mortgage calculator

FHA Mortgage Calculator

FHA Mortgage Calculator with PMI and taxes is a tool to calculate your FHA mortgage payment.FHA home loan calculator has options to calculate property tax, home insurance, payment frequency (monthly and bi-weekly), monthly HOA fees, and extra payments. The FHA amortization calculator will show a summary of the mortgage and a breakdown of each monthly payment.

FHA Loan Calculator

Home Value
$
Down Payment
Base Mortgage Amount
$
Loan Terms
Interest Rate
One time Up Front MIP
%
Annual MIP
%
Final Mortgage Amount
$
Property Tax (Yearly)
Home Insurance (Yearly)
HOA Fees (Monthly)
Payment Frequency
First Payment Date

Amortization schedule
Extra Payments
One Time
$ On Date
Monthly or Biweekly
$ Starting Date
Quarterly
$ Starting Date
Yearly
$ Starting Date

FHA Mortgage Calculator Results

Home Value: $400,000.00
Mortgage Amount: $294,566.00
Monthly Principal & Interest: $1,581.29
Monthly Extra Payment: $0.00
Monthly Property Tax: $183.33
Monthly Home Insurance: $54.17
Monthly MIP: $273.42
Monthly HOA Fees: $0.00
Total Monthly Payment:
$2,092.21
Total # Of Payments: 360
Start Date: Aug, 2026
Payoff Date: Jul, 2056
Down Payment: $14,000.00
Principal (includes UFMIP): $294,566.00
Total Extra Payment: $0.00
Total Interest Paid: $274,699.83
Total Tax, Insurance, MIP and Fees: $183,930.00
Total of all Payments:
$767,195.83

