Compare Today's Home Equity Rates |
Advanced | Simple | FHA | USDA | VA | Early Payoff | Refinance | HELOC | Recast | Interest Only | Affordability |
Today's Home Equity Rates |
Check Today's Mortgage Rates |
Mortgage Prepayment Calculator to calculate early payoff for your mortgage payments based on a desired monthly payment or the number of years until payoff.
Mortgage Payoff Calculator Results |
|
Standard Monthly Payment (Principal & Interest): |
$536.82 |
Additional Monthly Payment: |
$263.18 |
Desire Monthly Payment: |
$800.00 |
Payoff Date: |
Jun, 2039 |
Total Interest Savings: |
$51,705.90 |
Mortgage Payoff Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Oct, 2024 | 1 | $416.67 | $383.33 | $800.00 | $99,616.67 | |
Nov, 2024 | 2 | $415.07 | $384.93 | $800.00 | $99,231.74 | |
Dec, 2024 | 3 | $413.47 | $386.53 | $800.00 | $98,845.20 | |
Jan, 2025 | 4 | $411.86 | $388.14 | $800.00 | $98,457.06 | |
Feb, 2025 | 5 | $410.24 | $389.76 | $800.00 | $98,067.29 | |
Mar, 2025 | 6 | $408.61 | $391.39 | $800.00 | $97,675.91 | |
Apr, 2025 | 7 | $406.98 | $393.02 | $800.00 | $97,282.89 | |
May, 2025 | 8 | $405.35 | $394.65 | $800.00 | $96,888.24 | |
Jun, 2025 | 9 | $403.70 | $396.30 | $800.00 | $96,491.94 | |
Jul, 2025 | 10 | $402.05 | $397.95 | $800.00 | $96,093.99 | |
Aug, 2025 | 11 | $400.39 | $399.61 | $800.00 | $95,694.38 | |
Sep, 2025 | 12 | $398.73 | $401.27 | $800.00 | $95,293.11 | |
Oct, 2025 | 13 | $397.05 | $402.95 | $800.00 | $94,890.16 | |
Nov, 2025 | 14 | $395.38 | $404.62 | $800.00 | $94,485.54 | |
Dec, 2025 | 15 | $393.69 | $406.31 | $800.00 | $94,079.23 | |
Jan, 2026 | 16 | $392.00 | $408.00 | $800.00 | $93,671.22 | |
Feb, 2026 | 17 | $390.30 | $409.70 | $800.00 | $93,261.52 | |
Mar, 2026 | 18 | $388.59 | $411.41 | $800.00 | $92,850.11 | |
Apr, 2026 | 19 | $386.88 | $413.12 | $800.00 | $92,436.98 | |
May, 2026 | 20 | $385.15 | $414.85 | $800.00 | $92,022.14 | |
Jun, 2026 | 21 | $383.43 | $416.57 | $800.00 | $91,605.56 | |
Jul, 2026 | 22 | $381.69 | $418.31 | $800.00 | $91,187.25 | |
Aug, 2026 | 23 | $379.95 | $420.05 | $800.00 | $90,767.20 | |
Sep, 2026 | 24 | $378.20 | $421.80 | $800.00 | $90,345.40 | |
Oct, 2026 | 25 | $376.44 | $423.56 | $800.00 | $89,921.84 | |
Nov, 2026 | 26 | $374.67 | $425.33 | $800.00 | $89,496.51 | |
Dec, 2026 | 27 | $372.90 | $427.10 | $800.00 | $89,069.41 | |
Jan, 2027 | 28 | $371.12 | $428.88 | $800.00 | $88,640.54 | |
Feb, 2027 | 29 | $369.34 | $430.66 | $800.00 | $88,209.87 | |
Mar, 2027 | 30 | $367.54 | $432.46 | $800.00 | $87,777.41 | |
Apr, 2027 | 31 | $365.74 | $434.26 | $800.00 | $87,343.15 | |
May, 2027 | 32 | $363.93 | $436.07 | $800.00 | $86,907.08 | |
Jun, 2027 | 33 | $362.11 | $437.89 | $800.00 | $86,469.19 | |
Jul, 2027 | 34 | $360.29 | $439.71 | $800.00 | $86,029.48 | |
Aug, 2027 | 35 | $358.46 | $441.54 | $800.00 | $85,587.94 | |
Sep, 2027 | 36 | $356.62 | $443.38 | $800.00 | $85,144.55 | |
Oct, 2027 | 37 | $354.77 | $445.23 | $800.00 | $84,699.32 | |
Nov, 2027 | 38 | $352.91 | $447.09 | $800.00 | $84,252.24 | |
Dec, 2027 | 39 | $351.05 | $448.95 | $800.00 | $83,803.29 | |
Jan, 2028 | 40 | $349.18 | $450.82 | $800.00 | $83,352.47 | |
