extra Monthly Payment field empty.
There are a few ways that you can pay off your mortgage early, by making extra payments, refinance, or recasting your mortgage.
Each bank and lender is different. You will need to check with your lender first before you start making extra payments to pay off your mortgage each month. You want to make sure that there is no penalty for making extra payment and the extra payment is towards principal, not for interest. Also, some lenders do not allow refinance or recast, so make sure you check with them first before you do anything else.
To pay off your mortgage early, you will need to increase your monthly payments toward the principal of your mortgage. Depending on the size of your mortgage, making a few hundred extra dollars each month could save you a lot of money in interest and pay off your loan many years faster. If you don't have the extra money, here are a few habits that can cut your monthly expenses and save more money that you can use for your extra mortgage payment.
No matter how little extra payments you make each month, they help you pay off your mortgage faster. You can always start small, and increase your monthly payment as times go by. If you think long-term, you are saving money and building equity on your house much quicker when you pay more.
There are a few reasons when it comes to why you wouldn't want to pay off your mortgage.
Everyone and every family is different. Some want to pay off their mortgage as quickly as possible, while others want to have more cash in hand for other use. You will have to do some thinking and planning to decide whether or not it makes sense to pay off your mortgage faster.
Mortgage Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Mortgage Calculator