Compare Today's Home Equity Rates |
Advanced | Simple | FHA | USDA | VA | Early Payoff | Refinance | HELOC | Recast | Interest Only | Affordability |
Today's Home Equity Rates |
Check Today's Mortgage Rates |
FHA Mortgage Calculator with PMI and taxes is a tool to calculate your FHA mortgage payment.FHA home loan calculator has options to calculate property tax, home insurance, payment frequency (monthly and bi-weekly), monthly HOA fees, and extra payments. The FHA amortization calculator will show a summary of the mortgage and a breakdown of each monthly payment.
FHA Mortgage Calculator Results |
||||||
Home Value: | $400,000.00 | |||||
Mortgage Amount: | $294,566.00 | |||||
Monthly Principal & Interest: | $1,581.29 | |||||
Monthly Extra Payment: | $0.00 | |||||
Monthly Property Tax: | $183.33 | |||||
Monthly Home Insurance: | $54.17 | |||||
Monthly MIP: | $273.42 | |||||
Monthly HOA Fees: | $0.00 | |||||
Total Monthly Payment: |
$2,092.21 |
|||||
Total # Of Payments: | 360 | |||||
Start Date: | Oct, 2024 | |||||
Payoff Date: | Sep, 2054 | |||||
Down Payment: | $14,000.00 | |||||
Principal (includes UFMIP): | $294,566.00 | |||||
Total Extra Payment: | $0.00 | |||||
Total Interest Paid: | $274,699.83 | |||||
Total Tax, Insurance, MIP and Fees: | $183,930.00 | |||||
Total of all Payments: |
$767,195.83 |
|||||
FHA Mortgage Amortization Schedule |
||||||
Payment Date | Payment # | Interest | Principal | Tax, Insurance, MIP & Fees | Total Payment | Balance |
---|---|---|---|---|---|---|
Oct, 2024 | 1 | $1,227.36 | $353.94 | $510.92 | $2,092.21 | $294,212.06 |
Nov, 2024 | 2 | $1,225.88 | $355.41 | $510.92 | $2,092.21 | $293,856.65 |
Dec, 2024 | 3 | $1,224.40 | $356.89 | $510.92 | $2,092.21 | $293,499.76 |
Jan, 2025 | 4 | $1,222.92 | $358.38 | $510.92 | $2,092.21 | $293,141.38 |
Feb, 2025 | 5 | $1,221.42 | $359.87 | $510.92 | $2,092.21 | $292,781.51 |
Mar, 2025 | 6 | $1,219.92 | $361.37 | $510.92 | $2,092.21 | $292,420.14 |
Apr, 2025 | 7 | $1,218.42 | $362.88 | $510.92 | $2,092.21 | $292,057.27 |
May, 2025 | 8 | $1,216.91 | $364.39 | $510.92 | $2,092.21 | $291,692.88 |
Jun, 2025 | 9 | $1,215.39 | $365.91 | $510.92 | $2,092.21 | $291,326.97 |
Jul, 2025 | 10 | $1,213.86 | $367.43 | $510.92 | $2,092.21 | $290,959.54 |
Aug, 2025 | 11 | $1,212.33 | $368.96 | $510.92 | $2,092.21 | $290,590.58 |
Sep, 2025 | 12 | $1,210.79 | $370.50 | $510.92 | $2,092.21 | $290,220.08 |
Oct, 2025 | 13 | $1,209.25 | $372.04 | $510.92 | $2,092.21 | $289,848.03 |
Nov, 2025 | 14 | $1,207.70 | $373.59 | $510.92 | $2,092.21 | $289,474.44 |
Dec, 2025 | 15 | $1,206.14 | $375.15 | $510.92 | $2,092.21 | $289,099.29 |
Jan, 2026 | 16 | $1,204.58 | $376.71 | $510.92 | $2,092.21 | $288,722.57 |
Feb, 2026 | 17 | $1,203.01 | $378.28 | $510.92 | $2,092.21 | $288,344.29 |
Mar, 2026 | 18 | $1,201.43 | $379.86 | $510.92 | $2,092.21 | $287,964.43 |
Apr, 2026 | 19 | $1,199.85 | $381.44 | $510.92 | $2,092.21 | $287,582.99 |
May, 2026 | 20 | $1,198.26 | $383.03 | $510.92 | $2,092.21 | $287,199.96 |
Jun, 2026 | 21 | $1,196.67 | $384.63 | $510.92 | $2,092.21 | $286,815.33 |
Jul, 2026 | 22 | $1,195.06 | $386.23 | $510.92 | $2,092.21 | $286,429.10 |
Aug, 2026 | 23 | $1,193.45 | $387.84 | $510.92 | $2,092.21 | $286,041.26 |
Sep, 2026 | 24 | $1,191.84 | $389.46 | $510.92 | $2,092.21 | $285,651.80 |
Oct, 2026 | 25 | $1,190.22 | $391.08 | $510.92 | $2,092.21 | $285,260.73 |
Nov, 2026 | 26 | $1,188.59 | $392.71 | $510.92 | $2,092.21 | $284,868.02 |
Dec, 2026 | 27 | $1,186.95 | $394.34 | $510.92 | $2,092.21 | $284,473.68 |
Jan, 2027 | 28 | $1,185.31 | $395.99 | $510.92 | $2,092.21 | $284,077.69 |
Feb, 2027 | 29 | $1,183.66 | $397.64 | $510.92 | $2,092.21 | $283,680.05 |
Mar, 2027 | 30 | $1,182.00 | $399.29 | $510.92 | $2,092.21 | $283,280.76 |
Apr, 2027 | 31 | $1,180.34 | $400.96 | $510.92 | $2,092.21 | $282,879.80 |
May, 2027 | 32 | $1,178.67 | $402.63 | $510.92 | $2,092.21 | $282,477.17 |
Jun, 2027 | 33 | $1,176.99 | $404.31 | $510.92 | $2,092.21 | $282,072.87 |
Jul, 2027 | 34 | $1,175.30 | $405.99 | $510.92 | $2,092.21 | $281,666.88 |
Aug, 2027 | 35 | $1,173.61 | $407.68 | $510.92 | $2,092.21 | $281,259.19 |
