mortgage calculator

FHA Mortgage Calculator

FHA Mortgage Calculator with PMI and taxes is a tool to calculate your FHA mortgage payment.FHA home loan calculator has options to calculate property tax, home insurance, payment frequency (monthly and bi-weekly), monthly HOA fees, and extra payments. The FHA amortization calculator will show a summary of the mortgage and a breakdown of each monthly payment.

FHA Loan Calculator

Home Value
$
Down Payment
Base Mortgage Amount
$
Loan Terms
Interest Rate
One time Up Front MIP
%
Annual MIP
%
Final Mortgage Amount
$
Property Tax (Yearly)
Home Insurance (Yearly)
HOA Fees (Monthly)
Payment Frequency
First Payment Date

Amortization schedule
Extra Payments
One Time
$ On Date
Monthly or Biweekly
$ Starting Date
Quarterly
$ Starting Date
Yearly
$ Starting Date

FHA Mortgage Calculator Results

Home Value: $400,000.00
Mortgage Amount: $294,566.00
Monthly Principal & Interest: $1,581.29
Monthly Extra Payment: $0.00
Monthly Property Tax: $183.33
Monthly Home Insurance: $54.17
Monthly MIP: $273.42
Monthly HOA Fees: $0.00
Total Monthly Payment:
$2,092.21
Total # Of Payments: 360
Start Date: May, 2025
Payoff Date: Apr, 2055
Down Payment: $14,000.00
Principal (includes UFMIP): $294,566.00
Total Extra Payment: $0.00
Total Interest Paid: $274,699.83
Total Tax, Insurance, MIP and Fees: $183,930.00
Total of all Payments:
$767,195.83