FHA Mortgage Amortization Schedule

Payment Date Payment # Interest Principal Tax, Insurance, MIP & Fees Total Payment Balance
Aug, 2026 1 $1,227.36 $353.94 $510.92 $2,092.21 $294,212.06
Sep, 2026 2 $1,225.88 $355.41 $510.92 $2,092.21 $293,856.65
Oct, 2026 3 $1,224.40 $356.89 $510.92 $2,092.21 $293,499.76
Nov, 2026 4 $1,222.92 $358.38 $510.92 $2,092.21 $293,141.38
Dec, 2026 5 $1,221.42 $359.87 $510.92 $2,092.21 $292,781.51
Jan, 2027 6 $1,219.92 $361.37 $510.92 $2,092.21 $292,420.14
Feb, 2027 7 $1,218.42 $362.88 $510.92 $2,092.21 $292,057.27
Mar, 2027 8 $1,216.91 $364.39 $510.92 $2,092.21 $291,692.88
Apr, 2027 9 $1,215.39 $365.91 $510.92 $2,092.21 $291,326.97
May, 2027 10 $1,213.86 $367.43 $510.92 $2,092.21 $290,959.54
Jun, 2027 11 $1,212.33 $368.96 $510.92 $2,092.21 $290,590.58
Jul, 2027 12 $1,210.79 $370.50 $510.92 $2,092.21 $290,220.08
Aug, 2027 13 $1,209.25 $372.04 $510.92 $2,092.21 $289,848.03
Sep, 2027 14 $1,207.70 $373.59 $510.92 $2,092.21 $289,474.44
Oct, 2027 15 $1,206.14 $375.15 $510.92 $2,092.21 $289,099.29
Nov, 2027 16 $1,204.58 $376.71 $510.92 $2,092.21 $288,722.57
Dec, 2027 17 $1,203.01 $378.28 $510.92 $2,092.21 $288,344.29
Jan, 2028 18 $1,201.43 $379.86 $510.92 $2,092.21 $287,964.43
Feb, 2028 19 $1,199.85 $381.44 $510.92 $2,092.21 $287,582.99
Mar, 2028 20 $1,198.26 $383.03 $510.92 $2,092.21 $287,199.96
Apr, 2028 21 $1,196.67 $384.63 $510.92 $2,092.21 $286,815.33
May, 2028 22 $1,195.06 $386.23 $510.92 $2,092.21 $286,429.10
Jun, 2028 23 $1,193.45 $387.84 $510.92 $2,092.21 $286,041.26
Jul, 2028 24 $1,191.84 $389.46 $510.92 $2,092.21 $285,651.80
Aug, 2028 25 $1,190.22 $391.08 $510.92 $2,092.21 $285,260.73
Sep, 2028 26 $1,188.59 $392.71 $510.92 $2,092.21 $284,868.02
Oct, 2028 27 $1,186.95 $394.34 $510.92 $2,092.21 $284,473.68
Nov, 2028 28 $1,185.31 $395.99 $510.92 $2,092.21 $284,077.69
Dec, 2028 29 $1,183.66 $397.64 $510.92 $2,092.21 $283,680.05
Jan, 2029 30 $1,182.00 $399.29 $510.92 $2,092.21 $283,280.76
Feb, 2029 31 $1,180.34 $400.96 $510.92 $2,092.21 $282,879.80
Mar, 2029 32 $1,178.67 $402.63 $510.92 $2,092.21 $282,477.17
Apr, 2029 33 $1,176.99 $404.31 $510.92 $2,092.21 $282,072.87
May, 2029 34 $1,175.30 $405.99 $510.92 $2,092.21 $281,666.88
Jun, 2029 35 $1,173.61 $407.68 $510.92 $2,092.21 $281,259.19
Jul, 2029 36 $1,171.91 $409.38 $510.92 $2,092.21 $280,849.81
Aug, 2029 37 $1,170.21 $411.09 $510.92 $2,092.21 $280,438.73
Sep, 2029 38 $1,168.49 $412.80 $510.92 $2,092.21 $280,025.93
Oct, 2029 39 $1,166.77 $414.52 $510.92 $2,092.21 $279,611.41
Nov, 2029 40 $1,165.05 $416.25 $510.92 $2,092.21 $279,195.16
Dec, 2029 41 $1,163.31 $417.98 $510.92 $2,092.21 $278,777.18
Jan, 2030 42 $1,161.57 $419.72 $510.92 $2,092.21 $278,357.46
Feb, 2030 43 $1,159.82 $421.47 $510.92 $2,092.21 $277,935.99
Mar, 2030 44 $1,158.07 $423.23 $510.92 $2,092.21 $277,512.76
Apr, 2030 45 $1,156.30 $424.99 $510.92 $2,092.21 $277,087.77
May, 2030 46 $1,154.53 $426.76 $510.92 $2,092.21 $276,661.01
Jun, 2030 47 $1,152.75 $428.54 $510.92 $2,092.21 $276,232.47
Jul, 2030 48 $1,150.97 $430.33 $510.92 $2,092.21 $275,802.14
Aug, 2030 49 $1,149.18 $432.12 $510.92 $2,092.21 $275,370.02
Sep, 2030 50 $1,147.38 $433.92 $510.92 $2,092.21 $274,936.10
Oct, 2030 51 $1,145.57 $435.73 $510.92 $2,092.21 $274,500.38
Nov, 2030 52 $1,143.75 $437.54 $510.92 $2,092.21 $274,062.84
Dec, 2030 53 $1,141.93 $439.37 $510.92 $2,092.21 $273,623.47
Jan, 2031 54 $1,140.10 $441.20 $510.92 $2,092.21 $273,182.27
Feb, 2031 55 $1,138.26 $443.03 $510.92 $2,092.21 $272,739.24
Mar, 2031 56 $1,136.41 $444.88 $510.92 $2,092.21 $272,294.36
Apr, 2031 57 $1,134.56 $446.73 $510.92 $2,092.21 $271,847.62
May, 2031 58 $1,132.70 $448.60 $510.92 $2,092.21 $271,399.03
Jun, 2031 59 $1,130.83 $450.46 $510.92 $2,092.21 $270,948.56
Jul, 2031 60 $1,128.95 $452.34 $510.92 $2,092.21 $270,496.22
Aug, 2031 61 $1,127.07 $454.23 $510.92 $2,092.21 $270,042.00
Sep, 2031 62 $1,125.17 $456.12 $510.92 $2,092.21 $269,585.88
Oct, 2031 63 $1,123.27 $458.02 $510.92 $2,092.21 $269,127.86
Nov, 2031 64 $1,121.37 $459.93 $510.92 $2,092.21 $268,667.93
Dec, 2031 65 $1,119.45 $461.84 $510.92 $2,092.21 $268,206.09
Jan, 2032 66 $1,117.53 $463.77 $510.92 $2,092.21 $267,742.32
Feb, 2032 67 $1,115.59 $465.70 $510.92 $2,092.21 $267,276.62
Mar, 2032 68 $1,113.65 $467.64 $510.92 $2,092.21 $266,808.97
Apr, 2032 69 $1,111.70 $469.59 $510.92 $2,092.21 $266,339.38
May, 2032 70 $1,109.75 $471.55 $510.92 $2,092.21 $265,867.84
