![]() |
Advanced | Simple | Early Payoff | Refinance | HELOC | Recast | Interest Only | Biweekly | Extra Payments | Mortgage Rates | Free Widget |
Mortgage Refinance Calculator excel to calculate refinance payments and see how much you can save by refinancing your house. Use our refinance calculator to estimate your new monthly mortgage payment, interest savings, and get an amortization schedule with principal, interest, and monthly payment.
Mortgage Refinance Calculator Results |
||||||
New Monthly Payment: |
$714.88 | |||||
Payoff Date: |
Aug, 2038 | |||||
Closing Cost: |
$0.00 | |||||
Other Expenses: |
$0.00 | |||||
Interest Savings: |
$21,570.05 | |||||
Total Savings: |
$21,570.05 | |||||
Mortgage Refinance Amortization Schedule |
||||||
Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance | |
---|---|---|---|---|---|---|
Sep, 2023 | 1 | $291.67 | $423.22 | $714.88 | $99,576.78 | |
Oct, 2023 | 2 | $290.43 | $424.45 | $714.88 | $99,152.33 | |
Nov, 2023 | 3 | $289.19 | $425.69 | $714.88 | $98,726.65 | |
Dec, 2023 | 4 | $287.95 | $426.93 | $714.88 | $98,299.72 | |
Jan, 2024 | 5 | $286.71 | $428.18 | $714.88 | $97,871.54 | |
Feb, 2024 | 6 | $285.46 | $429.42 | $714.88 | $97,442.12 | |
Mar, 2024 | 7 | $284.21 | $430.68 | $714.88 | $97,011.44 | |
Apr, 2024 | 8 | $282.95 | $431.93 | $714.88 | $96,579.51 | |
May, 2024 | 9 | $281.69 | $433.19 | $714.88 | $96,146.32 | |
Jun, 2024 | 10 | $280.43 | $434.46 | $714.88 | $95,711.86 | |
Jul, 2024 | 11 | $279.16 | $435.72 | $714.88 | $95,276.14 | |
Aug, 2024 | 12 | $277.89 | $436.99 | $714.88 | $94,839.14 | |
Sep, 2024 | 13 | $276.61 | $438.27 | $714.88 | $94,400.87 | |
Oct, 2024 | 14 | $275.34 | $439.55 | $714.88 | $93,961.33 | |
Nov, 2024 | 15 | $274.05 | $440.83 | $714.88 | $93,520.50 | |
Dec, 2024 | 16 | $272.77 | $442.11 | $714.88 | $93,078.39 | |
Jan, 2025 | 17 | $271.48 | $443.40 | $714.88 | $92,634.98 | |
Feb, 2025 | 18 | $270.19 | $444.70 | $714.88 | $92,190.28 | |
Mar, 2025 | 19 | $268.89 | $445.99 | $714.88 | $91,744.29 | |
Apr, 2025 | 20 | $267.59 | $447.30 | $714.88 | $91,296.99 | |
May, 2025 | 21 | $266.28 | $448.60 | $714.88 | $90,848.40 | |
Jun, 2025 | 22 | $264.97 | $449.91 | $714.88 | $90,398.49 | |
Jul, 2025 | 23 | $263.66 | $451.22 | $714.88 | $89,947.27 | |
Aug, 2025 | 24 | $262.35 | $452.54 | $714.88 | $89,494.73 | |
Sep, 2025 | 25 | $261.03 | $453.86 | $714.88 | $89,040.87 | |
Oct, 2025 | 26 | $259.70 | $455.18 | $714.88 | $88,585.69 | |
Nov, 2025 | 27 | $258.37 | $456.51 | $714.88 | $88,129.19 | |
Dec, 2025 | 28 | $257.04 | $457.84 | $714.88 | $87,671.35 | |
Jan, 2026 | 29 | $255.71 | $459.17 | $714.88 | $87,212.17 | |
Feb, 2026 | 30 | $254.37 | $460.51 | $714.88 | $86,751.66 | |
Mar, 2026 | 31 | $253.03 | $461.86 | $714.88 | $86,289.80 | |
Apr, 2026 | 32 | $251.68 | $463.20 | $714.88 | $85,826.60 | |
May, 2026 | 33 | $250.33 | $464.55 | $714.88 | $85,362.04 | |
Jun, 2026 | 34 | $248.97 | $465.91 | $714.88 | $84,896.13 | |
Jul, 2026 | 35 | $247.61 | $467.27 | $714.88 | $84,428.86 | |
Aug, 2026 | 36 | $246.25 | $468.63 | $714.88 | $83,960.23 | |
Sep, 2026 | 37 | $244.88 | $470.00 | $714.88 | $83,490.23 | |
Oct, 2026 | 38 | $243.51 | $471.37 | $714.88 | $83,018.87 | |
Nov, 2026 | 39 | $242.14 | $472.74 | $714.88 | $82,546.12 | |
Dec, 2026 | 40 | $240.76 | $474.12 | $714.88 | $82,072.00 | |
