mortgage calculator

Jumbo Mortgage Calculator

Jumbo Mortgage Calculator to calculate the monthly payment for your jumbo loan. The jumbo loan calculator can calculate the mortgage payments with options such as HOA, property taxes and home insurance, down payment, PMI, extra payments, biweekly and monthly payments.

Jumbo Loan Calculator

Home Value
$
Down Payment
Mortgage Amount
$
Loan Terms
Interest Rate
PMI (Yearly)
Property Tax (Yearly)
Home Insurance (Yearly)
HOA Fees (Monthly)
Payment Frequency
First Payment Date

Amortization schedule
Extra Payments
One Time
$ On Date
Monthly or Biweekly
$ Starting Date
Quarterly
$ Starting Date
Yearly
$ Starting Date

Mortgage Calculator Results

Home Value: $1,400,000.00
Mortgage Amount: $980,000.00
Monthly Principal & Interest: $4,265.02
Monthly Extra Payment: $0.00
Monthly Property Tax: $391.67
Monthly Home Insurance: $70.83
Monthly PMI: PMI not required
Monthly HOA Fees: $0.00
Total Monthly Payment:
$4,727.52
Total # Of Payments: 360
Start Date: Sep, 2023
Payoff Date: Aug, 2053
Down Payment: $420,000.00
Principal: $980,000.00
Total Extra Payment: $0.00
Total Interest Paid: $555,407.89
Total Tax, Insurance, PMI and Fees: $166,500.00
Total of all Payments:
$2,121,907.89