Jun, 2032 71 $1,107.78 $473.51 $510.92 $2,092.21 $265,394.33
Jul, 2032 72 $1,105.81 $475.48 $510.92 $2,092.21 $264,918.84
Aug, 2032 73 $1,103.83 $477.47 $510.92 $2,092.21 $264,441.38
Sep, 2032 74 $1,101.84 $479.45 $510.92 $2,092.21 $263,961.92
Oct, 2032 75 $1,099.84 $481.45 $510.92 $2,092.21 $263,480.47
Nov, 2032 76 $1,097.84 $483.46 $510.92 $2,092.21 $262,997.01
Dec, 2032 77 $1,095.82 $485.47 $510.92 $2,092.21 $262,511.54
Jan, 2033 78 $1,093.80 $487.50 $510.92 $2,092.21 $262,024.04
Feb, 2033 79 $1,091.77 $489.53 $510.92 $2,092.21 $261,534.51
Mar, 2033 80 $1,089.73 $491.57 $510.92 $2,092.21 $261,042.95
Apr, 2033 81 $1,087.68 $493.62 $510.92 $2,092.21 $260,549.33
May, 2033 82 $1,085.62 $495.67 $510.92 $2,092.21 $260,053.66
Jun, 2033 83 $1,083.56 $497.74 $510.92 $2,092.21 $259,555.92
Jul, 2033 84 $1,081.48 $499.81 $510.92 $2,092.21 $259,056.11
Aug, 2033 85 $1,079.40 $501.89 $510.92 $2,092.21 $258,554.22
Sep, 2033 86 $1,077.31 $503.98 $510.92 $2,092.21 $258,050.24
Oct, 2033 87 $1,075.21 $506.08 $510.92 $2,092.21 $257,544.15
Nov, 2033 88 $1,073.10 $508.19 $510.92 $2,092.21 $257,035.96
Dec, 2033 89 $1,070.98 $510.31 $510.92 $2,092.21 $256,525.65
Jan, 2034 90 $1,068.86 $512.44 $510.92 $2,092.21 $256,013.21
Feb, 2034 91 $1,066.72 $514.57 $510.92 $2,092.21 $255,498.64
Mar, 2034 92 $1,064.58 $516.72 $510.92 $2,092.21 $254,981.92
Apr, 2034 93 $1,062.42 $518.87 $510.92 $2,092.21 $254,463.05
May, 2034 94 $1,060.26 $521.03 $510.92 $2,092.21 $253,942.02
Jun, 2034 95 $1,058.09 $523.20 $510.92 $2,092.21 $253,418.82
Jul, 2034 96 $1,055.91 $525.38 $510.92 $2,092.21 $252,893.44
Aug, 2034 97 $1,053.72 $527.57 $510.92 $2,092.21 $252,365.86
Sep, 2034 98 $1,051.52 $529.77 $510.92 $2,092.21 $251,836.09
Oct, 2034 99 $1,049.32 $531.98 $510.92 $2,092.21 $251,304.12
Nov, 2034 100 $1,047.10 $534.19 $510.92 $2,092.21 $250,769.92
Dec, 2034 101 $1,044.87 $536.42 $510.92 $2,092.21 $250,233.50
Jan, 2035 102 $1,042.64 $538.65 $510.92 $2,092.21 $249,694.85
Feb, 2035 103 $1,040.40 $540.90 $510.92 $2,092.21 $249,153.95
Mar, 2035 104 $1,038.14 $543.15 $510.92 $2,092.21 $248,610.80
Apr, 2035 105 $1,035.88 $545.42 $510.92 $2,092.21 $248,065.38
May, 2035 106 $1,033.61 $547.69 $510.92 $2,092.21 $247,517.70
Jun, 2035 107 $1,031.32 $549.97 $510.92 $2,092.21 $246,967.73
Jul, 2035 108 $1,029.03 $552.26 $510.92 $2,092.21 $246,415.46
Aug, 2035 109 $1,026.73 $554.56 $510.92 $2,092.21 $245,860.90
Sep, 2035 110 $1,024.42 $556.87 $510.92 $2,092.21 $245,304.03
Oct, 2035 111 $1,022.10 $559.19 $510.92 $2,092.21 $244,744.83
Nov, 2035 112 $1,019.77 $561.52 $510.92 $2,092.21 $244,183.31
Dec, 2035 113 $1,017.43 $563.86 $510.92 $2,092.21 $243,619.45
Jan, 2036 114 $1,015.08 $566.21 $510.92 $2,092.21 $243,053.23
Feb, 2036 115 $1,012.72 $568.57 $510.92 $2,092.21 $242,484.66
Mar, 2036 116 $1,010.35 $570.94 $510.92 $2,092.21 $241,913.72
Apr, 2036 117 $1,007.97 $573.32 $510.92 $2,092.21 $241,340.40
May, 2036 118 $1,005.58 $575.71 $510.92 $2,092.21 $240,764.69
Jun, 2036 119 $1,003.19 $578.11 $510.92 $2,092.21 $240,186.58
Jul, 2036 120 $1,000.78 $580.52 $510.92 $2,092.21 $239,606.07
Aug, 2036 121 $998.36 $582.94 $510.92 $2,092.21 $239,023.13
Sep, 2036 122 $995.93 $585.36 $510.92 $2,092.21 $238,437.77
Oct, 2036 123 $993.49 $587.80 $510.92 $2,092.21 $237,849.96
Nov, 2036 124 $991.04 $590.25 $510.92 $2,092.21 $237,259.71
Dec, 2036 125 $988.58 $592.71 $510.92 $2,092.21 $236,667.00
Jan, 2037 126 $986.11 $595.18 $510.92 $2,092.21 $236,071.82
Feb, 2037 127 $983.63 $597.66 $510.92 $2,092.21 $235,474.16
Mar, 2037 128 $981.14 $600.15 $510.92 $2,092.21 $234,874.00
Apr, 2037 129 $978.64 $602.65 $510.92 $2,092.21 $234,271.35
May, 2037 130 $976.13 $605.16 $510.92 $2,092.21 $233,666.19
Jun, 2037 131 $973.61 $607.68 $510.92 $2,092.21 $233,058.50
Jul, 2037 132 $971.08 $610.22 $510.92 $2,092.21 $232,448.29
Aug, 2037 133 $968.53 $612.76 $510.92 $2,092.21 $231,835.53
Sep, 2037 134 $965.98 $615.31 $510.92 $2,092.21 $231,220.21
Oct, 2037 135 $963.42 $617.88 $510.92 $2,092.21 $230,602.34
Nov, 2037 136 $960.84 $620.45 $510.92 $2,092.21 $229,981.89
Dec, 2037 137 $958.26 $623.04 $510.92 $2,092.21 $229,358.85
Jan, 2038 138 $955.66 $625.63 $510.92 $2,092.21 $228,733.22
Feb, 2038 139 $953.06 $628.24 $510.92 $2,092.21 $228,104.98
Mar, 2038 140 $950.44 $630.86 $510.92 $2,092.21 $227,474.12
Apr, 2038 141 $947.81 $633.49 $510.92 $2,092.21 $226,840.64
May, 2038 142 $945.17 $636.12 $510.92 $2,092.21 $226,204.51