Jan, 2027 | 41 | $239.38 | $475.51 | $714.88 | $81,596.49 | |
Feb, 2027 | 42 | $237.99 | $476.89 | $714.88 | $81,119.60 | |
Mar, 2027 | 43 | $236.60 | $478.28 | $714.88 | $80,641.32 | |
Apr, 2027 | 44 | $235.20 | $479.68 | $714.88 | $80,161.64 | |
May, 2027 | 45 | $233.80 | $481.08 | $714.88 | $79,680.56 | |
Jun, 2027 | 46 | $232.40 | $482.48 | $714.88 | $79,198.08 | |
Jul, 2027 | 47 | $230.99 | $483.89 | $714.88 | $78,714.19 | |
Aug, 2027 | 48 | $229.58 | $485.30 | $714.88 | $78,228.89 | |
Sep, 2027 | 49 | $228.17 | $486.71 | $714.88 | $77,742.18 | |
Oct, 2027 | 50 | $226.75 | $488.13 | $714.88 | $77,254.04 | |
Nov, 2027 | 51 | $225.32 | $489.56 | $714.88 | $76,764.48 | |
Dec, 2027 | 52 | $223.90 | $490.99 | $714.88 | $76,273.50 | |
Jan, 2028 | 53 | $222.46 | $492.42 | $714.88 | $75,781.08 | |
Feb, 2028 | 54 | $221.03 | $493.85 | $714.88 | $75,287.22 | |
Mar, 2028 | 55 | $219.59 | $495.29 | $714.88 | $74,791.93 | |
Apr, 2028 | 56 | $218.14 | $496.74 | $714.88 | $74,295.19 | |
May, 2028 | 57 | $216.69 | $498.19 | $714.88 | $73,797.00 | |
Jun, 2028 | 58 | $215.24 | $499.64 | $714.88 | $73,297.36 | |
Jul, 2028 | 59 | $213.78 | $501.10 | $714.88 | $72,796.26 | |
Aug, 2028 | 60 | $212.32 | $502.56 | $714.88 | $72,293.70 | |
Sep, 2028 | 61 | $210.86 | $504.03 | $714.88 | $71,789.68 | |
Oct, 2028 | 62 | $209.39 | $505.50 | $714.88 | $71,284.18 | |
Nov, 2028 | 63 | $207.91 | $506.97 | $714.88 | $70,777.21 | |
Dec, 2028 | 64 | $206.43 | $508.45 | $714.88 | $70,268.76 | |
Jan, 2029 | 65 | $204.95 | $509.93 | $714.88 | $69,758.83 | |
Feb, 2029 | 66 | $203.46 | $511.42 | $714.88 | $69,247.41 | |
Mar, 2029 | 67 | $201.97 | $512.91 | $714.88 | $68,734.50 | |
Apr, 2029 | 68 | $200.48 | $514.41 | $714.88 | $68,220.09 | |
May, 2029 | 69 | $198.98 | $515.91 | $714.88 | $67,704.18 | |
Jun, 2029 | 70 | $197.47 | $517.41 | $714.88 | $67,186.77 | |
Jul, 2029 | 71 | $195.96 | $518.92 | $714.88 | $66,667.85 | |
Aug, 2029 | 72 | $194.45 | $520.43 | $714.88 | $66,147.42 | |
Sep, 2029 | 73 | $192.93 | $521.95 | $714.88 | $65,625.46 | |
Oct, 2029 | 74 | $191.41 | $523.47 | $714.88 | $65,101.99 | |
Nov, 2029 | 75 | $189.88 | $525.00 | $714.88 | $64,576.99 | |
Dec, 2029 | 76 | $188.35 | $526.53 | $714.88 | $64,050.45 | |
Jan, 2030 | 77 | $186.81 | $528.07 | $714.88 | $63,522.39 | |
Feb, 2030 | 78 | $185.27 | $529.61 | $714.88 | $62,992.78 | |
Mar, 2030 | 79 | $183.73 | $531.15 | $714.88 | $62,461.62 | |
Apr, 2030 | 80 | $182.18 | $532.70 | $714.88 | $61,928.92 | |
May, 2030 | 81 | $180.63 | $534.26 | $714.88 | $61,394.66 | |
Jun, 2030 | 82 | $179.07 | $535.81 | $714.88 | $60,858.85 | |
Jul, 2030 | 83 | $177.50 | $537.38 | $714.88 | $60,321.47 | |
Aug, 2030 | 84 | $175.94 | $538.94 | $714.88 | $59,782.53 | |
Sep, 2030 | 85 | $174.37 | $540.52 | $714.88 | $59,242.01 | |
Oct, 2030 | 86 | $172.79 | $542.09 | $714.88 | $58,699.92 | |
Nov, 2030 | 87 | $171.21 | $543.67 | $714.88 | $58,156.24 | |
Dec, 2030 | 88 | $169.62 | $545.26 | $714.88 | $57,610.98 | |
Jan, 2031 | 89 | $168.03 | $546.85 | $714.88 | $57,064.13 | |
Feb, 2031 | 90 | $166.44 | $548.45 | $714.88 | $56,515.69 | |
Mar, 2031 | 91 | $164.84 | $550.05 | $714.88 | $55,965.64 | |
Apr, 2031 | 92 | $163.23 | $551.65 | $714.88 | $55,413.99 | |
May, 2031 | 93 | $161.62 | $553.26 | $714.88 | $54,860.73 | |