Sep, 2027 | 36 | $1,171.91 | $409.38 | $510.92 | $2,092.21 | $280,849.81 |
Oct, 2027 | 37 | $1,170.21 | $411.09 | $510.92 | $2,092.21 | $280,438.73 |
Nov, 2027 | 38 | $1,168.49 | $412.80 | $510.92 | $2,092.21 | $280,025.93 |
Dec, 2027 | 39 | $1,166.77 | $414.52 | $510.92 | $2,092.21 | $279,611.41 |
Jan, 2028 | 40 | $1,165.05 | $416.25 | $510.92 | $2,092.21 | $279,195.16 |
Feb, 2028 | 41 | $1,163.31 | $417.98 | $510.92 | $2,092.21 | $278,777.18 |
Mar, 2028 | 42 | $1,161.57 | $419.72 | $510.92 | $2,092.21 | $278,357.46 |
Apr, 2028 | 43 | $1,159.82 | $421.47 | $510.92 | $2,092.21 | $277,935.99 |
May, 2028 | 44 | $1,158.07 | $423.23 | $510.92 | $2,092.21 | $277,512.76 |
Jun, 2028 | 45 | $1,156.30 | $424.99 | $510.92 | $2,092.21 | $277,087.77 |
Jul, 2028 | 46 | $1,154.53 | $426.76 | $510.92 | $2,092.21 | $276,661.01 |
Aug, 2028 | 47 | $1,152.75 | $428.54 | $510.92 | $2,092.21 | $276,232.47 |
Sep, 2028 | 48 | $1,150.97 | $430.33 | $510.92 | $2,092.21 | $275,802.14 |
Oct, 2028 | 49 | $1,149.18 | $432.12 | $510.92 | $2,092.21 | $275,370.02 |
Nov, 2028 | 50 | $1,147.38 | $433.92 | $510.92 | $2,092.21 | $274,936.10 |
Dec, 2028 | 51 | $1,145.57 | $435.73 | $510.92 | $2,092.21 | $274,500.38 |
Jan, 2029 | 52 | $1,143.75 | $437.54 | $510.92 | $2,092.21 | $274,062.84 |
Feb, 2029 | 53 | $1,141.93 | $439.37 | $510.92 | $2,092.21 | $273,623.47 |
Mar, 2029 | 54 | $1,140.10 | $441.20 | $510.92 | $2,092.21 | $273,182.27 |
Apr, 2029 | 55 | $1,138.26 | $443.03 | $510.92 | $2,092.21 | $272,739.24 |
May, 2029 | 56 | $1,136.41 | $444.88 | $510.92 | $2,092.21 | $272,294.36 |
Jun, 2029 | 57 | $1,134.56 | $446.73 | $510.92 | $2,092.21 | $271,847.62 |
Jul, 2029 | 58 | $1,132.70 | $448.60 | $510.92 | $2,092.21 | $271,399.03 |
Aug, 2029 | 59 | $1,130.83 | $450.46 | $510.92 | $2,092.21 | $270,948.56 |
Sep, 2029 | 60 | $1,128.95 | $452.34 | $510.92 | $2,092.21 | $270,496.22 |
Oct, 2029 | 61 | $1,127.07 | $454.23 | $510.92 | $2,092.21 | $270,042.00 |
Nov, 2029 | 62 | $1,125.17 | $456.12 | $510.92 | $2,092.21 | $269,585.88 |
Dec, 2029 | 63 | $1,123.27 | $458.02 | $510.92 | $2,092.21 | $269,127.86 |
Jan, 2030 | 64 | $1,121.37 | $459.93 | $510.92 | $2,092.21 | $268,667.93 |
Feb, 2030 | 65 | $1,119.45 | $461.84 | $510.92 | $2,092.21 | $268,206.09 |
Mar, 2030 | 66 | $1,117.53 | $463.77 | $510.92 | $2,092.21 | $267,742.32 |
Apr, 2030 | 67 | $1,115.59 | $465.70 | $510.92 | $2,092.21 | $267,276.62 |
May, 2030 | 68 | $1,113.65 | $467.64 | $510.92 | $2,092.21 | $266,808.97 |
Jun, 2030 | 69 | $1,111.70 | $469.59 | $510.92 | $2,092.21 | $266,339.38 |
Jul, 2030 | 70 | $1,109.75 | $471.55 | $510.92 | $2,092.21 | $265,867.84 |
Aug, 2030 | 71 | $1,107.78 | $473.51 | $510.92 | $2,092.21 | $265,394.33 |
Sep, 2030 | 72 | $1,105.81 | $475.48 | $510.92 | $2,092.21 | $264,918.84 |
Oct, 2030 | 73 | $1,103.83 | $477.47 | $510.92 | $2,092.21 | $264,441.38 |
Nov, 2030 | 74 | $1,101.84 | $479.45 | $510.92 | $2,092.21 | $263,961.92 |
Dec, 2030 | 75 | $1,099.84 | $481.45 | $510.92 | $2,092.21 | $263,480.47 |
Jan, 2031 | 76 | $1,097.84 | $483.46 | $510.92 | $2,092.21 | $262,997.01 |
Feb, 2031 | 77 | $1,095.82 | $485.47 | $510.92 | $2,092.21 | $262,511.54 |
Mar, 2031 | 78 | $1,093.80 | $487.50 | $510.92 | $2,092.21 | $262,024.04 |
Apr, 2031 | 79 | $1,091.77 | $489.53 | $510.92 | $2,092.21 | $261,534.51 |
May, 2031 | 80 | $1,089.73 | $491.57 | $510.92 | $2,092.21 | $261,042.95 |
Jun, 2031 | 81 | $1,087.68 | $493.62 | $510.92 | $2,092.21 | $260,549.33 |
Jul, 2031 | 82 | $1,085.62 | $495.67 | $510.92 | $2,092.21 | $260,053.66 |
Aug, 2031 | 83 | $1,083.56 | $497.74 | $510.92 | $2,092.21 | $259,555.92 |
Sep, 2031 | 84 | $1,081.48 | $499.81 | $510.92 | $2,092.21 | $259,056.11 |
Oct, 2031 | 85 | $1,079.40 | $501.89 | $510.92 | $2,092.21 | $258,554.22 |
Nov, 2031 | 86 | $1,077.31 | $503.98 | $510.92 | $2,092.21 | $258,050.24 |
Dec, 2031 | 87 | $1,075.21 | $506.08 | $510.92 | $2,092.21 | $257,544.15 |
Jan, 2032 | 88 | $1,073.10 | $508.19 | $510.92 | $2,092.21 | $257,035.96 |
Feb, 2032 | 89 | $1,070.98 | $510.31 | $510.92 | $2,092.21 | $256,525.65 |