Mortgage Amortization Schedule

Payment Date Payment # Interest Principal Tax, Insurance, PMI & Fees Total Payment Balance
Sep, 2023 1 $2,654.17 $1,610.86 $462.50 $4,727.52 $978,389.14
Oct, 2023 2 $2,649.80 $1,615.22 $462.50 $4,727.52 $976,773.93
Nov, 2023 3 $2,645.43 $1,619.59 $462.50 $4,727.52 $975,154.33
Dec, 2023 4 $2,641.04 $1,623.98 $462.50 $4,727.52 $973,530.36
Jan, 2024 5 $2,636.64 $1,628.38 $462.50 $4,727.52 $971,901.98
Feb, 2024 6 $2,632.23 $1,632.79 $462.50 $4,727.52 $970,269.19
Mar, 2024 7 $2,627.81 $1,637.21 $462.50 $4,727.52 $968,631.98
Apr, 2024 8 $2,623.38 $1,641.64 $462.50 $4,727.52 $966,990.34
May, 2024 9 $2,618.93 $1,646.09 $462.50 $4,727.52 $965,344.25
Jun, 2024 10 $2,614.47 $1,650.55 $462.50 $4,727.52 $963,693.70
Jul, 2024 11 $2,610.00 $1,655.02 $462.50 $4,727.52 $962,038.68
Aug, 2024 12 $2,605.52 $1,659.50 $462.50 $4,727.52 $960,379.18
Sep, 2024 13 $2,601.03 $1,663.99 $462.50 $4,727.52 $958,715.19
Oct, 2024 14 $2,596.52 $1,668.50 $462.50 $4,727.52 $957,046.68
Nov, 2024 15 $2,592.00 $1,673.02 $462.50 $4,727.52 $955,373.66
Dec, 2024 16 $2,587.47 $1,677.55 $462.50 $4,727.52 $953,696.11
Jan, 2025 17 $2,582.93 $1,682.09 $462.50 $4,727.52 $952,014.02
Feb, 2025 18 $2,578.37 $1,686.65 $462.50 $4,727.52 $950,327.37
Mar, 2025 19 $2,573.80 $1,691.22 $462.50 $4,727.52 $948,636.15
Apr, 2025 20 $2,569.22 $1,695.80 $462.50 $4,727.52 $946,940.35
May, 2025 21 $2,564.63 $1,700.39 $462.50 $4,727.52 $945,239.96
Jun, 2025 22 $2,560.02 $1,705.00 $462.50 $4,727.52 $943,534.96
Jul, 2025 23 $2,555.41 $1,709.61 $462.50 $4,727.52 $941,825.35
Aug, 2025 24 $2,550.78 $1,714.24 $462.50 $4,727.52 $940,111.10
Sep, 2025 25 $2,546.13 $1,718.89 $462.50 $4,727.52 $938,392.21
Oct, 2025 26 $2,541.48 $1,723.54 $462.50 $4,727.52 $936,668.67
Nov, 2025 27 $2,536.81 $1,728.21 $462.50 $4,727.52 $934,940.46
Dec, 2025 28 $2,532.13 $1,732.89 $462.50 $4,727.52 $933,207.57
Jan, 2026 29 $2,527.44 $1,737.58 $462.50 $4,727.52 $931,469.98
Feb, 2026 30 $2,522.73 $1,742.29 $462.50 $4,727.52 $929,727.69
Mar, 2026 31 $2,518.01 $1,747.01 $462.50 $4,727.52 $927,980.68
Apr, 2026 32 $2,513.28 $1,751.74 $462.50 $4,727.52 $926,228.94
May, 2026 33 $2,508.54 $1,756.49 $462.50 $4,727.52 $924,472.46
Jun, 2026 34 $2,503.78 $1,761.24 $462.50 $4,727.52 $922,711.21
Jul, 2026 35 $2,499.01 $1,766.01 $462.50 $4,727.52 $920,945.20
Aug, 2026 36 $2,494.23 $1,770.80 $462.50 $4,727.52 $919,174.41
Sep, 2026 37 $2,489.43 $1,775.59 $462.50 $4,727.52 $917,398.82
Oct, 2026 38 $2,484.62 $1,780.40 $462.50 $4,727.52 $915,618.41
Nov, 2026 39 $2,479.80 $1,785.22 $462.50 $4,727.52 $913,833.19
Dec, 2026 40 $2,474.96 $1,790.06 $462.50 $4,727.52 $912,043.14
Jan, 2027 41 $2,470.12 $1,794.91 $462.50 $4,727.52 $910,248.23
Feb, 2027 42 $2,465.26 $1,799.77 $462.50 $4,727.52 $908,448.46
Mar, 2027 43 $2,460.38 $1,804.64 $462.50 $4,727.52 $906,643.82
Apr, 2027 44 $2,455.49 $1,809.53 $462.50 $4,727.52 $904,834.30
May, 2027 45 $2,450.59 $1,814.43 $462.50 $4,727.52 $903,019.87
Jun, 2027 46 $2,445.68 $1,819.34 $462.50 $4,727.52 $901,200.52
Jul, 2027 47 $2,440.75 $1,824.27 $462.50 $4,727.52 $899,376.25
Aug, 2027 48 $2,435.81 $1,829.21 $462.50 $4,727.52 $897,547.04
Sep, 2027 49 $2,430.86 $1,834.17 $462.50 $4,727.52 $895,712.88
Oct, 2027 50 $2,425.89 $1,839.13 $462.50 $4,727.52 $893,873.74
Nov, 2027 51 $2,420.91 $1,844.11 $462.50 $4,727.52 $892,029.63
Dec, 2027 52 $2,415.91 $1,849.11 $462.50 $4,727.52 $890,180.52
Jan, 2028 53 $2,410.91 $1,854.12 $462.50 $4,727.52 $888,326.40
Feb, 2028 54 $2,405.88 $1,859.14 $462.50 $4,727.52 $886,467.27
Mar, 2028 55 $2,400.85 $1,864.17 $462.50 $4,727.52 $884,603.09
Apr, 2028 56 $2,395.80 $1,869.22 $462.50 $4,727.52 $882,733.87
May, 2028 57 $2,390.74 $1,874.28 $462.50 $4,727.52 $880,859.59
Jun, 2028 58 $2,385.66 $1,879.36 $462.50 $4,727.52 $878,980.23
Jul, 2028 59 $2,380.57 $1,884.45 $462.50 $4,727.52 $877,095.78
