mortgage calculator

Mortgage Payoff Calculator

Mortgage Payoff Calculator to calculate monthly mortgage payment with accelerated payments to pay off mortgage faster and earlier. The pay off mortgage faster calculator with extra payment shows an amortization schedule with the new accelerated monthly payment as well as interest and principal and you can export the result to excel. Get a comparison table that compares the original mortgage with the early payoff mortgage payments. To calculate mortgage payoff within a certain year instead of extra payments, please use the early mortgage payoff calculator.

Mortgage Early Payoff Calculator

Mortgage Balance
$
Interest Rate
Current Monthly Payment
$
Extra Monthly Payment
$
OR
Desired Payoff Years
years

Original vs. Early Payoff

Original Early Payoff
Monthly Payment
$2,000.00
$2,300.00
Expected Payoff Time
122 months
103 months
Total Interest
$43,684.75 $36,571.36
Total Principal
$200,000.00 $200,000.00
Total Payment
$243,684.75 $236,571.36
Total Interest Savings
$0 $7,113.38
Payoff Date
Mar, 2035 Aug, 2033

Mortgage Payoff Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Feb, 2025 1 $666.67 $1,633.33 $2,300.00 $198,366.67
Mar, 2025 2 $661.22 $1,638.78 $2,300.00 $196,727.89
Apr, 2025 3 $655.76 $1,644.24 $2,300.00 $195,083.65
May, 2025 4 $650.28 $1,649.72 $2,300.00 $193,433.93
Jun, 2025 5 $644.78 $1,655.22 $2,300.00 $191,778.71
Jul, 2025 6 $639.26 $1,660.74 $2,300.00 $190,117.97
Aug, 2025 7 $633.73 $1,666.27 $2,300.00 $188,451.70
Sep, 2025 8 $628.17 $1,671.83 $2,300.00 $186,779.87
Oct, 2025 9 $622.60 $1,677.40 $2,300.00 $185,102.47
Nov, 2025 10 $617.01 $1,682.99 $2,300.00 $183,419.48
Dec, 2025 11 $611.40 $1,688.60 $2,300.00 $181,730.87
Jan, 2026 12 $605.77 $1,694.23 $2,300.00 $180,036.64
Feb, 2026 13 $600.12 $1,699.88 $2,300.00 $178,336.77
Mar, 2026 14 $594.46 $1,705.54 $2,300.00 $176,631.22
Apr, 2026 15 $588.77 $1,711.23 $2,300.00 $174,919.99
May, 2026 16 $583.07 $1,716.93 $2,300.00 $173,203.06
Jun, 2026 17 $577.34 $1,722.66 $2,300.00 $171,480.40
Jul, 2026 18 $571.60 $1,728.40 $2,300.00 $169,752.00
Aug, 2026 19 $565.84 $1,734.16 $2,300.00 $168,017.84
Sep, 2026 20 $560.06 $1,739.94 $2,300.00 $166,277.90
Oct, 2026 21 $554.26 $1,745.74 $2,300.00 $164,532.16
Nov, 2026 22 $548.44 $1,751.56 $2,300.00 $162,780.60
Dec, 2026 23 $542.60 $1,757.40 $2,300.00 $161,023.21
Jan, 2027 24 $536.74 $1,763.26 $2,300.00 $159,259.95
Feb, 2027 25 $530.87 $1,769.13 $2,300.00 $157,490.82
Mar, 2027 26 $524.97 $1,775.03 $2,300.00 $155,715.79
Apr, 2027 27 $519.05 $1,780.95 $2,300.00 $153,934.84
May, 2027 28 $513.12 $1,786.88 $2,300.00 $152,147.95
Jun, 2027 29 $507.16 $1,792.84 $2,300.00 $150,355.11
Jul, 2027 30 $501.18 $1,798.82 $2,300.00 $148,556.30
Aug, 2027 31 $495.19 $1,804.81 $2,300.00 $146,751.49
Sep, 2027 32 $489.17 $1,810.83 $2,300.00 $144,940.66
Oct, 2027 33 $483.14 $1,816.86 $2,300.00 $143,123.79
Nov, 2027 34 $477.08 $1,822.92 $2,300.00 $141,300.87
Dec, 2027 35 $471.00 $1,829.00 $2,300.00 $139,471.88
Jan, 2028 36 $464.91 $1,835.09 $2,300.00 $137,636.78
Feb, 2028 37 $458.79 $1,841.21 $2,300.00 $135,795.57
Mar, 2028 38 $452.65 $1,847.35 $2,300.00 $133,948.22
Apr, 2028 39 $446.49 $1,853.51 $2,300.00 $132,094.72
May, 2028 40 $440.32 $1,859.68 $2,300.00 $130,235.03
Jun, 2028 41 $434.12 $1,865.88 $2,300.00 $128,369.15
Jul, 2028 42 $427.90 $1,872.10 $2,300.00 $126,497.05
Aug, 2028 43 $421.66 $1,878.34 $2,300.00 $124,618.70
Sep, 2028 44 $415.40 $1,884.60 $2,300.00 $122,734.10
Oct, 2028 45 $409.11 $1,890.89 $2,300.00 $120,843.21
Nov, 2028 46 $402.81 $1,897.19 $2,300.00 $118,946.02