FHA Mortgage Amortization Schedule

Payment Date Payment # Interest Principal Tax, Insurance, MIP & Fees Total Payment Balance
May, 2025 1 $1,227.36 $353.94 $510.92 $2,092.21 $294,212.06
Jun, 2025 2 $1,225.88 $355.41 $510.92 $2,092.21 $293,856.65
Jul, 2025 3 $1,224.40 $356.89 $510.92 $2,092.21 $293,499.76
Aug, 2025 4 $1,222.92 $358.38 $510.92 $2,092.21 $293,141.38
Sep, 2025 5 $1,221.42 $359.87 $510.92 $2,092.21 $292,781.51
Oct, 2025 6 $1,219.92 $361.37 $510.92 $2,092.21 $292,420.14
Nov, 2025 7 $1,218.42 $362.88 $510.92 $2,092.21 $292,057.27
Dec, 2025 8 $1,216.91 $364.39 $510.92 $2,092.21 $291,692.88
Jan, 2026 9 $1,215.39 $365.91 $510.92 $2,092.21 $291,326.97
Feb, 2026 10 $1,213.86 $367.43 $510.92 $2,092.21 $290,959.54
Mar, 2026 11 $1,212.33 $368.96 $510.92 $2,092.21 $290,590.58
Apr, 2026 12 $1,210.79 $370.50 $510.92 $2,092.21 $290,220.08
May, 2026 13 $1,209.25 $372.04 $510.92 $2,092.21 $289,848.03
Jun, 2026 14 $1,207.70 $373.59 $510.92 $2,092.21 $289,474.44
Jul, 2026 15 $1,206.14 $375.15 $510.92 $2,092.21 $289,099.29
Aug, 2026 16 $1,204.58 $376.71 $510.92 $2,092.21 $288,722.57
Sep, 2026 17 $1,203.01 $378.28 $510.92 $2,092.21 $288,344.29
Oct, 2026 18 $1,201.43 $379.86 $510.92 $2,092.21 $287,964.43
Nov, 2026 19 $1,199.85 $381.44 $510.92 $2,092.21 $287,582.99
Dec, 2026 20 $1,198.26 $383.03 $510.92 $2,092.21 $287,199.96
Jan, 2027 21 $1,196.67 $384.63 $510.92 $2,092.21 $286,815.33
Feb, 2027 22 $1,195.06 $386.23 $510.92 $2,092.21 $286,429.10
Mar, 2027 23 $1,193.45 $387.84 $510.92 $2,092.21 $286,041.26
Apr, 2027 24 $1,191.84 $389.46 $510.92 $2,092.21 $285,651.80
May, 2027 25 $1,190.22 $391.08 $510.92 $2,092.21 $285,260.73
Jun, 2027 26 $1,188.59 $392.71 $510.92 $2,092.21 $284,868.02
Jul, 2027 27 $1,186.95 $394.34 $510.92 $2,092.21 $284,473.68
Aug, 2027 28 $1,185.31 $395.99 $510.92 $2,092.21 $284,077.69
Sep, 2027 29 $1,183.66 $397.64 $510.92 $2,092.21 $283,680.05
Oct, 2027 30 $1,182.00 $399.29 $510.92 $2,092.21 $283,280.76
Nov, 2027 31 $1,180.34 $400.96 $510.92 $2,092.21 $282,879.80
Dec, 2027 32 $1,178.67 $402.63 $510.92 $2,092.21 $282,477.17
Jan, 2028 33 $1,176.99 $404.31 $510.92 $2,092.21 $282,072.87
Feb, 2028 34 $1,175.30 $405.99 $510.92 $2,092.21 $281,666.88
Mar, 2028 35 $1,173.61 $407.68 $510.92 $2,092.21 $281,259.19
Apr, 2028 36 $1,171.91 $409.38 $510.92 $2,092.21 $280,849.81
May, 2028 37 $1,170.21 $411.09 $510.92 $2,092.21 $280,438.73
Jun, 2028 38 $1,168.49 $412.80 $510.92 $2,092.21 $280,025.93
Jul, 2028 39 $1,166.77 $414.52 $510.92 $2,092.21 $279,611.41
Aug, 2028 40 $1,165.05 $416.25 $510.92 $2,092.21 $279,195.16
Sep, 2028 41 $1,163.31 $417.98 $510.92 $2,092.21 $278,777.18
Oct, 2028 42 $1,161.57 $419.72 $510.92 $2,092.21 $278,357.46
Nov, 2028 43 $1,159.82 $421.47 $510.92 $2,092.21 $277,935.99
Dec, 2028 44 $1,158.07 $423.23 $510.92 $2,092.21 $277,512.76
Jan, 2029 45 $1,156.30 $424.99 $510.92 $2,092.21 $277,087.77
Feb, 2029 46 $1,154.53 $426.76 $510.92 $2,092.21 $276,661.01
Mar, 2029 47 $1,152.75 $428.54 $510.92 $2,092.21 $276,232.47
Apr, 2029 48 $1,150.97 $430.33 $510.92 $2,092.21 $275,802.14
May, 2029 49 $1,149.18 $432.12 $510.92 $2,092.21 $275,370.02
Jun, 2029 50 $1,147.38 $433.92 $510.92 $2,092.21 $274,936.10
Jul, 2029 51 $1,145.57 $435.73 $510.92 $2,092.21 $274,500.38
Aug, 2029 52 $1,143.75 $437.54 $510.92 $2,092.21 $274,062.84
Sep, 2029 53 $1,141.93 $439.37 $510.92 $2,092.21 $273,623.47
Oct, 2029 54 $1,140.10 $441.20 $510.92 $2,092.21 $273,182.27
Nov, 2029 55 $1,138.26 $443.03 $510.92 $2,092.21 $272,739.24
Dec, 2029 56 $1,136.41 $444.88 $510.92 $2,092.21 $272,294.36
Jan, 2030 57 $1,134.56 $446.73 $510.92 $2,092.21 $271,847.62
Feb, 2030 58 $1,132.70 $448.60 $510.92 $2,092.21 $271,399.03
Mar, 2030 59 $1,130.83 $450.46 $510.92 $2,092.21 $270,948.56
Apr, 2030 60 $1,128.95 $452.34 $510.92 $2,092.21 $270,496.22
May, 2030 61 $1,127.07 $454.23 $510.92 $2,092.21 $270,042.00
Jun, 2030 62 $1,125.17 $456.12 $510.92 $2,092.21 $269,585.88
Jul, 2030 63 $1,123.27 $458.02 $510.92 $2,092.21 $269,127.86
Aug, 2030 64 $1,121.37 $459.93 $510.92 $2,092.21 $268,667.93
Sep, 2030 65 $1,119.45 $461.84 $510.92 $2,092.21 $268,206.09
Oct, 2030 66 $1,117.53 $463.77 $510.92 $2,092.21 $267,742.32
Nov, 2030 67 $1,115.59 $465.70 $510.92 $2,092.21 $267,276.62
Dec, 2030 68 $1,113.65 $467.64 $510.92 $2,092.21 $266,808.97
Jan, 2031 69 $1,111.70 $469.59 $510.92 $2,092.21 $266,339.38
Feb, 2031 70 $1,109.75 $471.55 $510.92 $2,092.21 $265,867.84