Mar, 2032 | 90 | $1,068.86 | $512.44 | $510.92 | $2,092.21 | $256,013.21 |
Apr, 2032 | 91 | $1,066.72 | $514.57 | $510.92 | $2,092.21 | $255,498.64 |
May, 2032 | 92 | $1,064.58 | $516.72 | $510.92 | $2,092.21 | $254,981.92 |
Jun, 2032 | 93 | $1,062.42 | $518.87 | $510.92 | $2,092.21 | $254,463.05 |
Jul, 2032 | 94 | $1,060.26 | $521.03 | $510.92 | $2,092.21 | $253,942.02 |
Aug, 2032 | 95 | $1,058.09 | $523.20 | $510.92 | $2,092.21 | $253,418.82 |
Sep, 2032 | 96 | $1,055.91 | $525.38 | $510.92 | $2,092.21 | $252,893.44 |
Oct, 2032 | 97 | $1,053.72 | $527.57 | $510.92 | $2,092.21 | $252,365.86 |
Nov, 2032 | 98 | $1,051.52 | $529.77 | $510.92 | $2,092.21 | $251,836.09 |
Dec, 2032 | 99 | $1,049.32 | $531.98 | $510.92 | $2,092.21 | $251,304.12 |
Jan, 2033 | 100 | $1,047.10 | $534.19 | $510.92 | $2,092.21 | $250,769.92 |
Feb, 2033 | 101 | $1,044.87 | $536.42 | $510.92 | $2,092.21 | $250,233.50 |
Mar, 2033 | 102 | $1,042.64 | $538.65 | $510.92 | $2,092.21 | $249,694.85 |
Apr, 2033 | 103 | $1,040.40 | $540.90 | $510.92 | $2,092.21 | $249,153.95 |
May, 2033 | 104 | $1,038.14 | $543.15 | $510.92 | $2,092.21 | $248,610.80 |
Jun, 2033 | 105 | $1,035.88 | $545.42 | $510.92 | $2,092.21 | $248,065.38 |
Jul, 2033 | 106 | $1,033.61 | $547.69 | $510.92 | $2,092.21 | $247,517.70 |
Aug, 2033 | 107 | $1,031.32 | $549.97 | $510.92 | $2,092.21 | $246,967.73 |
Sep, 2033 | 108 | $1,029.03 | $552.26 | $510.92 | $2,092.21 | $246,415.46 |
Oct, 2033 | 109 | $1,026.73 | $554.56 | $510.92 | $2,092.21 | $245,860.90 |
Nov, 2033 | 110 | $1,024.42 | $556.87 | $510.92 | $2,092.21 | $245,304.03 |
Dec, 2033 | 111 | $1,022.10 | $559.19 | $510.92 | $2,092.21 | $244,744.83 |
Jan, 2034 | 112 | $1,019.77 | $561.52 | $510.92 | $2,092.21 | $244,183.31 |
Feb, 2034 | 113 | $1,017.43 | $563.86 | $510.92 | $2,092.21 | $243,619.45 |
Mar, 2034 | 114 | $1,015.08 | $566.21 | $510.92 | $2,092.21 | $243,053.23 |
Apr, 2034 | 115 | $1,012.72 | $568.57 | $510.92 | $2,092.21 | $242,484.66 |
May, 2034 | 116 | $1,010.35 | $570.94 | $510.92 | $2,092.21 | $241,913.72 |
Jun, 2034 | 117 | $1,007.97 | $573.32 | $510.92 | $2,092.21 | $241,340.40 |
Jul, 2034 | 118 | $1,005.58 | $575.71 | $510.92 | $2,092.21 | $240,764.69 |
Aug, 2034 | 119 | $1,003.19 | $578.11 | $510.92 | $2,092.21 | $240,186.58 |
Sep, 2034 | 120 | $1,000.78 | $580.52 | $510.92 | $2,092.21 | $239,606.07 |
Oct, 2034 | 121 | $998.36 | $582.94 | $510.92 | $2,092.21 | $239,023.13 |
Nov, 2034 | 122 | $995.93 | $585.36 | $510.92 | $2,092.21 | $238,437.77 |
Dec, 2034 | 123 | $993.49 | $587.80 | $510.92 | $2,092.21 | $237,849.96 |
Jan, 2035 | 124 | $991.04 | $590.25 | $510.92 | $2,092.21 | $237,259.71 |
Feb, 2035 | 125 | $988.58 | $592.71 | $510.92 | $2,092.21 | $236,667.00 |
Mar, 2035 | 126 | $986.11 | $595.18 | $510.92 | $2,092.21 | $236,071.82 |
Apr, 2035 | 127 | $983.63 | $597.66 | $510.92 | $2,092.21 | $235,474.16 |
May, 2035 | 128 | $981.14 | $600.15 | $510.92 | $2,092.21 | $234,874.00 |
Jun, 2035 | 129 | $978.64 | $602.65 | $510.92 | $2,092.21 | $234,271.35 |
Jul, 2035 | 130 | $976.13 | $605.16 | $510.92 | $2,092.21 | $233,666.19 |
Aug, 2035 | 131 | $973.61 | $607.68 | $510.92 | $2,092.21 | $233,058.50 |
Sep, 2035 | 132 | $971.08 | $610.22 | $510.92 | $2,092.21 | $232,448.29 |
Oct, 2035 | 133 | $968.53 | $612.76 | $510.92 | $2,092.21 | $231,835.53 |
Nov, 2035 | 134 | $965.98 | $615.31 | $510.92 | $2,092.21 | $231,220.21 |
Dec, 2035 | 135 | $963.42 | $617.88 | $510.92 | $2,092.21 | $230,602.34 |
Jan, 2036 | 136 | $960.84 | $620.45 | $510.92 | $2,092.21 | $229,981.89 |
Feb, 2036 | 137 | $958.26 | $623.04 | $510.92 | $2,092.21 | $229,358.85 |
Mar, 2036 | 138 | $955.66 | $625.63 | $510.92 | $2,092.21 | $228,733.22 |
Apr, 2036 | 139 | $953.06 | $628.24 | $510.92 | $2,092.21 | $228,104.98 |
May, 2036 | 140 | $950.44 | $630.86 | $510.92 | $2,092.21 | $227,474.12 |
Jun, 2036 | 141 | $947.81 | $633.49 | $510.92 | $2,092.21 | $226,840.64 |
Jul, 2036 | 142 | $945.17 | $636.12 | $510.92 | $2,092.21 | $226,204.51 |
Aug, 2036 | 143 | $942.52 | $638.78 | $510.92 | $2,092.21 | $225,565.74 |
Sep, 2036 | 144 | $939.86 | $641.44 | $510.92 | $2,092.21 | $224,924.30 |