Dec, 2028 47 $396.49 $1,903.51 $2,300.00 $117,042.51
Jan, 2029 48 $390.14 $1,909.86 $2,300.00 $115,132.65
Feb, 2029 49 $383.78 $1,916.22 $2,300.00 $113,216.43
Mar, 2029 50 $377.39 $1,922.61 $2,300.00 $111,293.82
Apr, 2029 51 $370.98 $1,929.02 $2,300.00 $109,364.79
May, 2029 52 $364.55 $1,935.45 $2,300.00 $107,429.34
Jun, 2029 53 $358.10 $1,941.90 $2,300.00 $105,487.44
Jul, 2029 54 $351.62 $1,948.38 $2,300.00 $103,539.07
Aug, 2029 55 $345.13 $1,954.87 $2,300.00 $101,584.20
Sep, 2029 56 $338.61 $1,961.39 $2,300.00 $99,622.81
Oct, 2029 57 $332.08 $1,967.92 $2,300.00 $97,654.89
Nov, 2029 58 $325.52 $1,974.48 $2,300.00 $95,680.40
Dec, 2029 59 $318.93 $1,981.07 $2,300.00 $93,699.34
Jan, 2030 60 $312.33 $1,987.67 $2,300.00 $91,711.67
Feb, 2030 61 $305.71 $1,994.29 $2,300.00 $89,717.37
Mar, 2030 62 $299.06 $2,000.94 $2,300.00 $87,716.43
Apr, 2030 63 $292.39 $2,007.61 $2,300.00 $85,708.82
May, 2030 64 $285.70 $2,014.30 $2,300.00 $83,694.52
Jun, 2030 65 $278.98 $2,021.02 $2,300.00 $81,673.50
Jul, 2030 66 $272.24 $2,027.76 $2,300.00 $79,645.74
Aug, 2030 67 $265.49 $2,034.51 $2,300.00 $77,611.23
Sep, 2030 68 $258.70 $2,041.30 $2,300.00 $75,569.93
Oct, 2030 69 $251.90 $2,048.10 $2,300.00 $73,521.83
Nov, 2030 70 $245.07 $2,054.93 $2,300.00 $71,466.91
Dec, 2030 71 $238.22 $2,061.78 $2,300.00 $69,405.13
Jan, 2031 72 $231.35 $2,068.65 $2,300.00 $67,336.48
Feb, 2031 73 $224.45 $2,075.55 $2,300.00 $65,260.93
Mar, 2031 74 $217.54 $2,082.46 $2,300.00 $63,178.47
Apr, 2031 75 $210.59 $2,089.41 $2,300.00 $61,089.07
May, 2031 76 $203.63 $2,096.37 $2,300.00 $58,992.70
Jun, 2031 77 $196.64 $2,103.36 $2,300.00 $56,889.34
Jul, 2031 78 $189.63 $2,110.37 $2,300.00 $54,778.97
Aug, 2031 79 $182.60 $2,117.40 $2,300.00 $52,661.57
Sep, 2031 80 $175.54 $2,124.46 $2,300.00 $50,537.10
Oct, 2031 81 $168.46 $2,131.54 $2,300.00 $48,405.56
Nov, 2031 82 $161.35 $2,138.65 $2,300.00 $46,266.91
Dec, 2031 83 $154.22 $2,145.78 $2,300.00 $44,121.14
Jan, 2032 84 $147.07 $2,152.93 $2,300.00 $41,968.21
Feb, 2032 85 $139.89 $2,160.11 $2,300.00 $39,808.10
Mar, 2032 86 $132.69 $2,167.31 $2,300.00 $37,640.79
Apr, 2032 87 $125.47 $2,174.53 $2,300.00 $35,466.26
May, 2032 88 $118.22 $2,181.78 $2,300.00 $33,284.48
Jun, 2032 89 $110.95 $2,189.05 $2,300.00 $31,095.43
Jul, 2032 90 $103.65 $2,196.35 $2,300.00 $28,899.08
Aug, 2032 91 $96.33 $2,203.67 $2,300.00 $26,695.41
Sep, 2032 92 $88.98 $2,211.02 $2,300.00 $24,484.40
Oct, 2032 93 $81.61 $2,218.39 $2,300.00 $22,266.01
Nov, 2032 94 $74.22 $2,225.78 $2,300.00 $20,040.23
Dec, 2032 95 $66.80 $2,233.20 $2,300.00 $17,807.03
Jan, 2033 96 $59.36 $2,240.64 $2,300.00 $15,566.39
Feb, 2033 97 $51.89 $2,248.11 $2,300.00 $13,318.28
Mar, 2033 98 $44.39 $2,255.61 $2,300.00 $11,062.67
Apr, 2033 99 $36.88 $2,263.12 $2,300.00 $8,799.55
May, 2033 100 $29.33 $2,270.67 $2,300.00 $6,528.88
Jun, 2033 101 $21.76 $2,278.24 $2,300.00 $4,250.64
Jul, 2033 102 $14.17 $2,285.83 $2,300.00 $1,964.81
Aug, 2033 103 $6.55 $1,964.81 $1,971.36 $0.00

Mortgage Payoff Calculator With Extra Payments

This is a mortgage payoff calculator with extra principal payment, if you want to pay off your mortgage earlier within a certain year, you can use the early mortgage payoff calculator. The early mortgage payoff calculator will find out how much more you would have to increase your monthly mortgage payment in order to pay off your debt earlier. For a regular mortgage calculator, please use the mortgage calculator with pmi and taxes.

Mortgage Calculator | Terms | Privacy | Disclaimer | Contact

©2025 Mortgage Calculator