Mortgage Calculator

printable amortization schedule

Mortgage Refinance Calculator

Mortgage Refinance Calculator calculates your new monthly mortgage payment and see how much you can save by refinance. Estimate your new monthly mortgage payment, interest savings, and get an amortization schedule with principal, interest and monthly payment with the refinance calculator. You will get a comparison table that compares your original mortgage against refinancing.


Refinance Calculator

Remaining Balance
$
Interest Rate
Current Monthly Payment
$
New Interest Rate
New Loan Terms
years
Closing Cost
$
Other Expenses
$

Mortgage Refinance Calculator Results

New Monthly Payment:
$714.88
Payoff Date:
Jul, 2033
Closing Cost:
$0.00
Other Expenses:
$0.00
Interest Savings:
$21,570.05
Total Savings:
$22,276.87

Mortgage Refinance Amortization Schedule

Payment Date Payment # Interest Paid Principal Paid Total Payment Remaining Balance
Aug, 2018 1 $291.67 $423.22 $714.88 $99,576.78
Sep, 2018 2 $290.43 $424.45 $714.88 $99,152.33
Oct, 2018 3 $289.19 $425.69 $714.88 $98,726.65
Nov, 2018 4 $287.95 $426.93 $714.88 $98,299.72
Dec, 2018 5 $286.71 $428.18 $714.88 $97,871.54
Jan, 2019 6 $285.46 $429.42 $714.88 $97,442.12
Feb, 2019 7 $284.21 $430.68 $714.88 $97,011.44
Mar, 2019 8 $282.95 $431.93 $714.88 $96,579.51
Apr, 2019 9 $281.69 $433.19 $714.88 $96,146.32
May, 2019 10 $280.43 $434.46 $714.88 $95,711.86
Jun, 2019 11 $279.16 $435.72 $714.88 $95,276.14
Jul, 2019 12 $277.89 $436.99 $714.88 $94,839.14
Aug, 2019 13 $276.61 $438.27 $714.88 $94,400.87
Sep, 2019 14 $275.34 $439.55 $714.88 $93,961.33
Oct, 2019 15 $274.05 $440.83 $714.88 $93,520.50
Nov, 2019 16 $272.77 $442.11 $714.88 $93,078.39
Dec, 2019 17 $271.48 $443.40 $714.88 $92,634.98
Jan, 2020 18 $270.19 $444.70 $714.88 $92,190.28
Feb, 2020 19 $268.89 $445.99 $714.88 $91,744.29
Mar, 2020 20 $267.59 $447.30 $714.88 $91,296.99
Apr, 2020 21 $266.28 $448.60 $714.88 $90,848.40
May, 2020 22 $264.97 $449.91 $714.88 $90,398.49
Jun, 2020 23 $263.66 $451.22 $714.88 $89,947.27
Jul, 2020 24 $262.35 $452.54 $714.88 $89,494.73
Aug, 2020 25 $261.03 $453.86 $714.88 $89,040.87
Sep, 2020 26 $259.70 $455.18 $714.88 $88,585.69
Oct, 2020 27 $258.37 $456.51 $714.88 $88,129.19
Nov, 2020 28 $257.04 $457.84 $714.88 $87,671.35
Dec, 2020 29 $255.71 $459.17 $714.88 $87,212.17
Jan, 2021 30 $254.37 $460.51 $714.88 $86,751.66
Feb, 2021 31 $253.03 $461.86 $714.88 $86,289.80
Mar, 2021 32 $251.68 $463.20 $714.88 $85,826.60
Apr, 2021 33 $250.33 $464.55 $714.88 $85,362.04
May, 2021 34 $248.97 $465.91 $714.88 $84,896.13
Jun, 2021 35 $247.61 $467.27 $714.88 $84,428.86
Jul, 2021 36 $246.25 $468.63 $714.88 $83,960.23