Oct, 2036 | 145 | $937.18 | $644.11 | $510.92 | $2,092.21 | $224,280.19 |
Nov, 2036 | 146 | $934.50 | $646.79 | $510.92 | $2,092.21 | $223,633.40 |
Dec, 2036 | 147 | $931.81 | $649.49 | $510.92 | $2,092.21 | $222,983.91 |
Jan, 2037 | 148 | $929.10 | $652.19 | $510.92 | $2,092.21 | $222,331.72 |
Feb, 2037 | 149 | $926.38 | $654.91 | $510.92 | $2,092.21 | $221,676.80 |
Mar, 2037 | 150 | $923.65 | $657.64 | $510.92 | $2,092.21 | $221,019.16 |
Apr, 2037 | 151 | $920.91 | $660.38 | $510.92 | $2,092.21 | $220,358.78 |
May, 2037 | 152 | $918.16 | $663.13 | $510.92 | $2,092.21 | $219,695.65 |
Jun, 2037 | 153 | $915.40 | $665.90 | $510.92 | $2,092.21 | $219,029.76 |
Jul, 2037 | 154 | $912.62 | $668.67 | $510.92 | $2,092.21 | $218,361.09 |
Aug, 2037 | 155 | $909.84 | $671.46 | $510.92 | $2,092.21 | $217,689.63 |
Sep, 2037 | 156 | $907.04 | $674.25 | $510.92 | $2,092.21 | $217,015.38 |
Oct, 2037 | 157 | $904.23 | $677.06 | $510.92 | $2,092.21 | $216,338.31 |
Nov, 2037 | 158 | $901.41 | $679.88 | $510.92 | $2,092.21 | $215,658.43 |
Dec, 2037 | 159 | $898.58 | $682.72 | $510.92 | $2,092.21 | $214,975.71 |
Jan, 2038 | 160 | $895.73 | $685.56 | $510.92 | $2,092.21 | $214,290.15 |
Feb, 2038 | 161 | $892.88 | $688.42 | $510.92 | $2,092.21 | $213,601.73 |
Mar, 2038 | 162 | $890.01 | $691.29 | $510.92 | $2,092.21 | $212,910.44 |
Apr, 2038 | 163 | $887.13 | $694.17 | $510.92 | $2,092.21 | $212,216.28 |
May, 2038 | 164 | $884.23 | $697.06 | $510.92 | $2,092.21 | $211,519.22 |
Jun, 2038 | 165 | $881.33 | $699.96 | $510.92 | $2,092.21 | $210,819.25 |
Jul, 2038 | 166 | $878.41 | $702.88 | $510.92 | $2,092.21 | $210,116.37 |
Aug, 2038 | 167 | $875.48 | $705.81 | $510.92 | $2,092.21 | $209,410.56 |
Sep, 2038 | 168 | $872.54 | $708.75 | $510.92 | $2,092.21 | $208,701.81 |
Oct, 2038 | 169 | $869.59 | $711.70 | $510.92 | $2,092.21 | $207,990.11 |
Nov, 2038 | 170 | $866.63 | $714.67 | $510.92 | $2,092.21 | $207,275.44 |
Dec, 2038 | 171 | $863.65 | $717.65 | $510.92 | $2,092.21 | $206,557.80 |
Jan, 2039 | 172 | $860.66 | $720.64 | $510.92 | $2,092.21 | $205,837.16 |
Feb, 2039 | 173 | $857.65 | $723.64 | $510.92 | $2,092.21 | $205,113.52 |
Mar, 2039 | 174 | $854.64 | $726.65 | $510.92 | $2,092.21 | $204,386.87 |
Apr, 2039 | 175 | $851.61 | $729.68 | $510.92 | $2,092.21 | $203,657.18 |
May, 2039 | 176 | $848.57 | $732.72 | $510.92 | $2,092.21 | $202,924.46 |
Jun, 2039 | 177 | $845.52 | $735.78 | $510.92 | $2,092.21 | $202,188.69 |
Jul, 2039 | 178 | $842.45 | $738.84 | $510.92 | $2,092.21 | $201,449.84 |
Aug, 2039 | 179 | $839.37 | $741.92 | $510.92 | $2,092.21 | $200,707.93 |
Sep, 2039 | 180 | $836.28 | $745.01 | $510.92 | $2,092.21 | $199,962.91 |
Oct, 2039 | 181 | $833.18 | $748.12 | $510.92 | $2,092.21 | $199,214.80 |
Nov, 2039 | 182 | $830.06 | $751.23 | $510.92 | $2,092.21 | $198,463.57 |
Dec, 2039 | 183 | $826.93 | $754.36 | $510.92 | $2,092.21 | $197,709.20 |
Jan, 2040 | 184 | $823.79 | $757.51 | $510.92 | $2,092.21 | $196,951.70 |
Feb, 2040 | 185 | $820.63 | $760.66 | $510.92 | $2,092.21 | $196,191.04 |
Mar, 2040 | 186 | $817.46 | $763.83 | $510.92 | $2,092.21 | $195,427.21 |
Apr, 2040 | 187 | $814.28 | $767.01 | $510.92 | $2,092.21 | $194,660.19 |
May, 2040 | 188 | $811.08 | $770.21 | $510.92 | $2,092.21 | $193,889.98 |
Jun, 2040 | 189 | $807.87 | $773.42 | $510.92 | $2,092.21 | $193,116.56 |
Jul, 2040 | 190 | $804.65 | $776.64 | $510.92 | $2,092.21 | $192,339.92 |
Aug, 2040 | 191 | $801.42 | $779.88 | $510.92 | $2,092.21 | $191,560.04 |
Sep, 2040 | 192 | $798.17 | $783.13 | $510.92 | $2,092.21 | $190,776.92 |
Oct, 2040 | 193 | $794.90 | $786.39 | $510.92 | $2,092.21 | $189,990.53 |
Nov, 2040 | 194 | $791.63 | $789.67 | $510.92 | $2,092.21 | $189,200.86 |
Dec, 2040 | 195 | $788.34 | $792.96 | $510.92 | $2,092.21 | $188,407.90 |
Jan, 2041 | 196 | $785.03 | $796.26 | $510.92 | $2,092.21 | $187,611.64 |
Feb, 2041 | 197 | $781.72 | $799.58 | $510.92 | $2,092.21 | $186,812.06 |
Mar, 2041 | 198 | $778.38 | $802.91 | $510.92 | $2,092.21 | $186,009.15 |
Apr, 2041 | 199 | $775.04 | $806.26 | $510.92 | $2,092.21 | $185,202.90 |