Mar, 2031 71 $1,107.78 $473.51 $510.92 $2,092.21 $265,394.33
Apr, 2031 72 $1,105.81 $475.48 $510.92 $2,092.21 $264,918.84
May, 2031 73 $1,103.83 $477.47 $510.92 $2,092.21 $264,441.38
Jun, 2031 74 $1,101.84 $479.45 $510.92 $2,092.21 $263,961.92
Jul, 2031 75 $1,099.84 $481.45 $510.92 $2,092.21 $263,480.47
Aug, 2031 76 $1,097.84 $483.46 $510.92 $2,092.21 $262,997.01
Sep, 2031 77 $1,095.82 $485.47 $510.92 $2,092.21 $262,511.54
Oct, 2031 78 $1,093.80 $487.50 $510.92 $2,092.21 $262,024.04
Nov, 2031 79 $1,091.77 $489.53 $510.92 $2,092.21 $261,534.51
Dec, 2031 80 $1,089.73 $491.57 $510.92 $2,092.21 $261,042.95
Jan, 2032 81 $1,087.68 $493.62 $510.92 $2,092.21 $260,549.33
Feb, 2032 82 $1,085.62 $495.67 $510.92 $2,092.21 $260,053.66
Mar, 2032 83 $1,083.56 $497.74 $510.92 $2,092.21 $259,555.92
Apr, 2032 84 $1,081.48 $499.81 $510.92 $2,092.21 $259,056.11
May, 2032 85 $1,079.40 $501.89 $510.92 $2,092.21 $258,554.22
Jun, 2032 86 $1,077.31 $503.98 $510.92 $2,092.21 $258,050.24
Jul, 2032 87 $1,075.21 $506.08 $510.92 $2,092.21 $257,544.15
Aug, 2032 88 $1,073.10 $508.19 $510.92 $2,092.21 $257,035.96
Sep, 2032 89 $1,070.98 $510.31 $510.92 $2,092.21 $256,525.65
Oct, 2032 90 $1,068.86 $512.44 $510.92 $2,092.21 $256,013.21
Nov, 2032 91 $1,066.72 $514.57 $510.92 $2,092.21 $255,498.64
Dec, 2032 92 $1,064.58 $516.72 $510.92 $2,092.21 $254,981.92
Jan, 2033 93 $1,062.42 $518.87 $510.92 $2,092.21 $254,463.05
Feb, 2033 94 $1,060.26 $521.03 $510.92 $2,092.21 $253,942.02
Mar, 2033 95 $1,058.09 $523.20 $510.92 $2,092.21 $253,418.82
Apr, 2033 96 $1,055.91 $525.38 $510.92 $2,092.21 $252,893.44
May, 2033 97 $1,053.72 $527.57 $510.92 $2,092.21 $252,365.86
Jun, 2033 98 $1,051.52 $529.77 $510.92 $2,092.21 $251,836.09
Jul, 2033 99 $1,049.32 $531.98 $510.92 $2,092.21 $251,304.12
Aug, 2033 100 $1,047.10 $534.19 $510.92 $2,092.21 $250,769.92
Sep, 2033 101 $1,044.87 $536.42 $510.92 $2,092.21 $250,233.50
Oct, 2033 102 $1,042.64 $538.65 $510.92 $2,092.21 $249,694.85
Nov, 2033 103 $1,040.40 $540.90 $510.92 $2,092.21 $249,153.95
Dec, 2033 104 $1,038.14 $543.15 $510.92 $2,092.21 $248,610.80
Jan, 2034 105 $1,035.88 $545.42 $510.92 $2,092.21 $248,065.38
Feb, 2034 106 $1,033.61 $547.69 $510.92 $2,092.21 $247,517.70
Mar, 2034 107 $1,031.32 $549.97 $510.92 $2,092.21 $246,967.73
Apr, 2034 108 $1,029.03 $552.26 $510.92 $2,092.21 $246,415.46
May, 2034 109 $1,026.73 $554.56 $510.92 $2,092.21 $245,860.90
Jun, 2034 110 $1,024.42 $556.87 $510.92 $2,092.21 $245,304.03
Jul, 2034 111 $1,022.10 $559.19 $510.92 $2,092.21 $244,744.83
Aug, 2034 112 $1,019.77 $561.52 $510.92 $2,092.21 $244,183.31
Sep, 2034 113 $1,017.43 $563.86 $510.92 $2,092.21 $243,619.45
Oct, 2034 114 $1,015.08 $566.21 $510.92 $2,092.21 $243,053.23
Nov, 2034 115 $1,012.72 $568.57 $510.92 $2,092.21 $242,484.66
Dec, 2034 116 $1,010.35 $570.94 $510.92 $2,092.21 $241,913.72
Jan, 2035 117 $1,007.97 $573.32 $510.92 $2,092.21 $241,340.40
Feb, 2035 118 $1,005.58 $575.71 $510.92 $2,092.21 $240,764.69
Mar, 2035 119 $1,003.19 $578.11 $510.92 $2,092.21 $240,186.58
Apr, 2035 120 $1,000.78 $580.52 $510.92 $2,092.21 $239,606.07
May, 2035 121 $998.36 $582.94 $510.92 $2,092.21 $239,023.13
Jun, 2035 122 $995.93 $585.36 $510.92 $2,092.21 $238,437.77
Jul, 2035 123 $993.49 $587.80 $510.92 $2,092.21 $237,849.96
Aug, 2035 124 $991.04 $590.25 $510.92 $2,092.21 $237,259.71
Sep, 2035 125 $988.58 $592.71 $510.92 $2,092.21 $236,667.00
Oct, 2035 126 $986.11 $595.18 $510.92 $2,092.21 $236,071.82
Nov, 2035 127 $983.63 $597.66 $510.92 $2,092.21 $235,474.16
Dec, 2035 128 $981.14 $600.15 $510.92 $2,092.21 $234,874.00
Jan, 2036 129 $978.64 $602.65 $510.92 $2,092.21 $234,271.35
Feb, 2036 130 $976.13 $605.16 $510.92 $2,092.21 $233,666.19
Mar, 2036 131 $973.61 $607.68 $510.92 $2,092.21 $233,058.50
Apr, 2036 132 $971.08 $610.22 $510.92 $2,092.21 $232,448.29
May, 2036 133 $968.53 $612.76 $510.92 $2,092.21 $231,835.53
Jun, 2036 134 $965.98 $615.31 $510.92 $2,092.21 $231,220.21
Jul, 2036 135 $963.42 $617.88 $510.92 $2,092.21 $230,602.34
Aug, 2036 136 $960.84 $620.45 $510.92 $2,092.21 $229,981.89
Sep, 2036 137 $958.26 $623.04 $510.92 $2,092.21 $229,358.85
Oct, 2036 138 $955.66 $625.63 $510.92 $2,092.21 $228,733.22
Nov, 2036 139 $953.06 $628.24 $510.92 $2,092.21 $228,104.98
Dec, 2036 140 $950.44 $630.86 $510.92 $2,092.21 $227,474.12
Jan, 2037 141 $947.81 $633.49 $510.92 $2,092.21 $226,840.64
Feb, 2037 142 $945.17 $636.12 $510.92 $2,092.21 $226,204.51