Jun, 2031 | 94 | $160.01 | $554.87 | $714.88 | $54,305.86 | |
Jul, 2031 | 95 | $158.39 | $556.49 | $714.88 | $53,749.37 | |
Aug, 2031 | 96 | $156.77 | $558.11 | $714.88 | $53,191.26 | |
Sep, 2031 | 97 | $155.14 | $559.74 | $714.88 | $52,631.52 | |
Oct, 2031 | 98 | $153.51 | $561.37 | $714.88 | $52,070.14 | |
Nov, 2031 | 99 | $151.87 | $563.01 | $714.88 | $51,507.13 | |
Dec, 2031 | 100 | $150.23 | $564.65 | $714.88 | $50,942.48 | |
Jan, 2032 | 101 | $148.58 | $566.30 | $714.88 | $50,376.18 | |
Feb, 2032 | 102 | $146.93 | $567.95 | $714.88 | $49,808.22 | |
Mar, 2032 | 103 | $145.27 | $569.61 | $714.88 | $49,238.62 | |
Apr, 2032 | 104 | $143.61 | $571.27 | $714.88 | $48,667.35 | |
May, 2032 | 105 | $141.95 | $572.94 | $714.88 | $48,094.41 | |
Jun, 2032 | 106 | $140.28 | $574.61 | $714.88 | $47,519.80 | |
Jul, 2032 | 107 | $138.60 | $576.28 | $714.88 | $46,943.52 | |
Aug, 2032 | 108 | $136.92 | $577.96 | $714.88 | $46,365.56 | |
Sep, 2032 | 109 | $135.23 | $579.65 | $714.88 | $45,785.91 | |
Oct, 2032 | 110 | $133.54 | $581.34 | $714.88 | $45,204.57 | |
Nov, 2032 | 111 | $131.85 | $583.04 | $714.88 | $44,621.53 | |
Dec, 2032 | 112 | $130.15 | $584.74 | $714.88 | $44,036.79 | |
Jan, 2033 | 113 | $128.44 | $586.44 | $714.88 | $43,450.35 | |
Feb, 2033 | 114 | $126.73 | $588.15 | $714.88 | $42,862.20 | |
Mar, 2033 | 115 | $125.01 | $589.87 | $714.88 | $42,272.33 | |
Apr, 2033 | 116 | $123.29 | $591.59 | $714.88 | $41,680.74 | |
May, 2033 | 117 | $121.57 | $593.31 | $714.88 | $41,087.43 | |
Jun, 2033 | 118 | $119.84 | $595.04 | $714.88 | $40,492.38 | |
Jul, 2033 | 119 | $118.10 | $596.78 | $714.88 | $39,895.60 | |
Aug, 2033 | 120 | $116.36 | $598.52 | $714.88 | $39,297.08 | |
Sep, 2033 | 121 | $114.62 | $600.27 | $714.88 | $38,696.82 | |
Oct, 2033 | 122 | $112.87 | $602.02 | $714.88 | $38,094.80 | |
Nov, 2033 | 123 | $111.11 | $603.77 | $714.88 | $37,491.03 | |
Dec, 2033 | 124 | $109.35 | $605.53 | $714.88 | $36,885.50 | |
Jan, 2034 | 125 | $107.58 | $607.30 | $714.88 | $36,278.20 | |
Feb, 2034 | 126 | $105.81 | $609.07 | $714.88 | $35,669.12 | |
Mar, 2034 | 127 | $104.03 | $610.85 | $714.88 | $35,058.28 | |
Apr, 2034 | 128 | $102.25 | $612.63 | $714.88 | $34,445.65 | |
May, 2034 | 129 | $100.47 | $614.42 | $714.88 | $33,831.23 | |
Jun, 2034 | 130 | $98.67 | $616.21 | $714.88 | $33,215.02 | |
Jul, 2034 | 131 | $96.88 | $618.01 | $714.88 | $32,597.02 | |
Aug, 2034 | 132 | $95.07 | $619.81 | $714.88 | $31,977.21 | |
Sep, 2034 | 133 | $93.27 | $621.62 | $714.88 | $31,355.59 | |
Oct, 2034 | 134 | $91.45 | $623.43 | $714.88 | $30,732.17 | |
Nov, 2034 | 135 | $89.64 | $625.25 | $714.88 | $30,106.92 | |
Dec, 2034 | 136 | $87.81 | $627.07 | $714.88 | $29,479.85 | |
Jan, 2035 | 137 | $85.98 | $628.90 | $714.88 | $28,850.95 | |
Feb, 2035 | 138 | $84.15 | $630.73 | $714.88 | $28,220.21 | |
Mar, 2035 | 139 | $82.31 | $632.57 | $714.88 | $27,587.64 | |
Apr, 2035 | 140 | $80.46 | $634.42 | $714.88 | $26,953.22 | |
May, 2035 | 141 | $78.61 | $636.27 | $714.88 | $26,316.95 | |
Jun, 2035 | 142 | $76.76 | $638.12 | $714.88 | $25,678.83 | |
Jul, 2035 | 143 | $74.90 | $639.99 | $714.88 | $25,038.84 | |
Aug, 2035 | 144 | $73.03 | $641.85 | $714.88 | $24,396.99 | |
Sep, 2035 | 145 | $71.16 | $643.72 | $714.88 | $23,753.27 | |