May, 2041 | 200 | $771.68 | $809.62 | $510.92 | $2,092.21 | $184,393.28 |
Jun, 2041 | 201 | $768.31 | $812.99 | $510.92 | $2,092.21 | $183,580.29 |
Jul, 2041 | 202 | $764.92 | $816.38 | $510.92 | $2,092.21 | $182,763.92 |
Aug, 2041 | 203 | $761.52 | $819.78 | $510.92 | $2,092.21 | $181,944.14 |
Sep, 2041 | 204 | $758.10 | $823.19 | $510.92 | $2,092.21 | $181,120.95 |
Oct, 2041 | 205 | $754.67 | $826.62 | $510.92 | $2,092.21 | $180,294.32 |
Nov, 2041 | 206 | $751.23 | $830.07 | $510.92 | $2,092.21 | $179,464.25 |
Dec, 2041 | 207 | $747.77 | $833.53 | $510.92 | $2,092.21 | $178,630.73 |
Jan, 2042 | 208 | $744.29 | $837.00 | $510.92 | $2,092.21 | $177,793.73 |
Feb, 2042 | 209 | $740.81 | $840.49 | $510.92 | $2,092.21 | $176,953.24 |
Mar, 2042 | 210 | $737.31 | $843.99 | $510.92 | $2,092.21 | $176,109.25 |
Apr, 2042 | 211 | $733.79 | $847.51 | $510.92 | $2,092.21 | $175,261.75 |
May, 2042 | 212 | $730.26 | $851.04 | $510.92 | $2,092.21 | $174,410.71 |
Jun, 2042 | 213 | $726.71 | $854.58 | $510.92 | $2,092.21 | $173,556.13 |
Jul, 2042 | 214 | $723.15 | $858.14 | $510.92 | $2,092.21 | $172,697.98 |
Aug, 2042 | 215 | $719.57 | $861.72 | $510.92 | $2,092.21 | $171,836.27 |
Sep, 2042 | 216 | $715.98 | $865.31 | $510.92 | $2,092.21 | $170,970.96 |
Oct, 2042 | 217 | $712.38 | $868.91 | $510.92 | $2,092.21 | $170,102.04 |
Nov, 2042 | 218 | $708.76 | $872.54 | $510.92 | $2,092.21 | $169,229.51 |
Dec, 2042 | 219 | $705.12 | $876.17 | $510.92 | $2,092.21 | $168,353.33 |
Jan, 2043 | 220 | $701.47 | $879.82 | $510.92 | $2,092.21 | $167,473.51 |
Feb, 2043 | 221 | $697.81 | $883.49 | $510.92 | $2,092.21 | $166,590.03 |
Mar, 2043 | 222 | $694.13 | $887.17 | $510.92 | $2,092.21 | $165,702.86 |
Apr, 2043 | 223 | $690.43 | $890.87 | $510.92 | $2,092.21 | $164,811.99 |
May, 2043 | 224 | $686.72 | $894.58 | $510.92 | $2,092.21 | $163,917.41 |
Jun, 2043 | 225 | $682.99 | $898.30 | $510.92 | $2,092.21 | $163,019.11 |
Jul, 2043 | 226 | $679.25 | $902.05 | $510.92 | $2,092.21 | $162,117.06 |
Aug, 2043 | 227 | $675.49 | $905.81 | $510.92 | $2,092.21 | $161,211.25 |
Sep, 2043 | 228 | $671.71 | $909.58 | $510.92 | $2,092.21 | $160,301.67 |
Oct, 2043 | 229 | $667.92 | $913.37 | $510.92 | $2,092.21 | $159,388.30 |
Nov, 2043 | 230 | $664.12 | $917.18 | $510.92 | $2,092.21 | $158,471.13 |
Dec, 2043 | 231 | $660.30 | $921.00 | $510.92 | $2,092.21 | $157,550.13 |
Jan, 2044 | 232 | $656.46 | $924.84 | $510.92 | $2,092.21 | $156,625.30 |
Feb, 2044 | 233 | $652.61 | $928.69 | $510.92 | $2,092.21 | $155,696.61 |
Mar, 2044 | 234 | $648.74 | $932.56 | $510.92 | $2,092.21 | $154,764.05 |
Apr, 2044 | 235 | $644.85 | $936.44 | $510.92 | $2,092.21 | $153,827.60 |
May, 2044 | 236 | $640.95 | $940.35 | $510.92 | $2,092.21 | $152,887.26 |
Jun, 2044 | 237 | $637.03 | $944.26 | $510.92 | $2,092.21 | $151,943.00 |
Jul, 2044 | 238 | $633.10 | $948.20 | $510.92 | $2,092.21 | $150,994.80 |
Aug, 2044 | 239 | $629.14 | $952.15 | $510.92 | $2,092.21 | $150,042.65 |
Sep, 2044 | 240 | $625.18 | $956.12 | $510.92 | $2,092.21 | $149,086.53 |
Oct, 2044 | 241 | $621.19 | $960.10 | $510.92 | $2,092.21 | $148,126.43 |
Nov, 2044 | 242 | $617.19 | $964.10 | $510.92 | $2,092.21 | $147,162.33 |
Dec, 2044 | 243 | $613.18 | $968.12 | $510.92 | $2,092.21 | $146,194.21 |
Jan, 2045 | 244 | $609.14 | $972.15 | $510.92 | $2,092.21 | $145,222.06 |
Feb, 2045 | 245 | $605.09 | $976.20 | $510.92 | $2,092.21 | $144,245.86 |
Mar, 2045 | 246 | $601.02 | $980.27 | $510.92 | $2,092.21 | $143,265.59 |
Apr, 2045 | 247 | $596.94 | $984.35 | $510.92 | $2,092.21 | $142,281.24 |
May, 2045 | 248 | $592.84 | $988.46 | $510.92 | $2,092.21 | $141,292.78 |
Jun, 2045 | 249 | $588.72 | $992.57 | $510.92 | $2,092.21 | $140,300.21 |
Jul, 2045 | 250 | $584.58 | $996.71 | $510.92 | $2,092.21 | $139,303.50 |
Aug, 2045 | 251 | $580.43 | $1,000.86 | $510.92 | $2,092.21 | $138,302.63 |
Sep, 2045 | 252 | $576.26 | $1,005.03 | $510.92 | $2,092.21 | $137,297.60 |
Oct, 2045 | 253 | $572.07 | $1,009.22 | $510.92 | $2,092.21 | $136,288.38 |
Nov, 2045 | 254 | $567.87 | $1,013.43 | $510.92 | $2,092.21 | $135,274.96 |
Dec, 2045 | 255 | $563.65 | $1,017.65 | $510.92 | $2,092.21 | $134,257.31 |
