Loan Payoff Calculator Excel

Loan Payoff Calculator Excel to calculate early payoff for your loan. You can use our Early Loan Payoff Calculator with amortization schedule for any type of loans, such as student loans, personal loans, home loans, personal loans, credit cards, and auto loans.

Early Loan Payoff Calculator
Loan Balance	$
Interest Rate
Current Monthly Payment	$
Extra Monthly Payment	$
	OR
Desired Payoff Years	years

Original vs. Early Payoff
		Original		Early Payoff
Monthly Payment		$400.00		$530.00
Expected Payoff Time		32 months		24 months
Total Interest		$718.15		$537.46
Total Principal		$12,000.00		$12,000.00
Total Payment		$12,718.15		$12,537.46
Total Interest Savings		$0		$180.69
Payoff Date		Oct, 2025		Feb, 2025
Early Payoff Amortization Schedule
Payment Date	Payment #	Interest Paid	Principal Paid	Total Payment	Remaining Balance
Mar, 2023	1	$43.00	$487.00	$530.00	$11,513.00
Apr, 2023	2	$41.25	$488.75	$530.00	$11,024.25
May, 2023	3	$39.50	$490.50	$530.00	$10,533.76
Jun, 2023	4	$37.75	$492.25	$530.00	$10,041.50
Jul, 2023	5	$35.98	$494.02	$530.00	$9,547.49
Aug, 2023	6	$34.21	$495.79	$530.00	$9,051.70
Sep, 2023	7	$32.44	$497.56	$530.00	$8,554.13
Oct, 2023	8	$30.65	$499.35	$530.00	$8,054.79
Nov, 2023	9	$28.86	$501.14	$530.00	$7,553.65
Dec, 2023	10	$27.07	$502.93	$530.00	$7,050.72
Jan, 2024	11	$25.27	$504.73	$530.00	$6,545.98
Feb, 2024	12	$23.46	$506.54	$530.00	$6,039.44
Mar, 2024	13	$21.64	$508.36	$530.00	$5,531.08
Apr, 2024	14	$19.82	$510.18	$530.00	$5,020.90
May, 2024	15	$17.99	$512.01	$530.00	$4,508.89
Jun, 2024	16	$16.16	$513.84	$530.00	$3,995.05
Jul, 2024	17	$14.32	$515.68	$530.00	$3,479.36
Aug, 2024	18	$12.47	$517.53	$530.00	$2,961.83
Sep, 2024	19	$10.61	$519.39	$530.00	$2,442.44
Oct, 2024	20	$8.75	$521.25	$530.00	$1,921.20
Nov, 2024	21	$6.88	$523.12	$530.00	$1,398.08
Dec, 2024	22	$5.01	$524.99	$530.00	$873.09
Jan, 2025	23	$3.13	$526.87	$530.00	$346.22
Feb, 2025	24	$1.24	$346.22	$347.46	$0.00

Early Loan Payoff Calculator

The loan amortization schedule is exportable in an excel format. You can pay off your loan by increasing your monthly payment or using the desired payoff time.

Check Today's Mortgage Rates

Mortgage Calculators

FHA Loan Calculator
VA Loan Calculator
USDA Loan Mortgage Calculator
Simple Mortgage Calculator
PITI Mortgage Calculator
ARM Mortgage Calculator
Interest Only Mortgage Calculator
Balloon Mortgage Calculator
Mortgage Points Calculator
Second Mortgage Calculator

Refinance Calculators

Mortgage Refinance Calculator
Cash Out Refinance Calculator
Refinance Break Even Calculator
Refinancing Closing Costs Calculator
Mortgage Recast Calculator

Early Mortgage Payoff Calculators

Early Mortgage Payoff Calculator
Biweekly Mortgage Calculator with Extra Payments
Mortgage Calculator With Extra Payments
Mortgage Prepayment Calculator
Mortgage Payoff Calculator

Real Estate Investment Calculators

Commercial Mortgage Calculator
Mortgage Comparison Calculator
15 Year vs. 30 Year Mortgage Calculator
Investment Property Calculator
Home Improvement Loan Calculator
Home Sale Net Proceeds Calculator
Closing Costs Calculator
Construction Loan Calculator
Home Appreciation Calculator
Real Estate Commission Calculator
Commercial Real Estate Commission Calculator
BRRRR Calculator
Hard Money Loan Calculator
70% Rule Calculator
Fix and Flip Calculator
Interest Rate Calculator
Home Sale Calculator
Real Estate Capital Gain Tax Calculator

Mortgage Related Calculators

Mortgage Interest Tax Deduction Calculator
APR Calculator
Property Tax Calculator
Down Payment Calculator
Mortgage Affordability Calculator
Mortgage Balance Calculator
Mortgage Points Break Even Calculator
Jumbo Mortgage Calculator
Mortgage Calculator App
Monthly Mortgage Payment Calculator
Reverse Mortgage Calculator
How Much House Can I Afford
HELOC Calculator
HELOC Payment Calculator
PMI Removal Calculator
Home Equity Loan Calculator
Home Equity Loan Payoff Calculator
Mortgage Insurance Calculator
Amortization Schedule With Irregular Payments
15 Year Mortgage Calculator
30 Year Mortgage Calculator
Condo Mortgage Calculator
Coop Mortgage Calculator
Weekly Mortgage Calculator
Mortgage Calculator Canada
Mortgage Calculator UK
Mortgage Calculator By State
Refinance Savings Calculator
Mortgage Interest Calculator

Auto Loan Calculators

Car Loan Amortization Schedule Excel
Auto Loan Payoff Calculator
Auto Loan Calculator with Trade in
Auto Refinance Calculator
Biweekly Auto Loan Calculator
RV Loan Calculator
Motorcycle Loan Calculator
Car Lease Calculator
Car Depreciation Calculator
LTV Calculator Auto
Reverse Auto Loan Calculator
How Much Car Can I Afford

Loan Calculators

Printable Amortization Schedule
Amortization Schedule Excel
Amortization Schedule With Extra Payments
LTV Calculator
Debt To Income Ratio Calculator
Debt Payoff Calculator
How Much Rent Can I Afford
Boat Loan Calculator
Student Loan Calculator
Student Loan Payoff Calculator
Student Loan Refinancing Calculator
Personal Loan Calculator
Personal Loan Payoff Calculator
Personal Loan Refinance Calculator
Land Loan Calculator
Loan Payoff Calculator
Loan Calculator Excel
Reverse Loan Calculator
Lump Sum Payment Calculator
Biweekly Loan Calculator
Loan Calculator With Extra Payments

Savings & Investments Calculators

Compound Interest Calculator
Airbnb Calculator
Money Market Account Calculator

Credit Card Calculators

Credit Card Calculator
Credit Card Payoff Calculator
Credit Card Minimum Payment Calculator
Credit Card Interest Calculator
Multiple Credit Card Payoff Calculator

Mortgage Guide

How to Pay Off Mortgage Earlier
How to Improve Credit Score
What Percent Do Real Estate Agents Make

Mortgage Calculator Widget

Free Mortgage Calculator Widget