Oct, 2035 | 146 | $69.28 | $645.60 | $714.88 | $23,107.66 | |
Nov, 2035 | 147 | $67.40 | $647.49 | $714.88 | $22,460.18 | |
Dec, 2035 | 148 | $65.51 | $649.37 | $714.88 | $21,810.80 | |
Jan, 2036 | 149 | $63.61 | $651.27 | $714.88 | $21,159.54 | |
Feb, 2036 | 150 | $61.72 | $653.17 | $714.88 | $20,506.37 | |
Mar, 2036 | 151 | $59.81 | $655.07 | $714.88 | $19,851.30 | |
Apr, 2036 | 152 | $57.90 | $656.98 | $714.88 | $19,194.31 | |
May, 2036 | 153 | $55.98 | $658.90 | $714.88 | $18,535.41 | |
Jun, 2036 | 154 | $54.06 | $660.82 | $714.88 | $17,874.59 | |
Jul, 2036 | 155 | $52.13 | $662.75 | $714.88 | $17,211.85 | |
Aug, 2036 | 156 | $50.20 | $664.68 | $714.88 | $16,547.16 | |
Sep, 2036 | 157 | $48.26 | $666.62 | $714.88 | $15,880.54 | |
Oct, 2036 | 158 | $46.32 | $668.56 | $714.88 | $15,211.98 | |
Nov, 2036 | 159 | $44.37 | $670.51 | $714.88 | $14,541.47 | |
Dec, 2036 | 160 | $42.41 | $672.47 | $714.88 | $13,869.00 | |
Jan, 2037 | 161 | $40.45 | $674.43 | $714.88 | $13,194.56 | |
Feb, 2037 | 162 | $38.48 | $676.40 | $714.88 | $12,518.17 | |
Mar, 2037 | 163 | $36.51 | $678.37 | $714.88 | $11,839.79 | |
Apr, 2037 | 164 | $34.53 | $680.35 | $714.88 | $11,159.45 | |
May, 2037 | 165 | $32.55 | $682.33 | $714.88 | $10,477.11 | |
Jun, 2037 | 166 | $30.56 | $684.32 | $714.88 | $9,792.79 | |
Jul, 2037 | 167 | $28.56 | $686.32 | $714.88 | $9,106.47 | |
Aug, 2037 | 168 | $26.56 | $688.32 | $714.88 | $8,418.14 | |
Sep, 2037 | 169 | $24.55 | $690.33 | $714.88 | $7,727.81 | |
Oct, 2037 | 170 | $22.54 | $692.34 | $714.88 | $7,035.47 | |
Nov, 2037 | 171 | $20.52 | $694.36 | $714.88 | $6,341.11 | |
Dec, 2037 | 172 | $18.49 | $696.39 | $714.88 | $5,644.72 | |
Jan, 2038 | 173 | $16.46 | $698.42 | $714.88 | $4,946.30 | |
Feb, 2038 | 174 | $14.43 | $700.46 | $714.88 | $4,245.85 | |
Mar, 2038 | 175 | $12.38 | $702.50 | $714.88 | $3,543.35 | |
Apr, 2038 | 176 | $10.33 | $704.55 | $714.88 | $2,838.80 | |
May, 2038 | 177 | $8.28 | $706.60 | $714.88 | $2,132.20 | |
Jun, 2038 | 178 | $6.22 | $708.66 | $714.88 | $1,423.53 | |
Jul, 2038 | 179 | $4.15 | $710.73 | $714.88 | $712.80 | |
Aug, 2038 | 180 | $2.08 | $712.80 | $714.88 | $0.00 | |
Original vs. Mortgage Refinance |
||||||
Original | Mortgage Refinance | |||||
Monthly Payment | $715.43 | $714.88 | ||||
Total Interest | $50,248.90 | $28,678.86 | ||||
Total Principal | $100,000.00 | $100,000.00 | ||||
Total Payment | $150,248.90 | $128,678.86 | ||||
Closing Cost | $0 | $0.00 | ||||
Other Expenses | $0 | $0.00 | ||||
Total Interest Savings | $0 | $21,570.05 | ||||
Total Savings | $0 | $21,570.05 | ||||
Payoff Date | Mar, 2041 | Aug, 2038 |
The refinance calculator is useful for those who already have a mortgage and looking to refinance their home. You will get a comparison table that compares your original mortgage against refinancing. You can export the refinance amortization schedule to excel or download it as a pdf file. For new homeowners, please use the conventional mortgage calculator with PMI to calculate monthly mortgage payments.
Refinance is to pay off your mortgage and replace it with a new loan. When you refinance, your bank or lender will pay off your existing mortgage and generate a new mortgage. The new mortgage will have a different interest rate, monthly payments, or even a new term. The main reason for refinancing is to save money on the mortgage for the long term.