Jun, 2038 143 $942.52 $638.78 $510.92 $2,092.21 $225,565.74
Jul, 2038 144 $939.86 $641.44 $510.92 $2,092.21 $224,924.30
Aug, 2038 145 $937.18 $644.11 $510.92 $2,092.21 $224,280.19
Sep, 2038 146 $934.50 $646.79 $510.92 $2,092.21 $223,633.40
Oct, 2038 147 $931.81 $649.49 $510.92 $2,092.21 $222,983.91
Nov, 2038 148 $929.10 $652.19 $510.92 $2,092.21 $222,331.72
Dec, 2038 149 $926.38 $654.91 $510.92 $2,092.21 $221,676.80
Jan, 2039 150 $923.65 $657.64 $510.92 $2,092.21 $221,019.16
Feb, 2039 151 $920.91 $660.38 $510.92 $2,092.21 $220,358.78
Mar, 2039 152 $918.16 $663.13 $510.92 $2,092.21 $219,695.65
Apr, 2039 153 $915.40 $665.90 $510.92 $2,092.21 $219,029.76
May, 2039 154 $912.62 $668.67 $510.92 $2,092.21 $218,361.09
Jun, 2039 155 $909.84 $671.46 $510.92 $2,092.21 $217,689.63
Jul, 2039 156 $907.04 $674.25 $510.92 $2,092.21 $217,015.38
Aug, 2039 157 $904.23 $677.06 $510.92 $2,092.21 $216,338.31
Sep, 2039 158 $901.41 $679.88 $510.92 $2,092.21 $215,658.43
Oct, 2039 159 $898.58 $682.72 $510.92 $2,092.21 $214,975.71
Nov, 2039 160 $895.73 $685.56 $510.92 $2,092.21 $214,290.15
Dec, 2039 161 $892.88 $688.42 $510.92 $2,092.21 $213,601.73
Jan, 2040 162 $890.01 $691.29 $510.92 $2,092.21 $212,910.44
Feb, 2040 163 $887.13 $694.17 $510.92 $2,092.21 $212,216.28
Mar, 2040 164 $884.23 $697.06 $510.92 $2,092.21 $211,519.22
Apr, 2040 165 $881.33 $699.96 $510.92 $2,092.21 $210,819.25
May, 2040 166 $878.41 $702.88 $510.92 $2,092.21 $210,116.37
Jun, 2040 167 $875.48 $705.81 $510.92 $2,092.21 $209,410.56
Jul, 2040 168 $872.54 $708.75 $510.92 $2,092.21 $208,701.81
Aug, 2040 169 $869.59 $711.70 $510.92 $2,092.21 $207,990.11
Sep, 2040 170 $866.63 $714.67 $510.92 $2,092.21 $207,275.44
Oct, 2040 171 $863.65 $717.65 $510.92 $2,092.21 $206,557.80
Nov, 2040 172 $860.66 $720.64 $510.92 $2,092.21 $205,837.16
Dec, 2040 173 $857.65 $723.64 $510.92 $2,092.21 $205,113.52
Jan, 2041 174 $854.64 $726.65 $510.92 $2,092.21 $204,386.87
Feb, 2041 175 $851.61 $729.68 $510.92 $2,092.21 $203,657.18
Mar, 2041 176 $848.57 $732.72 $510.92 $2,092.21 $202,924.46
Apr, 2041 177 $845.52 $735.78 $510.92 $2,092.21 $202,188.69
May, 2041 178 $842.45 $738.84 $510.92 $2,092.21 $201,449.84
Jun, 2041 179 $839.37 $741.92 $510.92 $2,092.21 $200,707.93
Jul, 2041 180 $836.28 $745.01 $510.92 $2,092.21 $199,962.91
Aug, 2041 181 $833.18 $748.12 $510.92 $2,092.21 $199,214.80
Sep, 2041 182 $830.06 $751.23 $510.92 $2,092.21 $198,463.57
Oct, 2041 183 $826.93 $754.36 $510.92 $2,092.21 $197,709.20
Nov, 2041 184 $823.79 $757.51 $510.92 $2,092.21 $196,951.70
Dec, 2041 185 $820.63 $760.66 $510.92 $2,092.21 $196,191.04
Jan, 2042 186 $817.46 $763.83 $510.92 $2,092.21 $195,427.21
Feb, 2042 187 $814.28 $767.01 $510.92 $2,092.21 $194,660.19
Mar, 2042 188 $811.08 $770.21 $510.92 $2,092.21 $193,889.98
Apr, 2042 189 $807.87 $773.42 $510.92 $2,092.21 $193,116.56
May, 2042 190 $804.65 $776.64 $510.92 $2,092.21 $192,339.92
Jun, 2042 191 $801.42 $779.88 $510.92 $2,092.21 $191,560.04
Jul, 2042 192 $798.17 $783.13 $510.92 $2,092.21 $190,776.92
Aug, 2042 193 $794.90 $786.39 $510.92 $2,092.21 $189,990.53
Sep, 2042 194 $791.63 $789.67 $510.92 $2,092.21 $189,200.86
Oct, 2042 195 $788.34 $792.96 $510.92 $2,092.21 $188,407.90
Nov, 2042 196 $785.03 $796.26 $510.92 $2,092.21 $187,611.64
Dec, 2042 197 $781.72 $799.58 $510.92 $2,092.21 $186,812.06
Jan, 2043 198 $778.38 $802.91 $510.92 $2,092.21 $186,009.15
Feb, 2043 199 $775.04 $806.26 $510.92 $2,092.21 $185,202.90
Mar, 2043 200 $771.68 $809.62 $510.92 $2,092.21 $184,393.28
Apr, 2043 201 $768.31 $812.99 $510.92 $2,092.21 $183,580.29
May, 2043 202 $764.92 $816.38 $510.92 $2,092.21 $182,763.92
Jun, 2043 203 $761.52 $819.78 $510.92 $2,092.21 $181,944.14
Jul, 2043 204 $758.10 $823.19 $510.92 $2,092.21 $181,120.95
Aug, 2043 205 $754.67 $826.62 $510.92 $2,092.21 $180,294.32
Sep, 2043 206 $751.23 $830.07 $510.92 $2,092.21 $179,464.25
Oct, 2043 207 $747.77 $833.53 $510.92 $2,092.21 $178,630.73
Nov, 2043 208 $744.29 $837.00 $510.92 $2,092.21 $177,793.73
Dec, 2043 209 $740.81 $840.49 $510.92 $2,092.21 $176,953.24
Jan, 2044 210 $737.31 $843.99 $510.92 $2,092.21 $176,109.25
Feb, 2044 211 $733.79 $847.51 $510.92 $2,092.21 $175,261.75
Mar, 2044 212 $730.26 $851.04 $510.92 $2,092.21 $174,410.71
Apr, 2044 213 $726.71 $854.58 $510.92 $2,092.21 $173,556.13
May, 2044 214 $723.15 $858.14 $510.92 $2,092.21 $172,697.98
Jun, 2044 215 $719.57 $861.72 $510.92 $2,092.21 $171,836.27