Feb, 2028 | 41 | $347.30 | $452.70 | $800.00 | $82,899.77 | |
Mar, 2028 | 42 | $345.42 | $454.58 | $800.00 | $82,445.19 | |
Apr, 2028 | 43 | $343.52 | $456.48 | $800.00 | $81,988.71 | |
May, 2028 | 44 | $341.62 | $458.38 | $800.00 | $81,530.33 | |
Jun, 2028 | 45 | $339.71 | $460.29 | $800.00 | $81,070.04 | |
Jul, 2028 | 46 | $337.79 | $462.21 | $800.00 | $80,607.83 | |
Aug, 2028 | 47 | $335.87 | $464.13 | $800.00 | $80,143.70 | |
Sep, 2028 | 48 | $333.93 | $466.07 | $800.00 | $79,677.63 | |
Oct, 2028 | 49 | $331.99 | $468.01 | $800.00 | $79,209.62 | |
Nov, 2028 | 50 | $330.04 | $469.96 | $800.00 | $78,739.66 | |
Dec, 2028 | 51 | $328.08 | $471.92 | $800.00 | $78,267.74 | |
Jan, 2029 | 52 | $326.12 | $473.88 | $800.00 | $77,793.86 | |
Feb, 2029 | 53 | $324.14 | $475.86 | $800.00 | $77,318.00 | |
Mar, 2029 | 54 | $322.16 | $477.84 | $800.00 | $76,840.15 | |
Apr, 2029 | 55 | $320.17 | $479.83 | $800.00 | $76,360.32 | |
May, 2029 | 56 | $318.17 | $481.83 | $800.00 | $75,878.49 | |
Jun, 2029 | 57 | $316.16 | $483.84 | $800.00 | $75,394.65 | |
Jul, 2029 | 58 | $314.14 | $485.86 | $800.00 | $74,908.79 | |
Aug, 2029 | 59 | $312.12 | $487.88 | $800.00 | $74,420.91 | |
Sep, 2029 | 60 | $310.09 | $489.91 | $800.00 | $73,931.00 | |
Oct, 2029 | 61 | $308.05 | $491.95 | $800.00 | $73,439.05 | |
Nov, 2029 | 62 | $306.00 | $494.00 | $800.00 | $72,945.04 | |
Dec, 2029 | 63 | $303.94 | $496.06 | $800.00 | $72,448.98 | |
Jan, 2030 | 64 | $301.87 | $498.13 | $800.00 | $71,950.85 | |
Feb, 2030 | 65 | $299.80 | $500.20 | $800.00 | $71,450.65 | |
Mar, 2030 | 66 | $297.71 | $502.29 | $800.00 | $70,948.36 | |
Apr, 2030 | 67 | $295.62 | $504.38 | $800.00 | $70,443.98 | |
May, 2030 | 68 | $293.52 | $506.48 | $800.00 | $69,937.49 | |
Jun, 2030 | 69 | $291.41 | $508.59 | $800.00 | $69,428.90 | |
Jul, 2030 | 70 | $289.29 | $510.71 | $800.00 | $68,918.19 | |
Aug, 2030 | 71 | $287.16 | $512.84 | $800.00 | $68,405.35 | |
Sep, 2030 | 72 | $285.02 | $514.98 | $800.00 | $67,890.37 | |
Oct, 2030 | 73 | $282.88 | $517.12 | $800.00 | $67,373.24 | |
Nov, 2030 | 74 | $280.72 | $519.28 | $800.00 | $66,853.97 | |
Dec, 2030 | 75 | $278.56 | $521.44 | $800.00 | $66,332.52 | |
Jan, 2031 | 76 | $276.39 | $523.61 | $800.00 | $65,808.91 | |
Feb, 2031 | 77 | $274.20 | $525.80 | $800.00 | $65,283.11 | |
Mar, 2031 | 78 | $272.01 | $527.99 | $800.00 | $64,755.13 | |
Apr, 2031 | 79 | $269.81 | $530.19 | $800.00 | $64,224.94 | |
May, 2031 | 80 | $267.60 | $532.40 | $800.00 | $63,692.54 | |
Jun, 2031 | 81 | $265.39 | $534.61 | $800.00 | $63,157.93 | |
Jul, 2031 | 82 | $263.16 | $536.84 | $800.00 | $62,621.09 | |
Aug, 2031 | 83 | $260.92 | $539.08 | $800.00 | $62,082.01 | |
Sep, 2031 | 84 | $258.68 | $541.32 | $800.00 | $61,540.68 | |
Oct, 2031 | 85 | $256.42 | $543.58 | $800.00 | $60,997.10 | |
Nov, 2031 | 86 | $254.15 | $545.85 | $800.00 | $60,451.26 | |
Dec, 2031 | 87 | $251.88 | $548.12 | $800.00 | $59,903.14 | |
Jan, 2032 | 88 | $249.60 | $550.40 | $800.00 | $59,352.73 | |
Feb, 2032 | 89 | $247.30 | $552.70 | $800.00 | $58,800.04 | |
Mar, 2032 | 90 | $245.00 | $555.00 | $800.00 | $58,245.04 | |
Apr, 2032 | 91 | $242.69 | $557.31 | $800.00 | $57,687.72 | |
May, 2032 | 92 | $240.37 | $559.63 | $800.00 | $57,128.09 | |