Aug, 2028 60 $2,375.47 $1,889.55 $462.50 $4,727.52 $875,206.22
Sep, 2028 61 $2,370.35 $1,894.67 $462.50 $4,727.52 $873,311.55
Oct, 2028 62 $2,365.22 $1,899.80 $462.50 $4,727.52 $871,411.75
Nov, 2028 63 $2,360.07 $1,904.95 $462.50 $4,727.52 $869,506.80
Dec, 2028 64 $2,354.91 $1,910.11 $462.50 $4,727.52 $867,596.69
Jan, 2029 65 $2,349.74 $1,915.28 $462.50 $4,727.52 $865,681.41
Feb, 2029 66 $2,344.55 $1,920.47 $462.50 $4,727.52 $863,760.94
Mar, 2029 67 $2,339.35 $1,925.67 $462.50 $4,727.52 $861,835.27
Apr, 2029 68 $2,334.14 $1,930.88 $462.50 $4,727.52 $859,904.39
May, 2029 69 $2,328.91 $1,936.11 $462.50 $4,727.52 $857,968.27
Jun, 2029 70 $2,323.66 $1,941.36 $462.50 $4,727.52 $856,026.92
Jul, 2029 71 $2,318.41 $1,946.62 $462.50 $4,727.52 $854,080.30
Aug, 2029 72 $2,313.13 $1,951.89 $462.50 $4,727.52 $852,128.41
Sep, 2029 73 $2,307.85 $1,957.17 $462.50 $4,727.52 $850,171.24
Oct, 2029 74 $2,302.55 $1,962.47 $462.50 $4,727.52 $848,208.76
Nov, 2029 75 $2,297.23 $1,967.79 $462.50 $4,727.52 $846,240.97
Dec, 2029 76 $2,291.90 $1,973.12 $462.50 $4,727.52 $844,267.85
Jan, 2030 77 $2,286.56 $1,978.46 $462.50 $4,727.52 $842,289.39
Feb, 2030 78 $2,281.20 $1,983.82 $462.50 $4,727.52 $840,305.57
Mar, 2030 79 $2,275.83 $1,989.19 $462.50 $4,727.52 $838,316.38
Apr, 2030 80 $2,270.44 $1,994.58 $462.50 $4,727.52 $836,321.79
May, 2030 81 $2,265.04 $1,999.98 $462.50 $4,727.52 $834,321.81
Jun, 2030 82 $2,259.62 $2,005.40 $462.50 $4,727.52 $832,316.41
Jul, 2030 83 $2,254.19 $2,010.83 $462.50 $4,727.52 $830,305.58
Aug, 2030 84 $2,248.74 $2,016.28 $462.50 $4,727.52 $828,289.30
Sep, 2030 85 $2,243.28 $2,021.74 $462.50 $4,727.52 $826,267.56
Oct, 2030 86 $2,237.81 $2,027.21 $462.50 $4,727.52 $824,240.35
Nov, 2030 87 $2,232.32 $2,032.70 $462.50 $4,727.52 $822,207.64
Dec, 2030 88 $2,226.81 $2,038.21 $462.50 $4,727.52 $820,169.43
Jan, 2031 89 $2,221.29 $2,043.73 $462.50 $4,727.52 $818,125.70
Feb, 2031 90 $2,215.76 $2,049.26 $462.50 $4,727.52 $816,076.44
Mar, 2031 91 $2,210.21 $2,054.81 $462.50 $4,727.52 $814,021.62
Apr, 2031 92 $2,204.64 $2,060.38 $462.50 $4,727.52 $811,961.24
May, 2031 93 $2,199.06 $2,065.96 $462.50 $4,727.52 $809,895.28
Jun, 2031 94 $2,193.47 $2,071.56 $462.50 $4,727.52 $807,823.73
Jul, 2031 95 $2,187.86 $2,077.17 $462.50 $4,727.52 $805,746.56
Aug, 2031 96 $2,182.23 $2,082.79 $462.50 $4,727.52 $803,663.77
Sep, 2031 97 $2,176.59 $2,088.43 $462.50 $4,727.52 $801,575.34
Oct, 2031 98 $2,170.93 $2,094.09 $462.50 $4,727.52 $799,481.25
Nov, 2031 99 $2,165.26 $2,099.76 $462.50 $4,727.52 $797,381.49
Dec, 2031 100 $2,159.57 $2,105.45 $462.50 $4,727.52 $795,276.04
Jan, 2032 101 $2,153.87 $2,111.15 $462.50 $4,727.52 $793,164.89
Feb, 2032 102 $2,148.15 $2,116.87 $462.50 $4,727.52 $791,048.03
Mar, 2032 103 $2,142.42 $2,122.60 $462.50 $4,727.52 $788,925.43
Apr, 2032 104 $2,136.67 $2,128.35 $462.50 $4,727.52 $786,797.08
May, 2032 105 $2,130.91 $2,134.11 $462.50 $4,727.52 $784,662.96
Jun, 2032 106 $2,125.13 $2,139.89 $462.50 $4,727.52 $782,523.07
Jul, 2032 107 $2,119.33 $2,145.69 $462.50 $4,727.52 $780,377.38
Aug, 2032 108 $2,113.52 $2,151.50 $462.50 $4,727.52 $778,225.88
Sep, 2032 109 $2,107.70 $2,157.33 $462.50 $4,727.52 $776,068.56
Oct, 2032 110 $2,101.85 $2,163.17 $462.50 $4,727.52 $773,905.39
Nov, 2032 111 $2,095.99 $2,169.03 $462.50 $4,727.52 $771,736.36
Dec, 2032 112 $2,090.12 $2,174.90 $462.50 $4,727.52 $769,561.46
Jan, 2033 113 $2,084.23 $2,180.79 $462.50 $4,727.52 $767,380.66
Feb, 2033 114 $2,078.32 $2,186.70 $462.50 $4,727.52 $765,193.96
Mar, 2033 115 $2,072.40 $2,192.62 $462.50 $4,727.52 $763,001.34
Apr, 2033 116 $2,066.46 $2,198.56 $462.50 $4,727.52 $760,802.78
May, 2033 117 $2,060.51 $2,204.51 $462.50 $4,727.52 $758,598.27
Jun, 2033 118 $2,054.54 $2,210.48 $462.50 $4,727.52 $756,387.78
Jul, 2033 119 $2,048.55 $2,216.47 $462.50 $4,727.52 $754,171.31