Jul, 2044 216 $715.98 $865.31 $510.92 $2,092.21 $170,970.96
Aug, 2044 217 $712.38 $868.91 $510.92 $2,092.21 $170,102.04
Sep, 2044 218 $708.76 $872.54 $510.92 $2,092.21 $169,229.51
Oct, 2044 219 $705.12 $876.17 $510.92 $2,092.21 $168,353.33
Nov, 2044 220 $701.47 $879.82 $510.92 $2,092.21 $167,473.51
Dec, 2044 221 $697.81 $883.49 $510.92 $2,092.21 $166,590.03
Jan, 2045 222 $694.13 $887.17 $510.92 $2,092.21 $165,702.86
Feb, 2045 223 $690.43 $890.87 $510.92 $2,092.21 $164,811.99
Mar, 2045 224 $686.72 $894.58 $510.92 $2,092.21 $163,917.41
Apr, 2045 225 $682.99 $898.30 $510.92 $2,092.21 $163,019.11
May, 2045 226 $679.25 $902.05 $510.92 $2,092.21 $162,117.06
Jun, 2045 227 $675.49 $905.81 $510.92 $2,092.21 $161,211.25
Jul, 2045 228 $671.71 $909.58 $510.92 $2,092.21 $160,301.67
Aug, 2045 229 $667.92 $913.37 $510.92 $2,092.21 $159,388.30
Sep, 2045 230 $664.12 $917.18 $510.92 $2,092.21 $158,471.13
Oct, 2045 231 $660.30 $921.00 $510.92 $2,092.21 $157,550.13
Nov, 2045 232 $656.46 $924.84 $510.92 $2,092.21 $156,625.30
Dec, 2045 233 $652.61 $928.69 $510.92 $2,092.21 $155,696.61
Jan, 2046 234 $648.74 $932.56 $510.92 $2,092.21 $154,764.05
Feb, 2046 235 $644.85 $936.44 $510.92 $2,092.21 $153,827.60
Mar, 2046 236 $640.95 $940.35 $510.92 $2,092.21 $152,887.26
Apr, 2046 237 $637.03 $944.26 $510.92 $2,092.21 $151,943.00
May, 2046 238 $633.10 $948.20 $510.92 $2,092.21 $150,994.80
Jun, 2046 239 $629.14 $952.15 $510.92 $2,092.21 $150,042.65
Jul, 2046 240 $625.18 $956.12 $510.92 $2,092.21 $149,086.53
Aug, 2046 241 $621.19 $960.10 $510.92 $2,092.21 $148,126.43
Sep, 2046 242 $617.19 $964.10 $510.92 $2,092.21 $147,162.33
Oct, 2046 243 $613.18 $968.12 $510.92 $2,092.21 $146,194.21
Nov, 2046 244 $609.14 $972.15 $510.92 $2,092.21 $145,222.06
Dec, 2046 245 $605.09 $976.20 $510.92 $2,092.21 $144,245.86
Jan, 2047 246 $601.02 $980.27 $510.92 $2,092.21 $143,265.59
Feb, 2047 247 $596.94 $984.35 $510.92 $2,092.21 $142,281.24
Mar, 2047 248 $592.84 $988.46 $510.92 $2,092.21 $141,292.78
Apr, 2047 249 $588.72 $992.57 $510.92 $2,092.21 $140,300.21
May, 2047 250 $584.58 $996.71 $510.92 $2,092.21 $139,303.50
Jun, 2047 251 $580.43 $1,000.86 $510.92 $2,092.21 $138,302.63
Jul, 2047 252 $576.26 $1,005.03 $510.92 $2,092.21 $137,297.60
Aug, 2047 253 $572.07 $1,009.22 $510.92 $2,092.21 $136,288.38
Sep, 2047 254 $567.87 $1,013.43 $510.92 $2,092.21 $135,274.96
Oct, 2047 255 $563.65 $1,017.65 $510.92 $2,092.21 $134,257.31
Nov, 2047 256 $559.41 $1,021.89 $510.92 $2,092.21 $133,235.42
Dec, 2047 257 $555.15 $1,026.15 $510.92 $2,092.21 $132,209.27
Jan, 2048 258 $550.87 $1,030.42 $510.92 $2,092.21 $131,178.85
Feb, 2048 259 $546.58 $1,034.72 $510.92 $2,092.21 $130,144.13
Mar, 2048 260 $542.27 $1,039.03 $510.92 $2,092.21 $129,105.11
Apr, 2048 261 $537.94 $1,043.36 $510.92 $2,092.21 $128,061.75
May, 2048 262 $533.59 $1,047.70 $510.92 $2,092.21 $127,014.05
Jun, 2048 263 $529.23 $1,052.07 $510.92 $2,092.21 $125,961.98
Jul, 2048 264 $524.84 $1,056.45 $510.92 $2,092.21 $124,905.53
Aug, 2048 265 $520.44 $1,060.85 $510.92 $2,092.21 $123,844.67
Sep, 2048 266 $516.02 $1,065.27 $510.92 $2,092.21 $122,779.40
Oct, 2048 267 $511.58 $1,069.71 $510.92 $2,092.21 $121,709.69
Nov, 2048 268 $507.12 $1,074.17 $510.92 $2,092.21 $120,635.51
Dec, 2048 269 $502.65 $1,078.65 $510.92 $2,092.21 $119,556.87
Jan, 2049 270 $498.15 $1,083.14 $510.92 $2,092.21 $118,473.73
Feb, 2049 271 $493.64 $1,087.65 $510.92 $2,092.21 $117,386.08
Mar, 2049 272 $489.11 $1,092.19 $510.92 $2,092.21 $116,293.89
Apr, 2049 273 $484.56 $1,096.74 $510.92 $2,092.21 $115,197.15
May, 2049 274 $479.99 $1,101.31 $510.92 $2,092.21 $114,095.85
Jun, 2049 275 $475.40 $1,105.89 $510.92 $2,092.21 $112,989.95
Jul, 2049 276 $470.79 $1,110.50 $510.92 $2,092.21 $111,879.45
Aug, 2049 277 $466.16 $1,115.13 $510.92 $2,092.21 $110,764.32
Sep, 2049 278 $461.52 $1,119.78 $510.92 $2,092.21 $109,644.55
Oct, 2049 279 $456.85 $1,124.44 $510.92 $2,092.21 $108,520.10
Nov, 2049 280 $452.17 $1,129.13 $510.92 $2,092.21 $107,390.98
Dec, 2049 281 $447.46 $1,133.83 $510.92 $2,092.21 $106,257.14
Jan, 2050 282 $442.74 $1,138.56 $510.92 $2,092.21 $105,118.59
Feb, 2050 283 $437.99 $1,143.30 $510.92 $2,092.21 $103,975.29
Mar, 2050 284 $433.23 $1,148.06 $510.92 $2,092.21 $102,827.23
Apr, 2050 285 $428.45 $1,152.85 $510.92 $2,092.21 $101,674.38
May, 2050 286 $423.64 $1,157.65 $510.92 $2,092.21 $100,516.73
Jun, 2050 287 $418.82 $1,162.47 $510.92 $2,092.21 $99,354.25
Jul, 2050 288 $413.98 $1,167.32 $510.92 $2,092.21 $98,186.94