Jun, 2032 | 93 | $238.03 | $561.97 | $800.00 | $56,566.12 | |
Jul, 2032 | 94 | $235.69 | $564.31 | $800.00 | $56,001.82 | |
Aug, 2032 | 95 | $233.34 | $566.66 | $800.00 | $55,435.16 | |
Sep, 2032 | 96 | $230.98 | $569.02 | $800.00 | $54,866.14 | |
Oct, 2032 | 97 | $228.61 | $571.39 | $800.00 | $54,294.75 | |
Nov, 2032 | 98 | $226.23 | $573.77 | $800.00 | $53,720.97 | |
Dec, 2032 | 99 | $223.84 | $576.16 | $800.00 | $53,144.81 | |
Jan, 2033 | 100 | $221.44 | $578.56 | $800.00 | $52,566.25 | |
Feb, 2033 | 101 | $219.03 | $580.97 | $800.00 | $51,985.27 | |
Mar, 2033 | 102 | $216.61 | $583.39 | $800.00 | $51,401.88 | |
Apr, 2033 | 103 | $214.17 | $585.83 | $800.00 | $50,816.05 | |
May, 2033 | 104 | $211.73 | $588.27 | $800.00 | $50,227.79 | |
Jun, 2033 | 105 | $209.28 | $590.72 | $800.00 | $49,637.07 | |
Jul, 2033 | 106 | $206.82 | $593.18 | $800.00 | $49,043.89 | |
Aug, 2033 | 107 | $204.35 | $595.65 | $800.00 | $48,448.24 | |
Sep, 2033 | 108 | $201.87 | $598.13 | $800.00 | $47,850.11 | |
Oct, 2033 | 109 | $199.38 | $600.62 | $800.00 | $47,249.48 | |
Nov, 2033 | 110 | $196.87 | $603.13 | $800.00 | $46,646.36 | |
Dec, 2033 | 111 | $194.36 | $605.64 | $800.00 | $46,040.72 | |
Jan, 2034 | 112 | $191.84 | $608.16 | $800.00 | $45,432.55 | |
Feb, 2034 | 113 | $189.30 | $610.70 | $800.00 | $44,821.85 | |
Mar, 2034 | 114 | $186.76 | $613.24 | $800.00 | $44,208.61 | |
Apr, 2034 | 115 | $184.20 | $615.80 | $800.00 | $43,592.82 | |
May, 2034 | 116 | $181.64 | $618.36 | $800.00 | $42,974.45 | |
Jun, 2034 | 117 | $179.06 | $620.94 | $800.00 | $42,353.51 | |
Jul, 2034 | 118 | $176.47 | $623.53 | $800.00 | $41,729.99 | |
Aug, 2034 | 119 | $173.87 | $626.13 | $800.00 | $41,103.86 | |
Sep, 2034 | 120 | $171.27 | $628.73 | $800.00 | $40,475.13 | |
Oct, 2034 | 121 | $168.65 | $631.35 | $800.00 | $39,843.77 | |
Nov, 2034 | 122 | $166.02 | $633.98 | $800.00 | $39,209.79 | |
Dec, 2034 | 123 | $163.37 | $636.63 | $800.00 | $38,573.16 | |
Jan, 2035 | 124 | $160.72 | $639.28 | $800.00 | $37,933.88 | |
Feb, 2035 | 125 | $158.06 | $641.94 | $800.00 | $37,291.94 | |
Mar, 2035 | 126 | $155.38 | $644.62 | $800.00 | $36,647.32 | |
Apr, 2035 | 127 | $152.70 | $647.30 | $800.00 | $36,000.02 | |
May, 2035 | 128 | $150.00 | $650.00 | $800.00 | $35,350.02 | |
Jun, 2035 | 129 | $147.29 | $652.71 | $800.00 | $34,697.31 | |
Jul, 2035 | 130 | $144.57 | $655.43 | $800.00 | $34,041.89 | |
Aug, 2035 | 131 | $141.84 | $658.16 | $800.00 | $33,383.73 | |
Sep, 2035 | 132 | $139.10 | $660.90 | $800.00 | $32,722.83 | |
Oct, 2035 | 133 | $136.35 | $663.65 | $800.00 | $32,059.17 | |
Nov, 2035 | 134 | $133.58 | $666.42 | $800.00 | $31,392.75 | |
Dec, 2035 | 135 | $130.80 | $669.20 | $800.00 | $30,723.55 | |
Jan, 2036 | 136 | $128.01 | $671.99 | $800.00 | $30,051.57 | |
Feb, 2036 | 137 | $125.21 | $674.79 | $800.00 | $29,376.78 | |
Mar, 2036 | 138 | $122.40 | $677.60 | $800.00 | $28,699.19 | |
Apr, 2036 | 139 | $119.58 | $680.42 | $800.00 | $28,018.77 | |
May, 2036 | 140 | $116.74 | $683.26 | $800.00 | $27,335.51 | |
Jun, 2036 | 141 | $113.90 | $686.10 | $800.00 | $26,649.41 | |
Jul, 2036 | 142 | $111.04 | $688.96 | $800.00 | $25,960.45 | |