Jan, 2046 | 256 | $559.41 | $1,021.89 | $510.92 | $2,092.21 | $133,235.42 |
Feb, 2046 | 257 | $555.15 | $1,026.15 | $510.92 | $2,092.21 | $132,209.27 |
Mar, 2046 | 258 | $550.87 | $1,030.42 | $510.92 | $2,092.21 | $131,178.85 |
Apr, 2046 | 259 | $546.58 | $1,034.72 | $510.92 | $2,092.21 | $130,144.13 |
May, 2046 | 260 | $542.27 | $1,039.03 | $510.92 | $2,092.21 | $129,105.11 |
Jun, 2046 | 261 | $537.94 | $1,043.36 | $510.92 | $2,092.21 | $128,061.75 |
Jul, 2046 | 262 | $533.59 | $1,047.70 | $510.92 | $2,092.21 | $127,014.05 |
Aug, 2046 | 263 | $529.23 | $1,052.07 | $510.92 | $2,092.21 | $125,961.98 |
Sep, 2046 | 264 | $524.84 | $1,056.45 | $510.92 | $2,092.21 | $124,905.53 |
Oct, 2046 | 265 | $520.44 | $1,060.85 | $510.92 | $2,092.21 | $123,844.67 |
Nov, 2046 | 266 | $516.02 | $1,065.27 | $510.92 | $2,092.21 | $122,779.40 |
Dec, 2046 | 267 | $511.58 | $1,069.71 | $510.92 | $2,092.21 | $121,709.69 |
Jan, 2047 | 268 | $507.12 | $1,074.17 | $510.92 | $2,092.21 | $120,635.51 |
Feb, 2047 | 269 | $502.65 | $1,078.65 | $510.92 | $2,092.21 | $119,556.87 |
Mar, 2047 | 270 | $498.15 | $1,083.14 | $510.92 | $2,092.21 | $118,473.73 |
Apr, 2047 | 271 | $493.64 | $1,087.65 | $510.92 | $2,092.21 | $117,386.08 |
May, 2047 | 272 | $489.11 | $1,092.19 | $510.92 | $2,092.21 | $116,293.89 |
Jun, 2047 | 273 | $484.56 | $1,096.74 | $510.92 | $2,092.21 | $115,197.15 |
Jul, 2047 | 274 | $479.99 | $1,101.31 | $510.92 | $2,092.21 | $114,095.85 |
Aug, 2047 | 275 | $475.40 | $1,105.89 | $510.92 | $2,092.21 | $112,989.95 |
Sep, 2047 | 276 | $470.79 | $1,110.50 | $510.92 | $2,092.21 | $111,879.45 |
Oct, 2047 | 277 | $466.16 | $1,115.13 | $510.92 | $2,092.21 | $110,764.32 |
Nov, 2047 | 278 | $461.52 | $1,119.78 | $510.92 | $2,092.21 | $109,644.55 |
Dec, 2047 | 279 | $456.85 | $1,124.44 | $510.92 | $2,092.21 | $108,520.10 |
Jan, 2048 | 280 | $452.17 | $1,129.13 | $510.92 | $2,092.21 | $107,390.98 |
Feb, 2048 | 281 | $447.46 | $1,133.83 | $510.92 | $2,092.21 | $106,257.14 |
Mar, 2048 | 282 | $442.74 | $1,138.56 | $510.92 | $2,092.21 | $105,118.59 |
Apr, 2048 | 283 | $437.99 | $1,143.30 | $510.92 | $2,092.21 | $103,975.29 |
May, 2048 | 284 | $433.23 | $1,148.06 | $510.92 | $2,092.21 | $102,827.23 |
Jun, 2048 | 285 | $428.45 | $1,152.85 | $510.92 | $2,092.21 | $101,674.38 |
Jul, 2048 | 286 | $423.64 | $1,157.65 | $510.92 | $2,092.21 | $100,516.73 |
Aug, 2048 | 287 | $418.82 | $1,162.47 | $510.92 | $2,092.21 | $99,354.25 |
Sep, 2048 | 288 | $413.98 | $1,167.32 | $510.92 | $2,092.21 | $98,186.94 |
Oct, 2048 | 289 | $409.11 | $1,172.18 | $510.92 | $2,092.21 | $97,014.75 |
Nov, 2048 | 290 | $404.23 | $1,177.07 | $510.92 | $2,092.21 | $95,837.69 |
Dec, 2048 | 291 | $399.32 | $1,181.97 | $510.92 | $2,092.21 | $94,655.72 |
Jan, 2049 | 292 | $394.40 | $1,186.90 | $510.92 | $2,092.21 | $93,468.82 |
Feb, 2049 | 293 | $389.45 | $1,191.84 | $510.92 | $2,092.21 | $92,276.98 |
Mar, 2049 | 294 | $384.49 | $1,196.81 | $510.92 | $2,092.21 | $91,080.18 |
Apr, 2049 | 295 | $379.50 | $1,201.79 | $510.92 | $2,092.21 | $89,878.38 |
May, 2049 | 296 | $374.49 | $1,206.80 | $510.92 | $2,092.21 | $88,671.58 |
Jun, 2049 | 297 | $369.46 | $1,211.83 | $510.92 | $2,092.21 | $87,459.75 |
Jul, 2049 | 298 | $364.42 | $1,216.88 | $510.92 | $2,092.21 | $86,242.87 |
Aug, 2049 | 299 | $359.35 | $1,221.95 | $510.92 | $2,092.21 | $85,020.93 |
Sep, 2049 | 300 | $354.25 | $1,227.04 | $510.92 | $2,092.21 | $83,793.89 |
Oct, 2049 | 301 | $349.14 | $1,232.15 | $510.92 | $2,092.21 | $82,561.73 |
Nov, 2049 | 302 | $344.01 | $1,237.29 | $510.92 | $2,092.21 | $81,324.45 |
Dec, 2049 | 303 | $338.85 | $1,242.44 | $510.92 | $2,092.21 | $80,082.00 |
Jan, 2050 | 304 | $333.68 | $1,247.62 | $510.92 | $2,092.21 | $78,834.38 |
Feb, 2050 | 305 | $328.48 | $1,252.82 | $510.92 | $2,092.21 | $77,581.57 |
Mar, 2050 | 306 | $323.26 | $1,258.04 | $510.92 | $2,092.21 | $76,323.53 |
Apr, 2050 | 307 | $318.01 | $1,263.28 | $510.92 | $2,092.21 | $75,060.25 |
May, 2050 | 308 | $312.75 | $1,268.54 | $510.92 | $2,092.21 | $73,791.71 |
Jun, 2050 | 309 | $307.47 | $1,273.83 | $510.92 | $2,092.21 | $72,517.88 |