Aug, 2050 289 $409.11 $1,172.18 $510.92 $2,092.21 $97,014.75
Sep, 2050 290 $404.23 $1,177.07 $510.92 $2,092.21 $95,837.69
Oct, 2050 291 $399.32 $1,181.97 $510.92 $2,092.21 $94,655.72
Nov, 2050 292 $394.40 $1,186.90 $510.92 $2,092.21 $93,468.82
Dec, 2050 293 $389.45 $1,191.84 $510.92 $2,092.21 $92,276.98
Jan, 2051 294 $384.49 $1,196.81 $510.92 $2,092.21 $91,080.18
Feb, 2051 295 $379.50 $1,201.79 $510.92 $2,092.21 $89,878.38
Mar, 2051 296 $374.49 $1,206.80 $510.92 $2,092.21 $88,671.58
Apr, 2051 297 $369.46 $1,211.83 $510.92 $2,092.21 $87,459.75
May, 2051 298 $364.42 $1,216.88 $510.92 $2,092.21 $86,242.87
Jun, 2051 299 $359.35 $1,221.95 $510.92 $2,092.21 $85,020.93
Jul, 2051 300 $354.25 $1,227.04 $510.92 $2,092.21 $83,793.89
Aug, 2051 301 $349.14 $1,232.15 $510.92 $2,092.21 $82,561.73
Sep, 2051 302 $344.01 $1,237.29 $510.92 $2,092.21 $81,324.45
Oct, 2051 303 $338.85 $1,242.44 $510.92 $2,092.21 $80,082.00
Nov, 2051 304 $333.68 $1,247.62 $510.92 $2,092.21 $78,834.38
Dec, 2051 305 $328.48 $1,252.82 $510.92 $2,092.21 $77,581.57
Jan, 2052 306 $323.26 $1,258.04 $510.92 $2,092.21 $76,323.53
Feb, 2052 307 $318.01 $1,263.28 $510.92 $2,092.21 $75,060.25
Mar, 2052 308 $312.75 $1,268.54 $510.92 $2,092.21 $73,791.71
Apr, 2052 309 $307.47 $1,273.83 $510.92 $2,092.21 $72,517.88
May, 2052 310 $302.16 $1,279.14 $510.92 $2,092.21 $71,238.74
Jun, 2052 311 $296.83 $1,284.47 $510.92 $2,092.21 $69,954.28
Jul, 2052 312 $291.48 $1,289.82 $510.92 $2,092.21 $68,664.46
Aug, 2052 313 $286.10 $1,295.19 $510.92 $2,092.21 $67,369.27
Sep, 2052 314 $280.71 $1,300.59 $510.92 $2,092.21 $66,068.68
Oct, 2052 315 $275.29 $1,306.01 $510.92 $2,092.21 $64,762.67
Nov, 2052 316 $269.84 $1,311.45 $510.92 $2,092.21 $63,451.22
Dec, 2052 317 $264.38 $1,316.91 $510.92 $2,092.21 $62,134.31
Jan, 2053 318 $258.89 $1,322.40 $510.92 $2,092.21 $60,811.91
Feb, 2053 319 $253.38 $1,327.91 $510.92 $2,092.21 $59,483.99
Mar, 2053 320 $247.85 $1,333.44 $510.92 $2,092.21 $58,150.55
Apr, 2053 321 $242.29 $1,339.00 $510.92 $2,092.21 $56,811.55
May, 2053 322 $236.71 $1,344.58 $510.92 $2,092.21 $55,466.97
Jun, 2053 323 $231.11 $1,350.18 $510.92 $2,092.21 $54,116.79
Jul, 2053 324 $225.49 $1,355.81 $510.92 $2,092.21 $52,760.98
Aug, 2053 325 $219.84 $1,361.46 $510.92 $2,092.21 $51,399.53
Sep, 2053 326 $214.16 $1,367.13 $510.92 $2,092.21 $50,032.40
Oct, 2053 327 $208.47 $1,372.83 $510.92 $2,092.21 $48,659.57
Nov, 2053 328 $202.75 $1,378.55 $510.92 $2,092.21 $47,281.03
Dec, 2053 329 $197.00 $1,384.29 $510.92 $2,092.21 $45,896.74
Jan, 2054 330 $191.24 $1,390.06 $510.92 $2,092.21 $44,506.68
Feb, 2054 331 $185.44 $1,395.85 $510.92 $2,092.21 $43,110.83
Mar, 2054 332 $179.63 $1,401.67 $510.92 $2,092.21 $41,709.16
Apr, 2054 333 $173.79 $1,407.51 $510.92 $2,092.21 $40,301.66
May, 2054 334 $167.92 $1,413.37 $510.92 $2,092.21 $38,888.29
Jun, 2054 335 $162.03 $1,419.26 $510.92 $2,092.21 $37,469.03
Jul, 2054 336 $156.12 $1,425.17 $510.92 $2,092.21 $36,043.85
Aug, 2054 337 $150.18 $1,431.11 $510.92 $2,092.21 $34,612.74
Sep, 2054 338 $144.22 $1,437.07 $510.92 $2,092.21 $33,175.67
Oct, 2054 339 $138.23 $1,443.06 $510.92 $2,092.21 $31,732.61
Nov, 2054 340 $132.22 $1,449.07 $510.92 $2,092.21 $30,283.53
Dec, 2054 341 $126.18 $1,455.11 $510.92 $2,092.21 $28,828.42
Jan, 2055 342 $120.12 $1,461.18 $510.92 $2,092.21 $27,367.24
Feb, 2055 343 $114.03 $1,467.26 $510.92 $2,092.21 $25,899.98
Mar, 2055 344 $107.92 $1,473.38 $510.92 $2,092.21 $24,426.60
Apr, 2055 345 $101.78 $1,479.52 $510.92 $2,092.21 $22,947.09
May, 2055 346 $95.61 $1,485.68 $510.92 $2,092.21 $21,461.41
Jun, 2055 347 $89.42 $1,491.87 $510.92 $2,092.21 $19,969.53
Jul, 2055 348 $83.21 $1,498.09 $510.92 $2,092.21 $18,471.45
Aug, 2055 349 $76.96 $1,504.33 $510.92 $2,092.21 $16,967.12
Sep, 2055 350 $70.70 $1,510.60 $510.92 $2,092.21 $15,456.52
Oct, 2055 351 $64.40 $1,516.89 $510.92 $2,092.21 $13,939.63
Nov, 2055 352 $58.08 $1,523.21 $510.92 $2,092.21 $12,416.41
Dec, 2055 353 $51.74 $1,529.56 $510.92 $2,092.21 $10,886.86
Jan, 2056 354 $45.36 $1,535.93 $510.92 $2,092.21 $9,350.92
Feb, 2056 355 $38.96 $1,542.33 $510.92 $2,092.21 $7,808.59
Mar, 2056 356 $32.54 $1,548.76 $510.92 $2,092.21 $6,259.83
Apr, 2056 357 $26.08 $1,555.21 $510.92 $2,092.21 $4,704.62
May, 2056 358 $19.60 $1,561.69 $510.92 $2,092.21 $3,142.93
Jun, 2056 359 $13.10 $1,568.20 $510.92 $2,092.21 $1,574.73
Jul, 2056 360 $6.56 $1,574.73 $510.92 $2,092.21 $0.00