Aug, 2033 120 $2,042.55 $2,222.47 $462.50 $4,727.52 $751,948.84
Sep, 2033 121 $2,036.53 $2,228.49 $462.50 $4,727.52 $749,720.34
Oct, 2033 122 $2,030.49 $2,234.53 $462.50 $4,727.52 $747,485.81
Nov, 2033 123 $2,024.44 $2,240.58 $462.50 $4,727.52 $745,245.23
Dec, 2033 124 $2,018.37 $2,246.65 $462.50 $4,727.52 $742,998.58
Jan, 2034 125 $2,012.29 $2,252.73 $462.50 $4,727.52 $740,745.85
Feb, 2034 126 $2,006.19 $2,258.84 $462.50 $4,727.52 $738,487.01
Mar, 2034 127 $2,000.07 $2,264.95 $462.50 $4,727.52 $736,222.06
Apr, 2034 128 $1,993.93 $2,271.09 $462.50 $4,727.52 $733,950.97
May, 2034 129 $1,987.78 $2,277.24 $462.50 $4,727.52 $731,673.73
Jun, 2034 130 $1,981.62 $2,283.41 $462.50 $4,727.52 $729,390.33
Jul, 2034 131 $1,975.43 $2,289.59 $462.50 $4,727.52 $727,100.74
Aug, 2034 132 $1,969.23 $2,295.79 $462.50 $4,727.52 $724,804.95
Sep, 2034 133 $1,963.01 $2,302.01 $462.50 $4,727.52 $722,502.94
Oct, 2034 134 $1,956.78 $2,308.24 $462.50 $4,727.52 $720,194.70
Nov, 2034 135 $1,950.53 $2,314.49 $462.50 $4,727.52 $717,880.20
Dec, 2034 136 $1,944.26 $2,320.76 $462.50 $4,727.52 $715,559.44
Jan, 2035 137 $1,937.97 $2,327.05 $462.50 $4,727.52 $713,232.39
Feb, 2035 138 $1,931.67 $2,333.35 $462.50 $4,727.52 $710,899.04
Mar, 2035 139 $1,925.35 $2,339.67 $462.50 $4,727.52 $708,559.37
Apr, 2035 140 $1,919.01 $2,346.01 $462.50 $4,727.52 $706,213.36
May, 2035 141 $1,912.66 $2,352.36 $462.50 $4,727.52 $703,861.00
Jun, 2035 142 $1,906.29 $2,358.73 $462.50 $4,727.52 $701,502.27
Jul, 2035 143 $1,899.90 $2,365.12 $462.50 $4,727.52 $699,137.15
Aug, 2035 144 $1,893.50 $2,371.53 $462.50 $4,727.52 $696,765.62
Sep, 2035 145 $1,887.07 $2,377.95 $462.50 $4,727.52 $694,387.68
Oct, 2035 146 $1,880.63 $2,384.39 $462.50 $4,727.52 $692,003.29
Nov, 2035 147 $1,874.18 $2,390.85 $462.50 $4,727.52 $689,612.44
Dec, 2035 148 $1,867.70 $2,397.32 $462.50 $4,727.52 $687,215.12
Jan, 2036 149 $1,861.21 $2,403.81 $462.50 $4,727.52 $684,811.31
Feb, 2036 150 $1,854.70 $2,410.32 $462.50 $4,727.52 $682,400.98
Mar, 2036 151 $1,848.17 $2,416.85 $462.50 $4,727.52 $679,984.13
Apr, 2036 152 $1,841.62 $2,423.40 $462.50 $4,727.52 $677,560.73
May, 2036 153 $1,835.06 $2,429.96 $462.50 $4,727.52 $675,130.77
Jun, 2036 154 $1,828.48 $2,436.54 $462.50 $4,727.52 $672,694.23
Jul, 2036 155 $1,821.88 $2,443.14 $462.50 $4,727.52 $670,251.08
Aug, 2036 156 $1,815.26 $2,449.76 $462.50 $4,727.52 $667,801.33
Sep, 2036 157 $1,808.63 $2,456.39 $462.50 $4,727.52 $665,344.93
Oct, 2036 158 $1,801.98 $2,463.05 $462.50 $4,727.52 $662,881.89
Nov, 2036 159 $1,795.31 $2,469.72 $462.50 $4,727.52 $660,412.17
Dec, 2036 160 $1,788.62 $2,476.41 $462.50 $4,727.52 $657,935.76
Jan, 2037 161 $1,781.91 $2,483.11 $462.50 $4,727.52 $655,452.65
Feb, 2037 162 $1,775.18 $2,489.84 $462.50 $4,727.52 $652,962.81
Mar, 2037 163 $1,768.44 $2,496.58 $462.50 $4,727.52 $650,466.23
Apr, 2037 164 $1,761.68 $2,503.34 $462.50 $4,727.52 $647,962.89
May, 2037 165 $1,754.90 $2,510.12 $462.50 $4,727.52 $645,452.77
Jun, 2037 166 $1,748.10 $2,516.92 $462.50 $4,727.52 $642,935.85
Jul, 2037 167 $1,741.28 $2,523.74 $462.50 $4,727.52 $640,412.11
Aug, 2037 168 $1,734.45 $2,530.57 $462.50 $4,727.52 $637,881.54
Sep, 2037 169 $1,727.60 $2,537.43 $462.50 $4,727.52 $635,344.11
Oct, 2037 170 $1,720.72 $2,544.30 $462.50 $4,727.52 $632,799.81
Nov, 2037 171 $1,713.83 $2,551.19 $462.50 $4,727.52 $630,248.62
Dec, 2037 172 $1,706.92 $2,558.10 $462.50 $4,727.52 $627,690.52
Jan, 2038 173 $1,700.00 $2,565.03 $462.50 $4,727.52 $625,125.50
Feb, 2038 174 $1,693.05 $2,571.97 $462.50 $4,727.52 $622,553.52
Mar, 2038 175 $1,686.08 $2,578.94 $462.50 $4,727.52 $619,974.58
Apr, 2038 176 $1,679.10 $2,585.92 $462.50 $4,727.52 $617,388.66
May, 2038 177 $1,672.09 $2,592.93 $462.50 $4,727.52 $614,795.73
Jun, 2038 178 $1,665.07 $2,599.95 $462.50 $4,727.52 $612,195.78