Aug, 2036 | 143 | $108.17 | $691.83 | $800.00 | $25,268.62 | |
Sep, 2036 | 144 | $105.29 | $694.71 | $800.00 | $24,573.90 | |
Oct, 2036 | 145 | $102.39 | $697.61 | $800.00 | $23,876.29 | |
Nov, 2036 | 146 | $99.48 | $700.52 | $800.00 | $23,175.78 | |
Dec, 2036 | 147 | $96.57 | $703.43 | $800.00 | $22,472.35 | |
Jan, 2037 | 148 | $93.63 | $706.37 | $800.00 | $21,765.98 | |
Feb, 2037 | 149 | $90.69 | $709.31 | $800.00 | $21,056.67 | |
Mar, 2037 | 150 | $87.74 | $712.26 | $800.00 | $20,344.41 | |
Apr, 2037 | 151 | $84.77 | $715.23 | $800.00 | $19,629.18 | |
May, 2037 | 152 | $81.79 | $718.21 | $800.00 | $18,910.96 | |
Jun, 2037 | 153 | $78.80 | $721.20 | $800.00 | $18,189.76 | |
Jul, 2037 | 154 | $75.79 | $724.21 | $800.00 | $17,465.55 | |
Aug, 2037 | 155 | $72.77 | $727.23 | $800.00 | $16,738.32 | |
Sep, 2037 | 156 | $69.74 | $730.26 | $800.00 | $16,008.07 | |
Oct, 2037 | 157 | $66.70 | $733.30 | $800.00 | $15,274.77 | |
Nov, 2037 | 158 | $63.64 | $736.36 | $800.00 | $14,538.41 | |
Dec, 2037 | 159 | $60.58 | $739.42 | $800.00 | $13,798.99 | |
Jan, 2038 | 160 | $57.50 | $742.50 | $800.00 | $13,056.48 | |
Feb, 2038 | 161 | $54.40 | $745.60 | $800.00 | $12,310.89 | |
Mar, 2038 | 162 | $51.30 | $748.70 | $800.00 | $11,562.18 | |
Apr, 2038 | 163 | $48.18 | $751.82 | $800.00 | $10,810.36 | |
May, 2038 | 164 | $45.04 | $754.96 | $800.00 | $10,055.40 | |
Jun, 2038 | 165 | $41.90 | $758.10 | $800.00 | $9,297.30 | |
Jul, 2038 | 166 | $38.74 | $761.26 | $800.00 | $8,536.04 | |
Aug, 2038 | 167 | $35.57 | $764.43 | $800.00 | $7,771.60 | |
Sep, 2038 | 168 | $32.38 | $767.62 | $800.00 | $7,003.99 | |
Oct, 2038 | 169 | $29.18 | $770.82 | $800.00 | $6,233.17 | |
Nov, 2038 | 170 | $25.97 | $774.03 | $800.00 | $5,459.14 | |
Dec, 2038 | 171 | $22.75 | $777.25 | $800.00 | $4,681.89 | |
Jan, 2039 | 172 | $19.51 | $780.49 | $800.00 | $3,901.39 | |
Feb, 2039 | 173 | $16.26 | $783.74 | $800.00 | $3,117.65 | |
Mar, 2039 | 174 | $12.99 | $787.01 | $800.00 | $2,330.64 | |
Apr, 2039 | 175 | $9.71 | $790.29 | $800.00 | $1,540.35 | |
May, 2039 | 176 | $6.42 | $793.58 | $800.00 | $746.77 | |
Jun, 2039 | 177 | $3.11 | $746.77 | $749.88 | $0.00 |
Original | Payoff | |
---|---|---|
Monthly Payment | $536.82 | $800.00 |
Total Interest | $93,255.78 | $41,549.88 |
Total Principal | $100,000.00 | $100,000.00 |
Total Payment | $193,255.78 | $141,549.88 |
Total Interest Savings | $0 | $51,705.90 |
Payoff Date | Sep, 2054 | Jun, 2039 |
Loan Prepayment Calculator to calculate how much you can save in total interest payments with mortgage prepayment and early payoff. Early mortgage payoff calculator is easy to use and comes with an amortization schedule that shows you all the payment details. The prepayment mortgage calculator is like a combination of the mortgage payoff calculator and the early mortgage payoff calculator. You will get an amortization schedule on your new monthly payments with total principal and interest information. View, save, or download your amortization schedule as a PDF.