Mar, 2037 143 $942.52 $638.78 $510.92 $2,092.21 $225,565.74
Apr, 2037 144 $939.86 $641.44 $510.92 $2,092.21 $224,924.30
May, 2037 145 $937.18 $644.11 $510.92 $2,092.21 $224,280.19
Jun, 2037 146 $934.50 $646.79 $510.92 $2,092.21 $223,633.40
Jul, 2037 147 $931.81 $649.49 $510.92 $2,092.21 $222,983.91
Aug, 2037 148 $929.10 $652.19 $510.92 $2,092.21 $222,331.72
Sep, 2037 149 $926.38 $654.91 $510.92 $2,092.21 $221,676.80
Oct, 2037 150 $923.65 $657.64 $510.92 $2,092.21 $221,019.16
Nov, 2037 151 $920.91 $660.38 $510.92 $2,092.21 $220,358.78
Dec, 2037 152 $918.16 $663.13 $510.92 $2,092.21 $219,695.65
Jan, 2038 153 $915.40 $665.90 $510.92 $2,092.21 $219,029.76
Feb, 2038 154 $912.62 $668.67 $510.92 $2,092.21 $218,361.09
Mar, 2038 155 $909.84 $671.46 $510.92 $2,092.21 $217,689.63
Apr, 2038 156 $907.04 $674.25 $510.92 $2,092.21 $217,015.38
May, 2038 157 $904.23 $677.06 $510.92 $2,092.21 $216,338.31
Jun, 2038 158 $901.41 $679.88 $510.92 $2,092.21 $215,658.43
Jul, 2038 159 $898.58 $682.72 $510.92 $2,092.21 $214,975.71
Aug, 2038 160 $895.73 $685.56 $510.92 $2,092.21 $214,290.15
Sep, 2038 161 $892.88 $688.42 $510.92 $2,092.21 $213,601.73
Oct, 2038 162 $890.01 $691.29 $510.92 $2,092.21 $212,910.44
Nov, 2038 163 $887.13 $694.17 $510.92 $2,092.21 $212,216.28
Dec, 2038 164 $884.23 $697.06 $510.92 $2,092.21 $211,519.22
Jan, 2039 165 $881.33 $699.96 $510.92 $2,092.21 $210,819.25
Feb, 2039 166 $878.41 $702.88 $510.92 $2,092.21 $210,116.37
Mar, 2039 167 $875.48 $705.81 $510.92 $2,092.21 $209,410.56
Apr, 2039 168 $872.54 $708.75 $510.92 $2,092.21 $208,701.81
May, 2039 169 $869.59 $711.70 $510.92 $2,092.21 $207,990.11
Jun, 2039 170 $866.63 $714.67 $510.92 $2,092.21 $207,275.44
Jul, 2039 171 $863.65 $717.65 $510.92 $2,092.21 $206,557.80
Aug, 2039 172 $860.66 $720.64 $510.92 $2,092.21 $205,837.16
Sep, 2039 173 $857.65 $723.64 $510.92 $2,092.21 $205,113.52
Oct, 2039 174 $854.64 $726.65 $510.92 $2,092.21 $204,386.87
Nov, 2039 175 $851.61 $729.68 $510.92 $2,092.21 $203,657.18
Dec, 2039 176 $848.57 $732.72 $510.92 $2,092.21 $202,924.46
Jan, 2040 177 $845.52 $735.78 $510.92 $2,092.21 $202,188.69
Feb, 2040 178 $842.45 $738.84 $510.92 $2,092.21 $201,449.84
Mar, 2040 179 $839.37 $741.92 $510.92 $2,092.21 $200,707.93
Apr, 2040 180 $836.28 $745.01 $510.92 $2,092.21 $199,962.91
May, 2040 181 $833.18 $748.12 $510.92 $2,092.21 $199,214.80
Jun, 2040 182 $830.06 $751.23 $510.92 $2,092.21 $198,463.57
Jul, 2040 183 $826.93 $754.36 $510.92 $2,092.21 $197,709.20
Aug, 2040 184 $823.79 $757.51 $510.92 $2,092.21 $196,951.70
Sep, 2040 185 $820.63 $760.66 $510.92 $2,092.21 $196,191.04
Oct, 2040 186 $817.46 $763.83 $510.92 $2,092.21 $195,427.21
Nov, 2040 187 $814.28 $767.01 $510.92 $2,092.21 $194,660.19
Dec, 2040 188 $811.08 $770.21 $510.92 $2,092.21 $193,889.98
Jan, 2041 189 $807.87 $773.42 $510.92 $2,092.21 $193,116.56
Feb, 2041 190 $804.65 $776.64 $510.92 $2,092.21 $192,339.92
Mar, 2041 191 $801.42 $779.88 $510.92 $2,092.21 $191,560.04
Apr, 2041 192 $798.17 $783.13 $510.92 $2,092.21 $190,776.92
May, 2041 193 $794.90 $786.39 $510.92 $2,092.21 $189,990.53
Jun, 2041 194 $791.63 $789.67 $510.92 $2,092.21 $189,200.86
Jul, 2041 195 $788.34 $792.96 $510.92 $2,092.21 $188,407.90
Aug, 2041 196 $785.03 $796.26 $510.92 $2,092.21 $187,611.64
Sep, 2041 197 $781.72 $799.58 $510.92 $2,092.21 $186,812.06
Oct, 2041 198 $778.38 $802.91 $510.92 $2,092.21 $186,009.15
Nov, 2041 199 $775.04 $806.26 $510.92 $2,092.21 $185,202.90
Dec, 2041 200 $771.68 $809.62 $510.92 $2,092.21 $184,393.28
Jan, 2042 201 $768.31 $812.99 $510.92 $2,092.21 $183,580.29
Feb, 2042 202 $764.92 $816.38 $510.92 $2,092.21 $182,763.92
Mar, 2042 203 $761.52 $819.78 $510.92 $2,092.21 $181,944.14
Apr, 2042 204 $758.10 $823.19 $510.92 $2,092.21 $181,120.95
May, 2042 205 $754.67 $826.62 $510.92 $2,092.21 $180,294.32
Jun, 2042 206 $751.23 $830.07 $510.92 $2,092.21 $179,464.25
Jul, 2042 207 $747.77 $833.53 $510.92 $2,092.21 $178,630.73
Aug, 2042 208 $744.29 $837.00 $510.92 $2,092.21 $177,793.73
Sep, 2042 209 $740.81 $840.49 $510.92 $2,092.21 $176,953.24
Oct, 2042 210 $737.31 $843.99 $510.92 $2,092.21 $176,109.25
Nov, 2042 211 $733.79 $847.51 $510.92 $2,092.21 $175,261.75
Dec, 2042 212 $730.26 $851.04 $510.92 $2,092.21 $174,410.71
Jan, 2043 213 $726.71 $854.58 $510.92 $2,092.21 $173,556.13
Feb, 2043 214 $723.15 $858.14 $510.92 $2,092.21 $172,697.98
Mar, 2043 215 $719.57 $861.72 $510.92 $2,092.21 $171,836.27