Aug, 2021 37 $244.88 $470.00 $714.88 $83,490.23
Sep, 2021 38 $243.51 $471.37 $714.88 $83,018.87
Oct, 2021 39 $242.14 $472.74 $714.88 $82,546.12
Nov, 2021 40 $240.76 $474.12 $714.88 $82,072.00
Dec, 2021 41 $239.38 $475.51 $714.88 $81,596.49
Jan, 2022 42 $237.99 $476.89 $714.88 $81,119.60
Feb, 2022 43 $236.60 $478.28 $714.88 $80,641.32
Mar, 2022 44 $235.20 $479.68 $714.88 $80,161.64
Apr, 2022 45 $233.80 $481.08 $714.88 $79,680.56
May, 2022 46 $232.40 $482.48 $714.88 $79,198.08
Jun, 2022 47 $230.99 $483.89 $714.88 $78,714.19
Jul, 2022 48 $229.58 $485.30 $714.88 $78,228.89
Aug, 2022 49 $228.17 $486.71 $714.88 $77,742.18
Sep, 2022 50 $226.75 $488.13 $714.88 $77,254.04
Oct, 2022 51 $225.32 $489.56 $714.88 $76,764.48
Nov, 2022 52 $223.90 $490.99 $714.88 $76,273.50
Dec, 2022 53 $222.46 $492.42 $714.88 $75,781.08
Jan, 2023 54 $221.03 $493.85 $714.88 $75,287.22
Feb, 2023 55 $219.59 $495.29 $714.88 $74,791.93
Mar, 2023 56 $218.14 $496.74 $714.88 $74,295.19
Apr, 2023 57 $216.69 $498.19 $714.88 $73,797.00
May, 2023 58 $215.24 $499.64 $714.88 $73,297.36
Jun, 2023 59 $213.78 $501.10 $714.88 $72,796.26
Jul, 2023 60 $212.32 $502.56 $714.88 $72,293.70
Aug, 2023 61 $210.86 $504.03 $714.88 $71,789.68
Sep, 2023 62 $209.39 $505.50 $714.88 $71,284.18
Oct, 2023 63 $207.91 $506.97 $714.88 $70,777.21
Nov, 2023 64 $206.43 $508.45 $714.88 $70,268.76
Dec, 2023 65 $204.95 $509.93 $714.88 $69,758.83
Jan, 2024 66 $203.46 $511.42 $714.88 $69,247.41
Feb, 2024 67 $201.97 $512.91 $714.88 $68,734.50
Mar, 2024 68 $200.48 $514.41 $714.88 $68,220.09
Apr, 2024 69 $198.98 $515.91 $714.88 $67,704.18
May, 2024 70 $197.47 $517.41 $714.88 $67,186.77
Jun, 2024 71 $195.96 $518.92 $714.88 $66,667.85
Jul, 2024 72 $194.45 $520.43 $714.88 $66,147.42
Aug, 2024 73 $192.93 $521.95 $714.88 $65,625.46
Sep, 2024 74 $191.41 $523.47 $714.88 $65,101.99
Oct, 2024 75 $189.88 $525.00 $714.88 $64,576.99
Nov, 2024 76 $188.35 $526.53 $714.88 $64,050.45
Dec, 2024 77 $186.81 $528.07 $714.88 $63,522.39
Jan, 2025 78 $185.27 $529.61 $714.88 $62,992.78
Feb, 2025 79 $183.73 $531.15 $714.88 $62,461.62
Mar, 2025 80 $182.18 $532.70 $714.88 $61,928.92
Apr, 2025 81 $180.63 $534.26 $714.88 $61,394.66
May, 2025 82 $179.07 $535.81 $714.88 $60,858.85
Jun, 2025 83 $177.50 $537.38 $714.88 $60,321.47
Jul, 2025 84 $175.94 $538.94 $714.88 $59,782.53
Aug, 2025 85 $174.37 $540.52 $714.88 $59,242.01
Sep, 2025 86 $172.79 $542.09 $714.88 $58,699.92
Oct, 2025 87 $171.21 $543.67 $714.88 $58,156.24
Nov, 2025 88 $169.62 $545.26 $714.88 $57,610.98
Dec, 2025 89 $168.03 $546.85 $714.88 $57,064.13
Jan, 2026 90 $166.44 $548.45 $714.88 $56,515.69
Feb, 2026 91 $164.84 $550.05 $714.88 $55,965.64
Mar, 2026 92 $163.23 $551.65 $714.88 $55,413.99