Jul, 2038 179 $1,658.03 $2,606.99 $462.50 $4,727.52 $609,588.79
Aug, 2038 180 $1,650.97 $2,614.05 $462.50 $4,727.52 $606,974.74
Sep, 2038 181 $1,643.89 $2,621.13 $462.50 $4,727.52 $604,353.61
Oct, 2038 182 $1,636.79 $2,628.23 $462.50 $4,727.52 $601,725.38
Nov, 2038 183 $1,629.67 $2,635.35 $462.50 $4,727.52 $599,090.03
Dec, 2038 184 $1,622.54 $2,642.49 $462.50 $4,727.52 $596,447.54
Jan, 2039 185 $1,615.38 $2,649.64 $462.50 $4,727.52 $593,797.90
Feb, 2039 186 $1,608.20 $2,656.82 $462.50 $4,727.52 $591,141.08
Mar, 2039 187 $1,601.01 $2,664.01 $462.50 $4,727.52 $588,477.06
Apr, 2039 188 $1,593.79 $2,671.23 $462.50 $4,727.52 $585,805.83
May, 2039 189 $1,586.56 $2,678.46 $462.50 $4,727.52 $583,127.37
Jun, 2039 190 $1,579.30 $2,685.72 $462.50 $4,727.52 $580,441.65
Jul, 2039 191 $1,572.03 $2,692.99 $462.50 $4,727.52 $577,748.66
Aug, 2039 192 $1,564.74 $2,700.29 $462.50 $4,727.52 $575,048.37
Sep, 2039 193 $1,557.42 $2,707.60 $462.50 $4,727.52 $572,340.77
Oct, 2039 194 $1,550.09 $2,714.93 $462.50 $4,727.52 $569,625.84
Nov, 2039 195 $1,542.74 $2,722.29 $462.50 $4,727.52 $566,903.56
Dec, 2039 196 $1,535.36 $2,729.66 $462.50 $4,727.52 $564,173.90
Jan, 2040 197 $1,527.97 $2,737.05 $462.50 $4,727.52 $561,436.85
Feb, 2040 198 $1,520.56 $2,744.46 $462.50 $4,727.52 $558,692.38
Mar, 2040 199 $1,513.13 $2,751.90 $462.50 $4,727.52 $555,940.49
Apr, 2040 200 $1,505.67 $2,759.35 $462.50 $4,727.52 $553,181.14
May, 2040 201 $1,498.20 $2,766.82 $462.50 $4,727.52 $550,414.31
Jun, 2040 202 $1,490.71 $2,774.32 $462.50 $4,727.52 $547,640.00
Jul, 2040 203 $1,483.19 $2,781.83 $462.50 $4,727.52 $544,858.17
Aug, 2040 204 $1,475.66 $2,789.36 $462.50 $4,727.52 $542,068.80
Sep, 2040 205 $1,468.10 $2,796.92 $462.50 $4,727.52 $539,271.88
Oct, 2040 206 $1,460.53 $2,804.49 $462.50 $4,727.52 $536,467.39
Nov, 2040 207 $1,452.93 $2,812.09 $462.50 $4,727.52 $533,655.30
Dec, 2040 208 $1,445.32 $2,819.71 $462.50 $4,727.52 $530,835.59
Jan, 2041 209 $1,437.68 $2,827.34 $462.50 $4,727.52 $528,008.25
Feb, 2041 210 $1,430.02 $2,835.00 $462.50 $4,727.52 $525,173.25
Mar, 2041 211 $1,422.34 $2,842.68 $462.50 $4,727.52 $522,330.57
Apr, 2041 212 $1,414.65 $2,850.38 $462.50 $4,727.52 $519,480.20
May, 2041 213 $1,406.93 $2,858.10 $462.50 $4,727.52 $516,622.10
Jun, 2041 214 $1,399.18 $2,865.84 $462.50 $4,727.52 $513,756.26
Jul, 2041 215 $1,391.42 $2,873.60 $462.50 $4,727.52 $510,882.67
Aug, 2041 216 $1,383.64 $2,881.38 $462.50 $4,727.52 $508,001.28
Sep, 2041 217 $1,375.84 $2,889.19 $462.50 $4,727.52 $505,112.10
Oct, 2041 218 $1,368.01 $2,897.01 $462.50 $4,727.52 $502,215.09
Nov, 2041 219 $1,360.17 $2,904.86 $462.50 $4,727.52 $499,310.23
Dec, 2041 220 $1,352.30 $2,912.72 $462.50 $4,727.52 $496,397.51
Jan, 2042 221 $1,344.41 $2,920.61 $462.50 $4,727.52 $493,476.90
Feb, 2042 222 $1,336.50 $2,928.52 $462.50 $4,727.52 $490,548.38
Mar, 2042 223 $1,328.57 $2,936.45 $462.50 $4,727.52 $487,611.92
Apr, 2042 224 $1,320.62 $2,944.41 $462.50 $4,727.52 $484,667.52
May, 2042 225 $1,312.64 $2,952.38 $462.50 $4,727.52 $481,715.14
Jun, 2042 226 $1,304.65 $2,960.38 $462.50 $4,727.52 $478,754.76
Jul, 2042 227 $1,296.63 $2,968.39 $462.50 $4,727.52 $475,786.36
Aug, 2042 228 $1,288.59 $2,976.43 $462.50 $4,727.52 $472,809.93
Sep, 2042 229 $1,280.53 $2,984.50 $462.50 $4,727.52 $469,825.44
Oct, 2042 230 $1,272.44 $2,992.58 $462.50 $4,727.52 $466,832.86
Nov, 2042 231 $1,264.34 $3,000.68 $462.50 $4,727.52 $463,832.17
Dec, 2042 232 $1,256.21 $3,008.81 $462.50 $4,727.52 $460,823.36
Jan, 2043 233 $1,248.06 $3,016.96 $462.50 $4,727.52 $457,806.41
Feb, 2043 234 $1,239.89 $3,025.13 $462.50 $4,727.52 $454,781.28
Mar, 2043 235 $1,231.70 $3,033.32 $462.50 $4,727.52 $451,747.95
Apr, 2043 236 $1,223.48 $3,041.54 $462.50 $4,727.52 $448,706.42
May, 2043 237 $1,215.25 $3,049.78 $462.50 $4,727.52 $445,656.64