Apr, 2043 216 $715.98 $865.31 $510.92 $2,092.21 $170,970.96
May, 2043 217 $712.38 $868.91 $510.92 $2,092.21 $170,102.04
Jun, 2043 218 $708.76 $872.54 $510.92 $2,092.21 $169,229.51
Jul, 2043 219 $705.12 $876.17 $510.92 $2,092.21 $168,353.33
Aug, 2043 220 $701.47 $879.82 $510.92 $2,092.21 $167,473.51
Sep, 2043 221 $697.81 $883.49 $510.92 $2,092.21 $166,590.03
Oct, 2043 222 $694.13 $887.17 $510.92 $2,092.21 $165,702.86
Nov, 2043 223 $690.43 $890.87 $510.92 $2,092.21 $164,811.99
Dec, 2043 224 $686.72 $894.58 $510.92 $2,092.21 $163,917.41
Jan, 2044 225 $682.99 $898.30 $510.92 $2,092.21 $163,019.11
Feb, 2044 226 $679.25 $902.05 $510.92 $2,092.21 $162,117.06
Mar, 2044 227 $675.49 $905.81 $510.92 $2,092.21 $161,211.25
Apr, 2044 228 $671.71 $909.58 $510.92 $2,092.21 $160,301.67
May, 2044 229 $667.92 $913.37 $510.92 $2,092.21 $159,388.30
Jun, 2044 230 $664.12 $917.18 $510.92 $2,092.21 $158,471.13
Jul, 2044 231 $660.30 $921.00 $510.92 $2,092.21 $157,550.13
Aug, 2044 232 $656.46 $924.84 $510.92 $2,092.21 $156,625.30
Sep, 2044 233 $652.61 $928.69 $510.92 $2,092.21 $155,696.61
Oct, 2044 234 $648.74 $932.56 $510.92 $2,092.21 $154,764.05
Nov, 2044 235 $644.85 $936.44 $510.92 $2,092.21 $153,827.60
Dec, 2044 236 $640.95 $940.35 $510.92 $2,092.21 $152,887.26
Jan, 2045 237 $637.03 $944.26 $510.92 $2,092.21 $151,943.00
Feb, 2045 238 $633.10 $948.20 $510.92 $2,092.21 $150,994.80
Mar, 2045 239 $629.14 $952.15 $510.92 $2,092.21 $150,042.65
Apr, 2045 240 $625.18 $956.12 $510.92 $2,092.21 $149,086.53
May, 2045 241 $621.19 $960.10 $510.92 $2,092.21 $148,126.43
Jun, 2045 242 $617.19 $964.10 $510.92 $2,092.21 $147,162.33
Jul, 2045 243 $613.18 $968.12 $510.92 $2,092.21 $146,194.21
Aug, 2045 244 $609.14 $972.15 $510.92 $2,092.21 $145,222.06
Sep, 2045 245 $605.09 $976.20 $510.92 $2,092.21 $144,245.86
Oct, 2045 246 $601.02 $980.27 $510.92 $2,092.21 $143,265.59
Nov, 2045 247 $596.94 $984.35 $510.92 $2,092.21 $142,281.24
Dec, 2045 248 $592.84 $988.46 $510.92 $2,092.21 $141,292.78
Jan, 2046 249 $588.72 $992.57 $510.92 $2,092.21 $140,300.21
Feb, 2046 250 $584.58 $996.71 $510.92 $2,092.21 $139,303.50
Mar, 2046 251 $580.43 $1,000.86 $510.92 $2,092.21 $138,302.63
Apr, 2046 252 $576.26 $1,005.03 $510.92 $2,092.21 $137,297.60
May, 2046 253 $572.07 $1,009.22 $510.92 $2,092.21 $136,288.38
Jun, 2046 254 $567.87 $1,013.43 $510.92 $2,092.21 $135,274.96
Jul, 2046 255 $563.65 $1,017.65 $510.92 $2,092.21 $134,257.31
Aug, 2046 256 $559.41 $1,021.89 $510.92 $2,092.21 $133,235.42
Sep, 2046 257 $555.15 $1,026.15 $510.92 $2,092.21 $132,209.27
Oct, 2046 258 $550.87 $1,030.42 $510.92 $2,092.21 $131,178.85
Nov, 2046 259 $546.58 $1,034.72 $510.92 $2,092.21 $130,144.13
Dec, 2046 260 $542.27 $1,039.03 $510.92 $2,092.21 $129,105.11
Jan, 2047 261 $537.94 $1,043.36 $510.92 $2,092.21 $128,061.75
Feb, 2047 262 $533.59 $1,047.70 $510.92 $2,092.21 $127,014.05
Mar, 2047 263 $529.23 $1,052.07 $510.92 $2,092.21 $125,961.98
Apr, 2047 264 $524.84 $1,056.45 $510.92 $2,092.21 $124,905.53
May, 2047 265 $520.44 $1,060.85 $510.92 $2,092.21 $123,844.67
Jun, 2047 266 $516.02 $1,065.27 $510.92 $2,092.21 $122,779.40
Jul, 2047 267 $511.58 $1,069.71 $510.92 $2,092.21 $121,709.69
Aug, 2047 268 $507.12 $1,074.17 $510.92 $2,092.21 $120,635.51
Sep, 2047 269 $502.65 $1,078.65 $510.92 $2,092.21 $119,556.87
Oct, 2047 270 $498.15 $1,083.14 $510.92 $2,092.21 $118,473.73
Nov, 2047 271 $493.64 $1,087.65 $510.92 $2,092.21 $117,386.08
Dec, 2047 272 $489.11 $1,092.19 $510.92 $2,092.21 $116,293.89
Jan, 2048 273 $484.56 $1,096.74 $510.92 $2,092.21 $115,197.15
Feb, 2048 274 $479.99 $1,101.31 $510.92 $2,092.21 $114,095.85
Mar, 2048 275 $475.40 $1,105.89 $510.92 $2,092.21 $112,989.95
Apr, 2048 276 $470.79 $1,110.50 $510.92 $2,092.21 $111,879.45
May, 2048 277 $466.16 $1,115.13 $510.92 $2,092.21 $110,764.32
Jun, 2048 278 $461.52 $1,119.78 $510.92 $2,092.21 $109,644.55
Jul, 2048 279 $456.85 $1,124.44 $510.92 $2,092.21 $108,520.10
Aug, 2048 280 $452.17 $1,129.13 $510.92 $2,092.21 $107,390.98
Sep, 2048 281 $447.46 $1,133.83 $510.92 $2,092.21 $106,257.14
Oct, 2048 282 $442.74 $1,138.56 $510.92 $2,092.21 $105,118.59
Nov, 2048 283 $437.99 $1,143.30 $510.92 $2,092.21 $103,975.29
Dec, 2048 284 $433.23 $1,148.06 $510.92 $2,092.21 $102,827.23
Jan, 2049 285 $428.45 $1,152.85 $510.92 $2,092.21 $101,674.38
Feb, 2049 286 $423.64 $1,157.65 $510.92 $2,092.21 $100,516.73
Mar, 2049 287 $418.82 $1,162.47 $510.92 $2,092.21 $99,354.25
Apr, 2049 288 $413.98 $1,167.32 $510.92 $2,092.21 $98,186.94