Jul, 2050 | 310 | $302.16 | $1,279.14 | $510.92 | $2,092.21 | $71,238.74 |
Aug, 2050 | 311 | $296.83 | $1,284.47 | $510.92 | $2,092.21 | $69,954.28 |
Sep, 2050 | 312 | $291.48 | $1,289.82 | $510.92 | $2,092.21 | $68,664.46 |
Oct, 2050 | 313 | $286.10 | $1,295.19 | $510.92 | $2,092.21 | $67,369.27 |
Nov, 2050 | 314 | $280.71 | $1,300.59 | $510.92 | $2,092.21 | $66,068.68 |
Dec, 2050 | 315 | $275.29 | $1,306.01 | $510.92 | $2,092.21 | $64,762.67 |
Jan, 2051 | 316 | $269.84 | $1,311.45 | $510.92 | $2,092.21 | $63,451.22 |
Feb, 2051 | 317 | $264.38 | $1,316.91 | $510.92 | $2,092.21 | $62,134.31 |
Mar, 2051 | 318 | $258.89 | $1,322.40 | $510.92 | $2,092.21 | $60,811.91 |
Apr, 2051 | 319 | $253.38 | $1,327.91 | $510.92 | $2,092.21 | $59,483.99 |
May, 2051 | 320 | $247.85 | $1,333.44 | $510.92 | $2,092.21 | $58,150.55 |
Jun, 2051 | 321 | $242.29 | $1,339.00 | $510.92 | $2,092.21 | $56,811.55 |
Jul, 2051 | 322 | $236.71 | $1,344.58 | $510.92 | $2,092.21 | $55,466.97 |
Aug, 2051 | 323 | $231.11 | $1,350.18 | $510.92 | $2,092.21 | $54,116.79 |
Sep, 2051 | 324 | $225.49 | $1,355.81 | $510.92 | $2,092.21 | $52,760.98 |
Oct, 2051 | 325 | $219.84 | $1,361.46 | $510.92 | $2,092.21 | $51,399.53 |
Nov, 2051 | 326 | $214.16 | $1,367.13 | $510.92 | $2,092.21 | $50,032.40 |
Dec, 2051 | 327 | $208.47 | $1,372.83 | $510.92 | $2,092.21 | $48,659.57 |
Jan, 2052 | 328 | $202.75 | $1,378.55 | $510.92 | $2,092.21 | $47,281.03 |
Feb, 2052 | 329 | $197.00 | $1,384.29 | $510.92 | $2,092.21 | $45,896.74 |
Mar, 2052 | 330 | $191.24 | $1,390.06 | $510.92 | $2,092.21 | $44,506.68 |
Apr, 2052 | 331 | $185.44 | $1,395.85 | $510.92 | $2,092.21 | $43,110.83 |
May, 2052 | 332 | $179.63 | $1,401.67 | $510.92 | $2,092.21 | $41,709.16 |
Jun, 2052 | 333 | $173.79 | $1,407.51 | $510.92 | $2,092.21 | $40,301.66 |
Jul, 2052 | 334 | $167.92 | $1,413.37 | $510.92 | $2,092.21 | $38,888.29 |
Aug, 2052 | 335 | $162.03 | $1,419.26 | $510.92 | $2,092.21 | $37,469.03 |
Sep, 2052 | 336 | $156.12 | $1,425.17 | $510.92 | $2,092.21 | $36,043.85 |
Oct, 2052 | 337 | $150.18 | $1,431.11 | $510.92 | $2,092.21 | $34,612.74 |
Nov, 2052 | 338 | $144.22 | $1,437.07 | $510.92 | $2,092.21 | $33,175.67 |
Dec, 2052 | 339 | $138.23 | $1,443.06 | $510.92 | $2,092.21 | $31,732.61 |
Jan, 2053 | 340 | $132.22 | $1,449.07 | $510.92 | $2,092.21 | $30,283.53 |
Feb, 2053 | 341 | $126.18 | $1,455.11 | $510.92 | $2,092.21 | $28,828.42 |
Mar, 2053 | 342 | $120.12 | $1,461.18 | $510.92 | $2,092.21 | $27,367.24 |
Apr, 2053 | 343 | $114.03 | $1,467.26 | $510.92 | $2,092.21 | $25,899.98 |
May, 2053 | 344 | $107.92 | $1,473.38 | $510.92 | $2,092.21 | $24,426.60 |
Jun, 2053 | 345 | $101.78 | $1,479.52 | $510.92 | $2,092.21 | $22,947.09 |
Jul, 2053 | 346 | $95.61 | $1,485.68 | $510.92 | $2,092.21 | $21,461.41 |
Aug, 2053 | 347 | $89.42 | $1,491.87 | $510.92 | $2,092.21 | $19,969.53 |
Sep, 2053 | 348 | $83.21 | $1,498.09 | $510.92 | $2,092.21 | $18,471.45 |
Oct, 2053 | 349 | $76.96 | $1,504.33 | $510.92 | $2,092.21 | $16,967.12 |
Nov, 2053 | 350 | $70.70 | $1,510.60 | $510.92 | $2,092.21 | $15,456.52 |
Dec, 2053 | 351 | $64.40 | $1,516.89 | $510.92 | $2,092.21 | $13,939.63 |
Jan, 2054 | 352 | $58.08 | $1,523.21 | $510.92 | $2,092.21 | $12,416.41 |
Feb, 2054 | 353 | $51.74 | $1,529.56 | $510.92 | $2,092.21 | $10,886.86 |
Mar, 2054 | 354 | $45.36 | $1,535.93 | $510.92 | $2,092.21 | $9,350.92 |
Apr, 2054 | 355 | $38.96 | $1,542.33 | $510.92 | $2,092.21 | $7,808.59 |
May, 2054 | 356 | $32.54 | $1,548.76 | $510.92 | $2,092.21 | $6,259.83 |
Jun, 2054 | 357 | $26.08 | $1,555.21 | $510.92 | $2,092.21 | $4,704.62 |
Jul, 2054 | 358 | $19.60 | $1,561.69 | $510.92 | $2,092.21 | $3,142.93 |
Aug, 2054 | 359 | $13.10 | $1,568.20 | $510.92 | $2,092.21 | $1,574.73 |
Sep, 2054 | 360 | $6.56 | $1,574.73 | $510.92 | $2,092.21 | $0.00 |
Compare Monthly vs. Bi-weekly |
||||||
Payment Frequency | Monthly | Bi-weekly | ||||
Payments / Year | 12 | 26 | ||||
Each Payment | $2,092.21 | $1,026.45 | ||||
Total Extra Payments | $0.00 | $0.00 | ||||
Total Interest | $274,699.83 | $224,140.62 | ||||
Total Tax, Insurance, MIP & Fees | $183,930.00 | $154,218.23 | ||||