Compare Monthly vs. Bi-weekly

Payment Frequency Monthly Bi-weekly
Payments / Year 12 26
Each Payment $2,092.21 $1,026.45
Total Extra Payments $0.00 $0.00
Total Interest $274,699.83 $224,140.62
Total Tax, Insurance, MIP & Fees $183,930.00 $154,454.04
Total Payment $767,195.83 $687,160.66
Total Savings $0 $80,035.17
Payoff Date Jul, 2056 Oct, 2051

Share My Mortgage Calculation


Today's HELOC Rates

Check Today's Mortgage Rates

FHA Loan Calculator with PMI and Taxes

The FHA Loan Calculator with PMI and taxes is easy to use with breakdowns of every payment showing in the mortgage amortization schedule with monthly and biweekly payment options. The FHA amortization calculator also offers extra payment options that show you how much faster you can pay off the mortgage if you are making regular extra payments. The extra payment can be a one time payment, yearly, quarterly, or every payment (monthly or biweekly).


FHA Home Loan Calculator

The FHA mortgage calculator with taxes and insurance includes options for upfront and annual MIP. For conventional loans, there is an insurance called private mortgage insurance or PMI when your down payment is less than 20%. For FHA mortgages, there is something similar to PMI called the one time upfront MIP and Annual MIP. The one time upfront MIP is currently 1.75% of your base mortgage amount, and your final mortgage amount is equal to the base mortgage amount plus the one time upfront MIP. The rules on how to calculate Annual MIP is based on the base loan amount and loan-to-value or LTV ratio. The calculation changes over the years and is very complex. To keep the FHA loan mortgage calculator easier to use and understand, the calculator will simply ask you for an annual MIP and the cost will show up on every payment in the mortgage amortization schedule. Currently, the annual MIP rate is 0.85% for a 30 year mortgage and 0.45% for 15 year mortgage. The calculator should really be called the FHA mortgage payment calculator with MIP and taxes instead of PMI.