Jun, 2043 238 $1,206.99 $3,058.04 $462.50 $4,727.52 $442,598.60
Jul, 2043 239 $1,198.70 $3,066.32 $462.50 $4,727.52 $439,532.29
Aug, 2043 240 $1,190.40 $3,074.62 $462.50 $4,727.52 $436,457.67
Sep, 2043 241 $1,182.07 $3,082.95 $462.50 $4,727.52 $433,374.72
Oct, 2043 242 $1,173.72 $3,091.30 $462.50 $4,727.52 $430,283.42
Nov, 2043 243 $1,165.35 $3,099.67 $462.50 $4,727.52 $427,183.75
Dec, 2043 244 $1,156.96 $3,108.07 $462.50 $4,727.52 $424,075.68
Jan, 2044 245 $1,148.54 $3,116.48 $462.50 $4,727.52 $420,959.20
Feb, 2044 246 $1,140.10 $3,124.92 $462.50 $4,727.52 $417,834.27
Mar, 2044 247 $1,131.63 $3,133.39 $462.50 $4,727.52 $414,700.89
Apr, 2044 248 $1,123.15 $3,141.87 $462.50 $4,727.52 $411,559.01
May, 2044 249 $1,114.64 $3,150.38 $462.50 $4,727.52 $408,408.63
Jun, 2044 250 $1,106.11 $3,158.92 $462.50 $4,727.52 $405,249.71
Jul, 2044 251 $1,097.55 $3,167.47 $462.50 $4,727.52 $402,082.24
Aug, 2044 252 $1,088.97 $3,176.05 $462.50 $4,727.52 $398,906.19
Sep, 2044 253 $1,080.37 $3,184.65 $462.50 $4,727.52 $395,721.54
Oct, 2044 254 $1,071.75 $3,193.28 $462.50 $4,727.52 $392,528.27
Nov, 2044 255 $1,063.10 $3,201.92 $462.50 $4,727.52 $389,326.34
Dec, 2044 256 $1,054.43 $3,210.60 $462.50 $4,727.52 $386,115.75
Jan, 2045 257 $1,045.73 $3,219.29 $462.50 $4,727.52 $382,896.45
Feb, 2045 258 $1,037.01 $3,228.01 $462.50 $4,727.52 $379,668.44
Mar, 2045 259 $1,028.27 $3,236.75 $462.50 $4,727.52 $376,431.69
Apr, 2045 260 $1,019.50 $3,245.52 $462.50 $4,727.52 $373,186.17
May, 2045 261 $1,010.71 $3,254.31 $462.50 $4,727.52 $369,931.86
Jun, 2045 262 $1,001.90 $3,263.12 $462.50 $4,727.52 $366,668.74
Jul, 2045 263 $993.06 $3,271.96 $462.50 $4,727.52 $363,396.78
Aug, 2045 264 $984.20 $3,280.82 $462.50 $4,727.52 $360,115.96
Sep, 2045 265 $975.31 $3,289.71 $462.50 $4,727.52 $356,826.25
Oct, 2045 266 $966.40 $3,298.62 $462.50 $4,727.52 $353,527.63
Nov, 2045 267 $957.47 $3,307.55 $462.50 $4,727.52 $350,220.08
Dec, 2045 268 $948.51 $3,316.51 $462.50 $4,727.52 $346,903.57
Jan, 2046 269 $939.53 $3,325.49 $462.50 $4,727.52 $343,578.08
Feb, 2046 270 $930.52 $3,334.50 $462.50 $4,727.52 $340,243.58
Mar, 2046 271 $921.49 $3,343.53 $462.50 $4,727.52 $336,900.05
Apr, 2046 272 $912.44 $3,352.58 $462.50 $4,727.52 $333,547.47
May, 2046 273 $903.36 $3,361.66 $462.50 $4,727.52 $330,185.80
Jun, 2046 274 $894.25 $3,370.77 $462.50 $4,727.52 $326,815.03
Jul, 2046 275 $885.12 $3,379.90 $462.50 $4,727.52 $323,435.14
Aug, 2046 276 $875.97 $3,389.05 $462.50 $4,727.52 $320,046.08
Sep, 2046 277 $866.79 $3,398.23 $462.50 $4,727.52 $316,647.85
Oct, 2046 278 $857.59 $3,407.43 $462.50 $4,727.52 $313,240.42
Nov, 2046 279 $848.36 $3,416.66 $462.50 $4,727.52 $309,823.76
Dec, 2046 280 $839.11 $3,425.92 $462.50 $4,727.52 $306,397.84
Jan, 2047 281 $829.83 $3,435.19 $462.50 $4,727.52 $302,962.65
Feb, 2047 282 $820.52 $3,444.50 $462.50 $4,727.52 $299,518.15
Mar, 2047 283 $811.19 $3,453.83 $462.50 $4,727.52 $296,064.32
Apr, 2047 284 $801.84 $3,463.18 $462.50 $4,727.52 $292,601.14
May, 2047 285 $792.46 $3,472.56 $462.50 $4,727.52 $289,128.58
Jun, 2047 286 $783.06 $3,481.97 $462.50 $4,727.52 $285,646.62
Jul, 2047 287 $773.63 $3,491.40 $462.50 $4,727.52 $282,155.22
Aug, 2047 288 $764.17 $3,500.85 $462.50 $4,727.52 $278,654.37
Sep, 2047 289 $754.69 $3,510.33 $462.50 $4,727.52 $275,144.03
Oct, 2047 290 $745.18 $3,519.84 $462.50 $4,727.52 $271,624.19
Nov, 2047 291 $735.65 $3,529.37 $462.50 $4,727.52 $268,094.82
Dec, 2047 292 $726.09 $3,538.93 $462.50 $4,727.52 $264,555.89
Jan, 2048 293 $716.51 $3,548.52 $462.50 $4,727.52 $261,007.37
Feb, 2048 294 $706.89 $3,558.13 $462.50 $4,727.52 $257,449.25
Mar, 2048 295 $697.26 $3,567.76 $462.50 $4,727.52 $253,881.48
Apr, 2048 296 $687.60 $3,577.43 $462.50 $4,727.52 $250,304.06
May, 2048 297 $677.91 $3,587.12 $462.50 $4,727.52 $246,716.94
Jun, 2048 298 $668.19 $3,596.83 $462.50 $4,727.52 $243,120.11