Refinance has a similar process as when you applied for your first mortgage. You shop around for lenders that give you the best interest rate or you can stay with your current lender. Staying with your current lender may save you some paperwork since they already have all of your information, but they may not offer you the best rate. After you find a lender, they will ask you for the same type of information as to when you first bought your home.
Once you get approved from the lender, they will pay off your mortgage, and you will get a new refinanced mortgage with the new lender.
Just like when you purchased your home, you have to pay closing close to get a mortgage, there are closing costs to refinance as well. Following are the standard fees that you should expect to pay.
There might be other fees that your lender charges, such as credit report fees and recording fees. The total costs to refinance a mortgage could be in the range of 2%-5% of your loan amount depending on your loan size and the lender that you are working with. It's always a good idea to shop around to find a lender that gives you the best interest rate with low closing costs. You can also negotiate with your lender, as they can often waive some of the fees.
Refinance goes through the same process as a mortgage, it takes the bank or the lender time to verify your income, employment history, credit score, title search, underwriting, and closing. It may take anywhere from 1 month to 2 months depending on how fast your lender processes your application. It is always a good idea to provide all the documents the bank asks for to avoid any delays. Keep in touch with the loan processor so you know where you are standing and make sure they are not waiting on you for any document.
Is refinancing worth it, should I refinance, or when to refinance are the kind of questions that many homeowners ask themselves when the interest rate goes down. Here are a few situations that will make refinancing worth the effort.
On the other hand, if the interest rate doesn't drop that much, and the costs to refinance are higher or close to the interest savings, then refinance might not make sense.
Another thing to take into account is how long does it take to break even on your refinance. Does it take 5 years to break even? 10 years? If you are planning to move to another house soon, then refinancing is not a good idea because you won't have time to recoup the costs to refinance. If you are planning to live in your current house for a long time, longer than the breakeven period, then refinancing is a good idea. With our refinance calculator, you can see exactly how much you can save so you can decide whether or not to refinance your mortgage. Not only does it show the total interest savings, but it will also generate a refinance amortization schedule with the new monthly payments so that you can compare it to your current mortgage. Our mortgage refinance breakeven calculator will show you exactly how long it takes to break even based on your refinance costs, interest rate, terms, and refinance balance.
Mortgage Calculator | Amortization Schedule | Terms | Privacy | Disclaimer | Contact
©2023 Mortgage Calculator Excel