May, 2049 289 $409.11 $1,172.18 $510.92 $2,092.21 $97,014.75
Jun, 2049 290 $404.23 $1,177.07 $510.92 $2,092.21 $95,837.69
Jul, 2049 291 $399.32 $1,181.97 $510.92 $2,092.21 $94,655.72
Aug, 2049 292 $394.40 $1,186.90 $510.92 $2,092.21 $93,468.82
Sep, 2049 293 $389.45 $1,191.84 $510.92 $2,092.21 $92,276.98
Oct, 2049 294 $384.49 $1,196.81 $510.92 $2,092.21 $91,080.18
Nov, 2049 295 $379.50 $1,201.79 $510.92 $2,092.21 $89,878.38
Dec, 2049 296 $374.49 $1,206.80 $510.92 $2,092.21 $88,671.58
Jan, 2050 297 $369.46 $1,211.83 $510.92 $2,092.21 $87,459.75
Feb, 2050 298 $364.42 $1,216.88 $510.92 $2,092.21 $86,242.87
Mar, 2050 299 $359.35 $1,221.95 $510.92 $2,092.21 $85,020.93
Apr, 2050 300 $354.25 $1,227.04 $510.92 $2,092.21 $83,793.89
May, 2050 301 $349.14 $1,232.15 $510.92 $2,092.21 $82,561.73
Jun, 2050 302 $344.01 $1,237.29 $510.92 $2,092.21 $81,324.45
Jul, 2050 303 $338.85 $1,242.44 $510.92 $2,092.21 $80,082.00
Aug, 2050 304 $333.68 $1,247.62 $510.92 $2,092.21 $78,834.38
Sep, 2050 305 $328.48 $1,252.82 $510.92 $2,092.21 $77,581.57
Oct, 2050 306 $323.26 $1,258.04 $510.92 $2,092.21 $76,323.53
Nov, 2050 307 $318.01 $1,263.28 $510.92 $2,092.21 $75,060.25
Dec, 2050 308 $312.75 $1,268.54 $510.92 $2,092.21 $73,791.71
Jan, 2051 309 $307.47 $1,273.83 $510.92 $2,092.21 $72,517.88
Feb, 2051 310 $302.16 $1,279.14 $510.92 $2,092.21 $71,238.74
Mar, 2051 311 $296.83 $1,284.47 $510.92 $2,092.21 $69,954.28
Apr, 2051 312 $291.48 $1,289.82 $510.92 $2,092.21 $68,664.46
May, 2051 313 $286.10 $1,295.19 $510.92 $2,092.21 $67,369.27
Jun, 2051 314 $280.71 $1,300.59 $510.92 $2,092.21 $66,068.68
Jul, 2051 315 $275.29 $1,306.01 $510.92 $2,092.21 $64,762.67
Aug, 2051 316 $269.84 $1,311.45 $510.92 $2,092.21 $63,451.22
Sep, 2051 317 $264.38 $1,316.91 $510.92 $2,092.21 $62,134.31
Oct, 2051 318 $258.89 $1,322.40 $510.92 $2,092.21 $60,811.91
Nov, 2051 319 $253.38 $1,327.91 $510.92 $2,092.21 $59,483.99
Dec, 2051 320 $247.85 $1,333.44 $510.92 $2,092.21 $58,150.55
Jan, 2052 321 $242.29 $1,339.00 $510.92 $2,092.21 $56,811.55
Feb, 2052 322 $236.71 $1,344.58 $510.92 $2,092.21 $55,466.97
Mar, 2052 323 $231.11 $1,350.18 $510.92 $2,092.21 $54,116.79
Apr, 2052 324 $225.49 $1,355.81 $510.92 $2,092.21 $52,760.98
May, 2052 325 $219.84 $1,361.46 $510.92 $2,092.21 $51,399.53
Jun, 2052 326 $214.16 $1,367.13 $510.92 $2,092.21 $50,032.40
Jul, 2052 327 $208.47 $1,372.83 $510.92 $2,092.21 $48,659.57
Aug, 2052 328 $202.75 $1,378.55 $510.92 $2,092.21 $47,281.03
Sep, 2052 329 $197.00 $1,384.29 $510.92 $2,092.21 $45,896.74
Oct, 2052 330 $191.24 $1,390.06 $510.92 $2,092.21 $44,506.68
Nov, 2052 331 $185.44 $1,395.85 $510.92 $2,092.21 $43,110.83
Dec, 2052 332 $179.63 $1,401.67 $510.92 $2,092.21 $41,709.16
Jan, 2053 333 $173.79 $1,407.51 $510.92 $2,092.21 $40,301.66
Feb, 2053 334 $167.92 $1,413.37 $510.92 $2,092.21 $38,888.29
Mar, 2053 335 $162.03 $1,419.26 $510.92 $2,092.21 $37,469.03
Apr, 2053 336 $156.12 $1,425.17 $510.92 $2,092.21 $36,043.85
May, 2053 337 $150.18 $1,431.11 $510.92 $2,092.21 $34,612.74
Jun, 2053 338 $144.22 $1,437.07 $510.92 $2,092.21 $33,175.67
Jul, 2053 339 $138.23 $1,443.06 $510.92 $2,092.21 $31,732.61
Aug, 2053 340 $132.22 $1,449.07 $510.92 $2,092.21 $30,283.53
Sep, 2053 341 $126.18 $1,455.11 $510.92 $2,092.21 $28,828.42
Oct, 2053 342 $120.12 $1,461.18 $510.92 $2,092.21 $27,367.24
Nov, 2053 343 $114.03 $1,467.26 $510.92 $2,092.21 $25,899.98
Dec, 2053 344 $107.92 $1,473.38 $510.92 $2,092.21 $24,426.60
Jan, 2054 345 $101.78 $1,479.52 $510.92 $2,092.21 $22,947.09
Feb, 2054 346 $95.61 $1,485.68 $510.92 $2,092.21 $21,461.41
Mar, 2054 347 $89.42 $1,491.87 $510.92 $2,092.21 $19,969.53
Apr, 2054 348 $83.21 $1,498.09 $510.92 $2,092.21 $18,471.45
May, 2054 349 $76.96 $1,504.33 $510.92 $2,092.21 $16,967.12
Jun, 2054 350 $70.70 $1,510.60 $510.92 $2,092.21 $15,456.52
Jul, 2054 351 $64.40 $1,516.89 $510.92 $2,092.21 $13,939.63
Aug, 2054 352 $58.08 $1,523.21 $510.92 $2,092.21 $12,416.41
Sep, 2054 353 $51.74 $1,529.56 $510.92 $2,092.21 $10,886.86
Oct, 2054 354 $45.36 $1,535.93 $510.92 $2,092.21 $9,350.92
Nov, 2054 355 $38.96 $1,542.33 $510.92 $2,092.21 $7,808.59
Dec, 2054 356 $32.54 $1,548.76 $510.92 $2,092.21 $6,259.83
Jan, 2055 357 $26.08 $1,555.21 $510.92 $2,092.21 $4,704.62
Feb, 2055 358 $19.60 $1,561.69 $510.92 $2,092.21 $3,142.93
Mar, 2055 359 $13.10 $1,568.20 $510.92 $2,092.21 $1,574.73
Apr, 2055 360 $6.56 $1,574.73 $510.92 $2,092.21 $0.00

