mortgage calculator
Compare Today's Home Equity Rates

HELOC Payoff Calculator

Today's Home Equity Rates
Check Today's Mortgage Rates

HELOC Payoff Calculator to calculate how much earlier you can pay off your line of credit with extra payments. HELOC extra payment calculator will show you the savings when you make additional payments on your line of credit each month.

HELOC Extra Payment Calculator

Current Balance
$
Interest Rate
Current Monthly Payment
$
Extra Monthly Payment
$
OR
Desired Payoff Years
years

Original vs. HELOC Payoff

Original HELOC Payoff
Monthly Payment
$1,000.00
$1,200.00
Expected Payoff Time
87 months
68 months
Total Interest
$21,430.59 $16,590.46
Total Principal
$65,000.00 $65,000.00
Total Payment
$86,430.59 $81,590.46
Total Interest Savings
$0 $4,840.13
Payoff Date
Sep, 2031 Feb, 2030

HELOC Payoff Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Jul, 2024 1 $446.88 $753.13 $1,200.00 $64,246.88
Aug, 2024 2 $441.70 $758.30 $1,200.00 $63,488.57
Sep, 2024 3 $436.48 $763.52 $1,200.00 $62,725.06
Oct, 2024 4 $431.23 $768.77 $1,200.00 $61,956.29
Nov, 2024 5 $425.95 $774.05 $1,200.00 $61,182.24
Dec, 2024 6 $420.63 $779.37 $1,200.00 $60,402.87
Jan, 2025 7 $415.27 $784.73 $1,200.00 $59,618.14
Feb, 2025 8 $409.87 $790.13 $1,200.00 $58,828.01
Mar, 2025 9 $404.44 $795.56 $1,200.00 $58,032.46
Apr, 2025 10 $398.97 $801.03 $1,200.00 $57,231.43
May, 2025 11 $393.47 $806.53 $1,200.00 $56,424.89
Jun, 2025 12 $387.92 $812.08 $1,200.00 $55,612.82
Jul, 2025 13 $382.34 $817.66 $1,200.00 $54,795.15
Aug, 2025 14 $376.72 $823.28 $1,200.00 $53,971.87
Sep, 2025 15 $371.06 $828.94 $1,200.00 $53,142.93
Oct, 2025 16 $365.36 $834.64 $1,200.00 $52,308.28
Nov, 2025 17 $359.62 $840.38 $1,200.00 $51,467.90
Dec, 2025 18 $353.84 $846.16 $1,200.00 $50,621.75
Jan, 2026 19 $348.02 $851.98 $1,200.00 $49,769.77
Feb, 2026 20 $342.17 $857.83 $1,200.00 $48,911.94
Mar, 2026 21 $336.27 $863.73 $1,200.00 $48,048.21
Apr, 2026 22 $330.33 $869.67 $1,200.00 $47,178.54
May, 2026 23 $324.35 $875.65 $1,200.00 $46,302.89
Jun, 2026 24 $318.33 $881.67 $1,200.00 $45,421.22
Jul, 2026 25 $312.27 $887.73 $1,200.00 $44,533.49
Aug, 2026 26 $306.17 $893.83 $1,200.00 $43,639.66
Sep, 2026 27 $300.02 $899.98 $1,200.00 $42,739.68
Oct, 2026 28 $293.84 $906.16 $1,200.00 $41,833.52
Nov, 2026 29 $287.61 $912.39 $1,200.00 $40,921.13
Dec, 2026 30 $281.33 $918.67 $1,200.00 $40,002.46
Jan, 2027 31 $275.02 $924.98 $1,200.00 $39,077.48
Feb, 2027 32 $268.66 $931.34 $1,200.00 $38,146.13
Mar, 2027 33 $262.25 $937.75 $1,200.00 $37,208.39
Apr, 2027 34 $255.81 $944.19 $1,200.00 $36,264.20
May, 2027 35 $249.32 $950.68 $1,200.00 $35,313.51
Jun, 2027 36 $242.78 $957.22 $1,200.00 $34,356.29
Jul, 2027 37 $236.20 $963.80 $1,200.00 $33,392.49
Aug, 2027 38 $229.57 $970.43 $1,200.00 $32,422.06
Sep, 2027 39 $222.90 $977.10 $1,200.00 $31,444.97
Oct, 2027 40 $216.18 $983.82 $1,200.00 $30,461.15
Nov, 2027 41 $209.42 $990.58 $1,200.00 $29,470.57
Dec, 2027 42 $202.61 $997.39 $1,200.00 $28,473.18
Jan, 2028 43 $195.75 $1,004.25 $1,200.00 $27,468.93
Feb, 2028 44 $188.85 $1,011.15 $1,200.00 $26,457.78
Mar, 2028 45 $181.90 $1,018.10 $1,200.00 $25,439.68
Apr, 2028 46 $174.90 $1,025.10 $1,200.00 $24,414.58
May, 2028 47 $167.85 $1,032.15 $1,200.00 $23,382.43
Jun, 2028 48 $160.75 $1,039.25 $1,200.00 $22,343.18
Jul, 2028 49 $153.61 $1,046.39 $1,200.00 $21,296.79
Aug, 2028 50 $146.42 $1,053.58 $1,200.00 $20,243.21
Sep, 2028 51 $139.17 $1,060.83 $1,200.00 $19,182.38
Oct, 2028 52 $131.88 $1,068.12 $1,200.00 $18,114.26
Nov, 2028 53 $124.54 $1,075.46 $1,200.00 $17,038.79
Dec, 2028 54 $117.14 $1,082.86 $1,200.00 $15,955.94
Jan, 2029 55 $109.70 $1,090.30 $1,200.00 $14,865.63
Feb, 2029 56 $102.20 $1,097.80 $1,200.00 $13,767.83
Mar, 2029 57 $94.65 $1,105.35 $1,200.00 $12,662.49
Apr, 2029 58 $87.05 $1,112.95 $1,200.00 $11,549.54
May, 2029 59 $79.40 $1,120.60 $1,200.00 $10,428.95
Jun, 2029 60 $71.70 $1,128.30 $1,200.00 $9,300.64
Jul, 2029 61 $63.94 $1,136.06 $1,200.00 $8,164.59
Aug, 2029 62 $56.13 $1,143.87 $1,200.00 $7,020.72
Sep, 2029 63 $48.27 $1,151.73 $1,200.00 $5,868.99
Oct, 2029 64 $40.35 $1,159.65 $1,200.00 $4,709.33
Nov, 2029 65 $32.38 $1,167.62 $1,200.00 $3,541.71
Dec, 2029 66 $24.35 $1,175.65 $1,200.00 $2,366.06
Jan, 2030 67 $16.27 $1,183.73 $1,200.00 $1,182.33
Feb, 2030 68 $8.13 $1,182.33 $1,190.46 $0.00


Mortgage Calculator | Terms | Privacy | Disclaimer | Contact

©2024 Mortgage Calculator