What is an FHA loan?

FHA loans are Federal Housing Administration mortgages backed by the government. It was created by the government to help first-time buyers with lower credit scores and down payments who can't afford conventional mortgages. FHA loans are popular especially for first-time buyers because they are designed for low to mid-income borrowers and the requirements are lower compared to conventional loans. Although FHA loans are insured by the government, they are actually offered by lenders who were approved by the Federal Housing Administration.


How do FHA loans work?

FHA loans are fixed interest rate mortgages with 15 and 30-year terms. While conventional mortgages require a large down payment and a good credit score, FHA loans have much lower requirements, anyone with a credit score of 580 may be qualified and it only requires a 3.5% down payment. In other words, you can borrow up to 96.5% of the value of your house with an FHA loan. However, there is one downside to FHA loans. That is FHA loans require borrowers to pay FHA mortgage insurance. The mortgage insurance to protect the lender to recoup losses in case the borrower defaults.


Today's HELOC Rates

Check Today's Mortgage Rates

Whereas conventional mortgages require borrowers to pay a PMI, or private mortgage insurance when borrowers make a down payment that is less than 20%, the FHA loan requires borrowers to pay two mortgage insurance premiums.

  • Upfront mortgage insurance - also known as MIP, is a one-time payment that borrowers need to pay when they get the loan. The MIP is 1.75% of the loan amount and the borrowers have the option to roll this fee into their mortgage.

  • Annual mortgage insurance - is a premium with an annual rate of 0.45% to 1.05% of the loan amount depending on the mortgage terms, down payment, and how much you are borrowing. Borrowers will pay this annual mortgage insurance monthly.

For example, if you are getting a mortgage of $100,000, your MIP fee will be $1,750, and the annual mortgage insurance will be in the range of $450 to $1,050 each year. Since you are paying monthly for the annual mortgage insurance, it will cost you about  $37.50 to $87.50 each month. Borrowers will pay off the annual mortgage insurance in 11 years if their down payment is at least 10% where their LTV is less than 90%, those who put down less than 10% will continue to pay the annual mortgage insurance for the life of the loan.


Types of FHA loans

There are 5 types of FHA loans.

  • Traditional Mortgage - a mortgage for a primary residency.

  • Home Equity Conversion Mortgage (HECM) - a reverse mortgage for homeowners age 62+ with significant equity in their home to exchange equity for cash.

  • 203(k) Mortgage - helps borrowers to buy a house and make home improvements all within the same mortgage program.

  • Energy Efficient Mortgage (EEM) - helps borrowers to buy a house with extra funds to install energy efficient equipment intended to lower their utility bills.

  • Section 245(a) Loan - is a Graduated Payment Mortgage (GPM) intended for borrowers who pay lower initial monthly payments and increase gradually as they expect their income to rise over time.

Pros and cons of FHA loans

Following are the pros and cons of FHA loans compared to conventional loans.

Pros

  • Lower Down Payment - Down payment as little as 3.5% if your credit score is at least 580.

  • Lower Credit Score - If your credit score is below 580, you can still get an FHA loan if you put in at least a 10% down payment. Most conventional mortgage lenders required a minimum credit score of 620.

  • Higher DTI - Debt to income ratio as high as 50%. Most convention lenders do not accept borrowers with DTI over 43%.

Cons

  • Higher mortgage insurance- The one-time mortgage insurance or MIP of 1.75% is required regardless of your down payment whereas conventional mortgage doesn't require mortgage insurance if your down payment is at least 20%. For FHA loans, the annual mortgage insurance lasts 11 years if your down payment is at least 10%, and the whole loan term if your down payment is less than 10%. For a conventional mortgage, borrowers stop paying for private mortgage insurance once their equity in the house exceeds 20%, or LTV less than 80%.

  • Houses must meet higher safety requirements - Strict government rules for FHA housing where the house must meet health and safety standards.

  • Primary residence only - home purchase for primary residence only, you can't use FHA loans for investment purposes.


Today's HELOC Rates

Check Today's Mortgage Rates

Should I get an FHA loan?

While FHA loans have a lower standard than conventional mortgages and are easier to get, most people end up paying more on interest and mortgage insurance. Whether you should get an FHA loan depends on a few factors.

  • Is your credit score good? - If you have a credit score above 620 and can afford the down payment for a conventional mortgage, you may not want to get an FHA loan. Some conventional lenders accept a minimum 3% down payment if your credit score is in the high 600's. If your credit score is around 580, you can consider an FHA loan, but then you will probably need to pay a higher interest rate. If your credit score is below 580, you will need to put down at least 10% for FHA loans.

  • Can you afford the 10% down payment? - If you can afford a 10% down payment with a decent credit score, you may try to get a conventional mortgage. With a conventional mortgage, you only have to pay the PMI or private mortgage insurance until your equity exceeds 20%, whereas an FHA loan requires you to pay the mortgage insurance for at least 11 years. If you put down less than 10% for an FHA loan, then you will have to pay the mortgage insurance for the life of the loan.

  • DTI - Is your debt to income ratio above 43%? Most conventional mortgage lenders don't approve borrowers with a DTI ratio above 43%. The DTI standard for FHA loans is 50%. If your DTI ratio is above 43%, but below 50%, you can qualify for an FHA loan.

The bottom line is that the interest rate is usually lower for conventional mortgages, if you qualify for a conventional mortgage, go for it.


FHA 203K Loan Calculator
FHA Loan Closing Costs Calculator

Mortgage Calculator | Terms | Privacy | Disclaimer | Contact

©2026 Mortgage Calculator