Compare Monthly vs. Bi-weekly

Payment Frequency Monthly Bi-weekly
Payments / Year 12 26
Each Payment $2,092.21 $1,026.45
Total Extra Payments $0.00 $0.00
Total Interest $274,699.83 $224,140.62
Total Tax, Insurance, MIP & Fees $183,930.00 $154,454.04
Total Payment $767,195.83 $687,160.66
Total Savings $0 $80,035.17
Payoff Date Apr, 2055 Jul, 2050

Share My Mortgage Calculation


FHA Loan Calculator with PMI and Taxes

The FHA Loan Calculator with PMI and taxes is easy to use with breakdowns of every payment showing in the mortgage amortization schedule with monthly and biweekly payment options. The FHA amortization calculator also offers extra payment options that show you how much faster you can pay off the mortgage if you are making regular extra payments. The extra payment can be a one time payment, yearly, quarterly, or every payment (monthly or biweekly).


FHA Home Loan Calculator

The FHA mortgage calculator with taxes and insurance includes options for upfront and annual MIP. For conventional loans, there is an insurance called private mortgage insurance or PMI when your down payment is less than 20%. For FHA mortgages, there is something similar to PMI called the one time upfront MIP and Annual MIP. The one time upfront MIP is currently 1.75% of your base mortgage amount, and your final mortgage amount is equal to the base mortgage amount plus the one time upfront MIP. The rules on how to calculate Annual MIP is based on the base loan amount and loan-to-value or LTV ratio. The calculation changes over the years and is very complex. To keep the FHA loan mortgage calculator easier to use and understand, the calculator will simply ask you for an annual MIP and the cost will show up on every payment in the mortgage amortization schedule. Currently, the annual MIP rate is 0.85% for a 30 year mortgage and 0.45% for 15 year mortgage. The calculator should really be called the FHA mortgage payment calculator with MIP and taxes instead of PMI.