Total Payment | $767,195.83 | $686,924.85 | Total Savings | $0 | $80,270.98 | |
Payoff Date | Sep, 2054 | Dec, 2049 |
The FHA Loan Calculator with PMI and taxes is easy to use with breakdowns of every payment showing in the mortgage amortization schedule with monthly and biweekly payment options. The FHA amortization calculator also offers extra payment options that show you how much faster you can pay off the mortgage if you are making regular extra payments. The extra payment can be a one time payment, yearly, quarterly, or every payment (monthly or biweekly).
The FHA mortgage calculator with taxes and insurance includes options for upfront and annual MIP. For conventional loans, there is an insurance called private mortgage insurance or PMI when your down payment is less than 20%. For FHA mortgages, there is something similar to PMI called the one time upfront MIP and Annual MIP. The one time upfront MIP is currently 1.75% of your base mortgage amount, and your final mortgage amount is equal to the base mortgage amount plus the one time upfront MIP. The rules on how to calculate Annual MIP is based on the base loan amount and loan-to-value or LTV ratio. The calculation changes over the years and is very complex. To keep the FHA loan mortgage calculator easier to use and understand, the calculator will simply ask you for an annual MIP and the cost will show up on every payment in the mortgage amortization schedule. Currently, the annual MIP rate is 0.85% for a 30 year mortgage and 0.45% for 15 year mortgage. The calculator should really be called the FHA mortgage payment calculator with MIP and taxes instead of PMI.
FHA loans are Federal Housing Administration mortgages backed by the government. It was created by the government to help first-time buyers with lower credit scores and down payments who can't afford conventional mortgages. FHA loans are popular especially for first-time buyers because they are designed for low to mid-income borrowers and the requirements are lower compared to conventional loans. Although FHA loans are insured by the government, they are actually offered by lenders who were approved by the Federal Housing Administration.
FHA loans are fixed interest rate mortgages with 15 and 30-year terms. While conventional mortgages require a large down payment and a good credit score, FHA loans have much lower requirements, anyone with a credit score of 580 may be qualified and it only requires a 3.5% down payment. In other words, you can borrow up to 96.5% of the value of your house with an FHA loan. However, there is one downside to FHA loans. That is FHA loans require borrowers to pay FHA mortgage insurance. The mortgage insurance to protect the lender to recoup losses in case the borrower defaults.
Whereas conventional mortgages require borrowers to pay a PMI, or private mortgage insurance when borrowers make a down payment that is less than 20%, the FHA loan requires borrowers to pay two mortgage insurance premiums.
For example, if you are getting a mortgage of $100,000, your MIP fee will be $1,750, and the annual mortgage insurance will be in the range of $450 to $1,050 each year. Since you are paying monthly for the annual mortgage insurance, it will cost you about $37.50 to $87.50 each month. Borrowers will pay off the annual mortgage insurance in 11 years if their down payment is at least 10% where their LTV is less than 90%, those who put down less than 10% will continue to pay the annual mortgage insurance for the life of the loan.
There are 5 types of FHA loans.
Following are the pros and cons of FHA loans compared to conventional loans.
While FHA loans have a lower standard than conventional mortgages and are easier to get, most people end up paying more on interest and mortgage insurance. Whether you should get an FHA loan depends on a few factors.
The bottom line is that the interest rate is usually lower for conventional mortgages, if you qualify for a conventional mortgage, go for it.
Mortgage Calculator | Terms | Privacy | Disclaimer | Contact
©2024 Mortgage Calculator