Jul, 2048 299 $658.45 $3,606.57 $462.50 $4,727.52 $239,513.54
Aug, 2048 300 $648.68 $3,616.34 $462.50 $4,727.52 $235,897.20
Sep, 2048 301 $638.89 $3,626.13 $462.50 $4,727.52 $232,271.07
Oct, 2048 302 $629.07 $3,635.95 $462.50 $4,727.52 $228,635.11
Nov, 2048 303 $619.22 $3,645.80 $462.50 $4,727.52 $224,989.31
Dec, 2048 304 $609.35 $3,655.68 $462.50 $4,727.52 $221,333.63
Jan, 2049 305 $599.45 $3,665.58 $462.50 $4,727.52 $217,668.06
Feb, 2049 306 $589.52 $3,675.50 $462.50 $4,727.52 $213,992.55
Mar, 2049 307 $579.56 $3,685.46 $462.50 $4,727.52 $210,307.09
Apr, 2049 308 $569.58 $3,695.44 $462.50 $4,727.52 $206,611.65
May, 2049 309 $559.57 $3,705.45 $462.50 $4,727.52 $202,906.21
Jun, 2049 310 $549.54 $3,715.48 $462.50 $4,727.52 $199,190.72
Jul, 2049 311 $539.47 $3,725.55 $462.50 $4,727.52 $195,465.17
Aug, 2049 312 $529.38 $3,735.64 $462.50 $4,727.52 $191,729.54
Sep, 2049 313 $519.27 $3,745.75 $462.50 $4,727.52 $187,983.78
Oct, 2049 314 $509.12 $3,755.90 $462.50 $4,727.52 $184,227.88
Nov, 2049 315 $498.95 $3,766.07 $462.50 $4,727.52 $180,461.81
Dec, 2049 316 $488.75 $3,776.27 $462.50 $4,727.52 $176,685.54
Jan, 2050 317 $478.52 $3,786.50 $462.50 $4,727.52 $172,899.04
Feb, 2050 318 $468.27 $3,796.75 $462.50 $4,727.52 $169,102.29
Mar, 2050 319 $457.99 $3,807.04 $462.50 $4,727.52 $165,295.25
Apr, 2050 320 $447.67 $3,817.35 $462.50 $4,727.52 $161,477.91
May, 2050 321 $437.34 $3,827.69 $462.50 $4,727.52 $157,650.22
Jun, 2050 322 $426.97 $3,838.05 $462.50 $4,727.52 $153,812.17
Jul, 2050 323 $416.57 $3,848.45 $462.50 $4,727.52 $149,963.72
Aug, 2050 324 $406.15 $3,858.87 $462.50 $4,727.52 $146,104.85
Sep, 2050 325 $395.70 $3,869.32 $462.50 $4,727.52 $142,235.53
Oct, 2050 326 $385.22 $3,879.80 $462.50 $4,727.52 $138,355.73
Nov, 2050 327 $374.71 $3,890.31 $462.50 $4,727.52 $134,465.42
Dec, 2050 328 $364.18 $3,900.84 $462.50 $4,727.52 $130,564.57
Jan, 2051 329 $353.61 $3,911.41 $462.50 $4,727.52 $126,653.16
Feb, 2051 330 $343.02 $3,922.00 $462.50 $4,727.52 $122,731.16
Mar, 2051 331 $332.40 $3,932.63 $462.50 $4,727.52 $118,798.54
Apr, 2051 332 $321.75 $3,943.28 $462.50 $4,727.52 $114,855.26
May, 2051 333 $311.07 $3,953.96 $462.50 $4,727.52 $110,901.30
Jun, 2051 334 $300.36 $3,964.66 $462.50 $4,727.52 $106,936.64
Jul, 2051 335 $289.62 $3,975.40 $462.50 $4,727.52 $102,961.24
Aug, 2051 336 $278.85 $3,986.17 $462.50 $4,727.52 $98,975.07
Sep, 2051 337 $268.06 $3,996.96 $462.50 $4,727.52 $94,978.11
Oct, 2051 338 $257.23 $4,007.79 $462.50 $4,727.52 $90,970.32
Nov, 2051 339 $246.38 $4,018.64 $462.50 $4,727.52 $86,951.67
Dec, 2051 340 $235.49 $4,029.53 $462.50 $4,727.52 $82,922.14
Jan, 2052 341 $224.58 $4,040.44 $462.50 $4,727.52 $78,881.70
Feb, 2052 342 $213.64 $4,051.38 $462.50 $4,727.52 $74,830.32
Mar, 2052 343 $202.67 $4,062.36 $462.50 $4,727.52 $70,767.96
Apr, 2052 344 $191.66 $4,073.36 $462.50 $4,727.52 $66,694.60
May, 2052 345 $180.63 $4,084.39 $462.50 $4,727.52 $62,610.21
Jun, 2052 346 $169.57 $4,095.45 $462.50 $4,727.52 $58,514.76
Jul, 2052 347 $158.48 $4,106.54 $462.50 $4,727.52 $54,408.22
Aug, 2052 348 $147.36 $4,117.67 $462.50 $4,727.52 $50,290.55
Sep, 2052 349 $136.20 $4,128.82 $462.50 $4,727.52 $46,161.73
Oct, 2052 350 $125.02 $4,140.00 $462.50 $4,727.52 $42,021.73
Nov, 2052 351 $113.81 $4,151.21 $462.50 $4,727.52 $37,870.52
Dec, 2052 352 $102.57 $4,162.46 $462.50 $4,727.52 $33,708.06
Jan, 2053 353 $91.29 $4,173.73 $462.50 $4,727.52 $29,534.33
Feb, 2053 354 $79.99 $4,185.03 $462.50 $4,727.52 $25,349.30
Mar, 2053 355 $68.65 $4,196.37 $462.50 $4,727.52 $21,152.93
Apr, 2053 356 $57.29 $4,207.73 $462.50 $4,727.52 $16,945.20
May, 2053 357 $45.89 $4,219.13 $462.50 $4,727.52 $12,726.07
Jun, 2053 358 $34.47 $4,230.56 $462.50 $4,727.52 $8,495.52
Jul, 2053 359 $23.01 $4,242.01 $462.50 $4,727.52 $4,253.50
Aug, 2053 360 $11.52 $4,253.50 $462.50 $4,727.52 $0.00