What is an FHA loan?

FHA loans are Federal Housing Administration mortgages backed by the government. It was created by the government to help first-time buyers with lower credit scores and down payments who can't afford conventional mortgages. FHA loans are popular especially for first-time buyers because they are designed for low to mid-income borrowers and the requirements are lower compared to conventional loans. Although FHA loans are insured by the government, they are actually offered by lenders who were approved by the Federal Housing Administration.


How do FHA loans work?

FHA loans are fixed interest rate mortgages with 15 and 30-year terms. While conventional mortgages require a large down payment and a good credit score, FHA loans have much lower requirements, anyone with a credit score of 580 may be qualified and it only requires a 3.5% down payment. In other words, you can borrow up to 96.5% of the value of your house with an FHA loan. However, there is one downside to FHA loans. That is FHA loans require borrowers to pay FHA mortgage insurance. The mortgage insurance to protect the lender to recoup losses in case the borrower defaults.


Whereas conventional mortgages require borrowers to pay a PMI, or private mortgage insurance when borrowers make a down payment that is less than 20%, the FHA loan requires borrowers to pay two mortgage insurance premiums.

  • Upfront mortgage insurance - also known as MIP, is a one-time payment that borrowers need to pay when they get the loan. The MIP is 1.75% of the loan amount and the borrowers have the option to roll this fee into their mortgage.

  • Annual mortgage insurance - is a premium with an annual rate of 0.45% to 1.05% of the loan amount depending on the mortgage terms, down payment, and how much you are borrowing. Borrowers will pay this annual mortgage insurance monthly.

For example, if you are getting a mortgage of $100,000, your MIP fee will be $1,750, and the annual mortgage insurance will be in the range of $450 to $1,050 each year. Since you are paying monthly for the annual mortgage insurance, it will cost you about  $37.50 to $87.50 each month. Borrowers will pay off the annual mortgage insurance in 11 years if their down payment is at least 10% where their LTV is less than 90%, those who put down less than 10% will continue to pay the annual mortgage insurance for the life of the loan.


Types of FHA loans

There are 5 types of FHA loans.

  • Traditional Mortgage - a mortgage for a primary residency.

  • Home Equity Conversion Mortgage (HECM) - a reverse mortgage for homeowners age 62+ with significant equity in their home to exchange equity for cash.

  • 203(k) Mortgage - helps borrowers to buy a house and make home improvements all within the same mortgage program.

  • Energy Efficient Mortgage (EEM) - helps borrowers to buy a house with extra funds to install energy efficient equipment intended to lower their utility bills.

  • Section 245(a) Loan - is a Graduated Payment Mortgage (GPM) intended for borrowers who pay lower initial monthly payments and increase gradually as they expect their income to rise over time.

Pros and cons of FHA loans

Following are the pros and cons of FHA loans compared to conventional loans.

Pros

  • Lower Down Payment - Down payment as little as 3.5% if your credit score is at least 580.

  • Lower Credit Score - If your credit score is below 580, you can still get an FHA loan if you put in at least a 10% down payment. Most conventional mortgage lenders required a minimum credit score of 620.

  • Higher DTI - Debt to income ratio as high as 50%. Most convention lenders do not accept borrowers with DTI over 43%.

Cons

  • Higher mortgage insurance- The one-time mortgage insurance or MIP of 1.75% is required regardless of your down payment whereas conventional mortgage doesn't require mortgage insurance if your down payment is at least 20%. For FHA loans, the annual mortgage insurance lasts 11 years if your down payment is at least 10%, and the whole loan term if your down payment is less than 10%. For a conventional mortgage, borrowers stop paying for private mortgage insurance once their equity in the house exceeds 20%, or LTV less than 80%.

  • Houses must meet higher safety requirements - Strict government rules for FHA housing where the house must meet health and safety standards.

  • Primary residence only - home purchase for primary residence only, you can't use FHA loans for investment purposes.


Should I get an FHA loan?

While FHA loans have a lower standard than conventional mortgages and are easier to get, most people end up paying more on interest and mortgage insurance. Whether you should get an FHA loan depends on a few factors.

  • Is your credit score good? - If you have a credit score above 620 and can afford the down payment for a conventional mortgage, you may not want to get an FHA loan. Some conventional lenders accept a minimum 3% down payment if your credit score is in the high 600's. If your credit score is around 580, you can consider an FHA loan, but then you will probably need to pay a higher interest rate. If your credit score is below 580, you will need to put down at least 10% for FHA loans.

  • Can you afford the 10% down payment? - If you can afford a 10% down payment with a decent credit score, you may try to get a conventional mortgage. With a conventional mortgage, you only have to pay the PMI or private mortgage insurance until your equity exceeds 20%, whereas an FHA loan requires you to pay the mortgage insurance for at least 11 years. If you put down less than 10% for an FHA loan, then you will have to pay the mortgage insurance for the life of the loan.

  • DTI - Is your debt to income ratio above 43%? Most conventional mortgage lenders don't approve borrowers with a DTI ratio above 43%. The DTI standard for FHA loans is 50%. If your DTI ratio is above 43%, but below 50%, you can qualify for an FHA loan.

The bottom line is that the interest rate is usually lower for conventional mortgages, if you qualify for a conventional mortgage, go for it.


FHA 203K Loan Calculator
FHA Loan Closing Costs Calculator

Mortgage Calculator | Terms | Privacy | Disclaimer | Contact

©2025 Mortgage Calculator