The main reason that we want to pay off our mortgage early is to save money on interest. In a 30-year fixed rate mortgage, the interest payment that we make is probably very close to the mortgage itself. If you factor in other fees such as property tax, insurance and PMI, the interest payment that we make will exceed the principal. One way to reduce interest payment is to pay off your mortgage early by making extra payments towards principal. The extra payment could be a one time lump-sum payment, recurring payments, an increase in monthly payments, or making biweekly payments instead of monthly payments. Using the biweekly mortgage schedule, you will be able to pay one extra payment each year and will pay off your mortgage years earlier and thousands of dollars saved on interest payment. You can use our biweekly mortgage calculator to estimate how much you can save.
There are things that you need to be aware of before starting making extra payments for early payoff. First, you have to check with the lender to see if there are any penalties for making extra payments. In a lender's perspective, they make money when a borrower pays the maximum amount of interest on a mortgage, so they may not like to see borrowers pay off their mortgages too early. Therefore, some lenders may pose a penalty for borrowers who switch to biweekly payment plans or other options to pay off their mortgages early.
The early mortgage payoff calculator allows you to find out how much interest you will save paying off your mortgage early. There are two ways to use the early mortgage payoff calculator.
Please note the early mortgage payoff calculator does not take into account other fees such as tax and insurance as well as private mortgage insurance if your down payment is less than 20% for your property.
Mortgage Amount - this is the original mortgage amount that you applied for. Loan Terms - your original mortgage terms in years, 15 years, and 30 years are the most common terms. Interest Rate - the interest rate for your mortgage Desired Monthly Payment - this is the original mortgage amount that you applied for. If you are currently paying a monthly payment of $1,000, and you increase it by $200, then you will enter an amount of $1,200 for this field. # of years would you like to pay off your mortgage - Check how much more in monthly payment you need to make if you want to pay off your mortgage in certain years. For example, if you are on a 30 year term, you may enter a value for 25 years, and see how much you can save in interest payment.
Our early mortgage payoff calculator will show you the standard monthly payment, additional payment, payoff date, and total interest savings. You will also get a mortgage payoff amortization schedule that shows you the details of each monthly payment, such as interest and principal paid, and remaining balance. In addition, you can view an original mortgage vs. early mortgage payoff comparison table that shows you the total interest and payment, total interest savings, and the payoff date. Best of all, you can print or save the mortgage payoff amortization schedule in pdf format or share your calculations with others by copying the calculation link.
Mortgage Overpayment CalculatorMortgage Calculator | Terms | Privacy | Disclaimer | Contact
©2024 Mortgage Calculator