Compare Monthly vs. Bi-weekly

Payment Frequency Monthly Bi-weekly
Payments / Year 12 26
Each Payment $4,727.52 $2,345.97
Total Extra Payments $0.00 $0.00
Total Interest $555,407.89 $478,439.08
Total Tax, Insurance, PMI & Fees $166,500.00 $145,580.77
Total Payment $2,121,907.89 $2,024,019.85
Total Savings $0 $97,888.04
Payoff Date Aug, 2053 Dec, 2049



What is a jumbo mortgage?

A jumbo mortgage is a loan that is larger than the conventional conforming mortgage where the maximum loan size is $647,200. It was $548,250 in 2021, so the limit is likely to change again in the future. When a borrower needs to finance an expensive house, they may need to get a jumbo loan. With the cost of housing rising rapidly in recent years, it is not uncommon to see 1 family house over 1 million dollars in a hot area. If a borrower put down 20% or less on a million-dollar house, he would have to get a jumbo loan.


Jumbo Mortgage vs Conventional Mortgage

The main difference between a jumbo mortgage and a conventional is the size of the mortgage. Everything else basically stays the same. Just like a conventional mortgage, jumbo loans come with fixed and variable interest rates. On a fixed interest rate, the borrower pays the same amount every month for the life of the loan whereas the monthly payments change on a jumbo loan with variable interest. Jumbo loans are usually viewed as riskier to lenders because they are non-conforming loans that are guaranteed by Fannie Mae and Freddie Mac. Therefore, some lenders charge a higher interest rate for jumbo loans. However, that's not always the case as some banks actually prefer jumbo loans as they offer lower interest rates for jumbo loans than on their conventional mortgages.


Jumbo Loan Limit

The limit for a jumbo loan varies from state to state, and lender to lender. In New York, a state with a hot real estate market, some lenders offer jumbo loans of over 1.5 million for qualified borrowers. The best way to find out how much you qualify is to contact a few banks and get an idea or estimate before you go out shopping for a house.


Pros and cons of jumbo loans

While there are many benefits of a jumbo loan, there are also downsides to it. Here are the pros and cons of jumbo loans.

Pros of jumbo loans

  • More money available to borrow - Since the loan size of jumbo loans is larger than a traditional mortgage, there is more money available for borrowers who need it.

  • Afford more expensive houses - With a jumbo loan, borrowers can afford more expensive houses that they can't afford with a conventional mortgage. They can own houses in a more competitive or hotter area.

  • Lower down payment - The down payment requirement may be lower with a jumbo loan. Borrowers can often put down less than 20% but need to pay for private mortgage insurance. In some markets, lenders only required a 10% down payment.

  • Tie up less capital - Some borrowers may not want to tie up too much capital upfront on their houses. They may have other business ventures or investment opportunities that require capital. Getting a jumbo loan allows them to get leverage from the bank and tie up less capital of their own.

  • One loan only - Without jumbo loans, borrowers may have to get multiple loans to finance their property which is more complicated, and often the underwriting process is much longer as there are more parties involved.


Cons of jumbo loans

  • Higher Interest - Oftentimes, the interest rate that bank charges for jumbo loans are higher than they do with a conventional loan because jumbo loans are not backed by Fannie Mae and Freddie Mac. However, borrowers should still compare the rates from different banks and lenders as there are still banks that afford competitive rates for jumbo loans.

  • Higher interest payments - The total costs of a jumbo loan are much higher than a conventional mortgage because borrowers will have more money to pay back plus interest.

  • Higher monthly payment - Since the mortgage size is larger, that means borrowers will have to pay higher monthly payments.

  • Higher-income requirements - to qualify for a jumbo loan, borrowers must have a higher income. Banks need to protect themselves and make sure borrowers are able to pay them back. They want to make sure the borrowers have higher income with a lower debt-to-income ratio.

  • Higher credit score - the credit score requirement for jumbo loans is higher than for conventional mortgages. Borrowers with low credit scores may not qualify for jumbo loans or they may come with much higher interest rates.

How to qualify for a jumbo loan?

The first thing to qualify for a jumbo loan is of course to find a lender that offers jumbo loans. Borrowers should shop around and do some comparisons between the lenders and find one that offers the best interest rate with affordable closing costs, and make sure there are no hidden fees. The size of a jumbo loan is large, and any savings on interest may be substantial. You may be surprised at how much money you can save in the long term with this simple step of comparing the mortgage rates from different lenders. One strategy is to get a quote from one bank and go to another to see if they can beat that rate without extra costs. Once you find a lender that gives you the best interest rate and the least closing costs, be sure to have the following documents ready for the approval process.

  • Proof of Income - You need to provide the bank with your tax filings and W2 wages from the past two or three years. Recent pay stubs to show that you are still employed. Some banks may need to see your employment history and verify with your current employer.

  • Credit Score - Lenders will pull your credit score to verify that you are in good standing in paying back your other bills and loans, such as credit cards and auto loans.

  • Cash Reserves - Some banks like to see that you have cash reserves for the next 12 months.

  • Debt-to-income ratio - They check your assets and debts and see what your debt-to-income ratio (LTV) is. The lower the better. Before applying for a jumbo loan, borrowers may consider paying off their credit card bills or auto loan balance to reduce their LTV.

  • Bank Statements - You need to offer bank statements from the previous few months to show that you can afford the down payment and the closing costs.

Some banks may have other requirements, make sure that you submit any documents they asked for promptly to keep the approving process smooth. Keep in touch with the loan originator to see where you are standing.

Jumbo VA Loan Calculator
Jumbo Reverse Mortgage Calculator

Check Today's Mortgage Rates
Today's Home Equity Rates



Mortgage Calculators

Refinance Calculators

Early Mortgage Payoff Calculators

Real Estate Investment Calculators





Mortgage Related Calculators

Auto Loan Calculators

Loan Calculators

Savings & Investments Calculators

Credit Card Calculators

Mortgage Guide

Mortgage Calculator Widget

Mortgage Calculator | Amortization Schedule | Terms | Privacy | Disclaimer | Contact

©2023 Mortgage Calculator Excel