![]() |
Advanced | Simple | Early Payoff | Refinance | HELOC | Recast | Interest Only | Biweekly | Extra Payments | Free Widget |
Home Improvement Loan Calculator to calculate the monthly payments for your home improvement loan. The home renovation loan calculator takes three simple inputs, the loan amount, terms, and interest rate.
Loan Calculator Summary |
|
Loan Amount: |
$30,000.00 |
Monthly Payment: |
$566.14 |
Total # Of Payments: |
60 |
Start Date: |
May, 2022 |
Payoff Date: |
Apr, 2027 |
Total Interest Paid: |
$3,968.22 |
Total Payment: |
$33,968.22 |
Loan Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
May, 2022 | 1 | $125.00 | $441.14 | $566.14 | $29,558.86 | |
Jun, 2022 | 2 | $123.16 | $442.98 | $566.14 | $29,115.89 | |
Jul, 2022 | 3 | $121.32 | $444.82 | $566.14 | $28,671.07 | |
Aug, 2022 | 4 | $119.46 | $446.67 | $566.14 | $28,224.39 | |
Sep, 2022 | 5 | $117.60 | $448.54 | $566.14 | $27,775.86 | |
Oct, 2022 | 6 | $115.73 | $450.40 | $566.14 | $27,325.45 | |
Nov, 2022 | 7 | $113.86 | $452.28 | $566.14 | $26,873.17 | |
Dec, 2022 | 8 | $111.97 | $454.17 | $566.14 | $26,419.01 | |
Jan, 2023 | 9 | $110.08 | $456.06 | $566.14 | $25,962.95 | |
Feb, 2023 | 10 | $108.18 | $457.96 | $566.14 | $25,504.99 | |
Mar, 2023 | 11 | $106.27 | $459.87 | $566.14 | $25,045.12 | |
Apr, 2023 | 12 | $104.35 | $461.78 | $566.14 | $24,583.34 | |
May, 2023 | 13 | $102.43 | $463.71 | $566.14 | $24,119.64 | |
Jun, 2023 | 14 | $100.50 | $465.64 | $566.14 | $23,654.00 | |
Jul, 2023 | 15 | $98.56 | $467.58 | $566.14 | $23,186.42 | |
Aug, 2023 | 16 | $96.61 | $469.53 | $566.14 | $22,716.89 | |
Sep, 2023 | 17 | $94.65 | $471.48 | $566.14 | $22,245.41 | |
Oct, 2023 | 18 | $92.69 | $473.45 | $566.14 | $21,771.96 | |
Nov, 2023 | 19 | $90.72 | $475.42 | $566.14 | $21,296.54 | |
Dec, 2023 | 20 | $88.74 | $477.40 | $566.14 | $20,819.14 | |
Jan, 2024 | 21 | $86.75 | $479.39 | $566.14 | $20,339.75 | |
Feb, 2024 | 22 | $84.75 | $481.39 | $566.14 | $19,858.36 | |
Mar, 2024 | 23 | $82.74 | $483.39 | $566.14 | $19,374.97 | |
Apr, 2024 | 24 | $80.73 | $485.41 | $566.14 | $18,889.56 | |
May, 2024 | 25 | $78.71 | $487.43 | $566.14 | $18,402.13 | |
Jun, 2024 | 26 | $76.68 | $489.46 | $566.14 | $17,912.67 | |
Jul, 2024 | 27 | $74.64 | $491.50 | $566.14 | $17,421.17 | |
Aug, 2024 | 28 | $72.59 | $493.55 | $566.14 | $16,927.62 | |
Sep, 2024 | 29 | $70.53 | $495.61 | $566.14 | $16,432.01 | |
Oct, 2024 | 30 | $68.47 | $497.67 | $566.14 | $15,934.34 | |
Nov, 2024 | 31 | $66.39 | $499.74 | $566.14 | $15,434.60 | |
Dec, 2024 | 32 | $64.31 | $501.83 | $566.14 | $14,932.77 | |
Jan, 2025 | 33 | $62.22 | $503.92 | $566.14 | $14,428.85 | |
Feb, 2025 | 34 | $60.12 | $506.02 | $566.14 | $13,922.84 | |
Mar, 2025 | 35 | $58.01 | $508.13 | $566.14 | $13,414.71 | |
Apr, 2025 | 36 | $55.89 | $510.24 | $566.14 | $12,904.47 | |
May, 2025 | 37 | $53.77 | $512.37 | $566.14 | $12,392.10 | |
Jun, 2025 | 38 | $51.63 | $514.50 | $566.14 | $11,877.60 | |
Jul, 2025 | 39 | $49.49 | $516.65 | $566.14 | $11,360.95 | |
Aug, 2025 | 40 | $47.34 | $518.80 | $566.14 | $10,842.15 | |
Sep, 2025 | 41 | $45.18 | $520.96 | $566.14 | $10,321.19 | |
Oct, 2025 | 42 | $43.00 | $523.13 | $566.14 | $9,798.06 | |
Nov, 2025 | 43 | $40.83 | $525.31 | $566.14 | $9,272.75 | |
Dec, 2025 | 44 | $38.64 | $527.50 | $566.14 | $8,745.25 | |
Jan, 2026 | 45 | $36.44 | $529.70 | $566.14 | $8,215.55 | |
Feb, 2026 | 46 | $34.23 | $531.91 | $566.14 | $7,683.64 | |
Mar, 2026 | 47 | $32.02 | $534.12 | $566.14 | $7,149.52 | |
Apr, 2026 | 48 | $29.79 | $536.35 | $566.14 | $6,613.17 | |
May, 2026 | 49 | $27.55 | $538.58 | $566.14 | $6,074.59 | |
Jun, 2026 | 50 | $25.31 | $540.83 | $566.14 | $5,533.76 | |
Jul, 2026 | 51 | $23.06 | $543.08 | $566.14 | $4,990.68 | |
Aug, 2026 | 52 | $20.79 | $545.34 | $566.14 | $4,445.34 | |
Sep, 2026 | 53 | $18.52 | $547.61 | $566.14 | $3,897.73 | |
Oct, 2026 | 54 | $16.24 | $549.90 | $566.14 | $3,347.83 | |
Nov, 2026 | 55 | $13.95 | $552.19 | $566.14 | $2,795.64 | |
Dec, 2026 | 56 | $11.65 | $554.49 | $566.14 | $2,241.15 | |
Jan, 2027 | 57 | $9.34 | $556.80 | $566.14 | $1,684.36 | |
Feb, 2027 | 58 | $7.02 | $559.12 | $566.14 | $1,125.24 | |
Mar, 2027 | 59 | $4.69 | $561.45 | $566.14 | $563.79 | |
Apr, 2027 | 60 | $2.35 | $563.79 | $566.14 | $0.00 |
Home renovation increases the value of your home. If you are planning to sell your house, home renovation can increase the asking price for your house.
Construction Loan CalculatorMortgage Calculator | Terms | Privacy | Disclaimer | Contact
©2022 Mortgage Calculator Excel