Apr, 2026 93 $161.62 $553.26 $714.88 $54,860.73
May, 2026 94 $160.01 $554.87 $714.88 $54,305.86
Jun, 2026 95 $158.39 $556.49 $714.88 $53,749.37
Jul, 2026 96 $156.77 $558.11 $714.88 $53,191.26
Aug, 2026 97 $155.14 $559.74 $714.88 $52,631.52
Sep, 2026 98 $153.51 $561.37 $714.88 $52,070.14
Oct, 2026 99 $151.87 $563.01 $714.88 $51,507.13
Nov, 2026 100 $150.23 $564.65 $714.88 $50,942.48
Dec, 2026 101 $148.58 $566.30 $714.88 $50,376.18
Jan, 2027 102 $146.93 $567.95 $714.88 $49,808.22
Feb, 2027 103 $145.27 $569.61 $714.88 $49,238.62
Mar, 2027 104 $143.61 $571.27 $714.88 $48,667.35
Apr, 2027 105 $141.95 $572.94 $714.88 $48,094.41
May, 2027 106 $140.28 $574.61 $714.88 $47,519.80
Jun, 2027 107 $138.60 $576.28 $714.88 $46,943.52
Jul, 2027 108 $136.92 $577.96 $714.88 $46,365.56
Aug, 2027 109 $135.23 $579.65 $714.88 $45,785.91
Sep, 2027 110 $133.54 $581.34 $714.88 $45,204.57
Oct, 2027 111 $131.85 $583.04 $714.88 $44,621.53
Nov, 2027 112 $130.15 $584.74 $714.88 $44,036.79
Dec, 2027 113 $128.44 $586.44 $714.88 $43,450.35
Jan, 2028 114 $126.73 $588.15 $714.88 $42,862.20
Feb, 2028 115 $125.01 $589.87 $714.88 $42,272.33
Mar, 2028 116 $123.29 $591.59 $714.88 $41,680.74
Apr, 2028 117 $121.57 $593.31 $714.88 $41,087.43
May, 2028 118 $119.84 $595.04 $714.88 $40,492.38
Jun, 2028 119 $118.10 $596.78 $714.88 $39,895.60
Jul, 2028 120 $116.36 $598.52 $714.88 $39,297.08
Aug, 2028 121 $114.62 $600.27 $714.88 $38,696.82
Sep, 2028 122 $112.87 $602.02 $714.88 $38,094.80
Oct, 2028 123 $111.11 $603.77 $714.88 $37,491.03
Nov, 2028 124 $109.35 $605.53 $714.88 $36,885.50
Dec, 2028 125 $107.58 $607.30 $714.88 $36,278.20
Jan, 2029 126 $105.81 $609.07 $714.88 $35,669.12
Feb, 2029 127 $104.03 $610.85 $714.88 $35,058.28
Mar, 2029 128 $102.25 $612.63 $714.88 $34,445.65
Apr, 2029 129 $100.47 $614.42 $714.88 $33,831.23
May, 2029 130 $98.67 $616.21 $714.88 $33,215.02
Jun, 2029 131 $96.88 $618.01 $714.88 $32,597.02
Jul, 2029 132 $95.07 $619.81 $714.88 $31,977.21
Aug, 2029 133 $93.27 $621.62 $714.88 $31,355.59
Sep, 2029 134 $91.45 $623.43 $714.88 $30,732.17
Oct, 2029 135 $89.64 $625.25 $714.88 $30,106.92
Nov, 2029 136 $87.81 $627.07 $714.88 $29,479.85
Dec, 2029 137 $85.98 $628.90 $714.88 $28,850.95
Jan, 2030 138 $84.15 $630.73 $714.88 $28,220.21
Feb, 2030 139 $82.31 $632.57 $714.88 $27,587.64
Mar, 2030 140 $80.46 $634.42 $714.88 $26,953.22
Apr, 2030 141 $78.61 $636.27 $714.88 $26,316.95
May, 2030 142 $76.76 $638.12 $714.88 $25,678.83
Jun, 2030 143 $74.90 $639.99 $714.88 $25,038.84
Jul, 2030 144 $73.03 $641.85 $714.88 $24,396.99
Aug, 2030 145 $71.16 $643.72 $714.88 $23,753.27
Sep, 2030 146 $69.28 $645.60 $714.88 $23,107.66
Oct, 2030 147 $67.40 $647.49 $714.88 $22,460.18
Nov, 2030 148 $65.51 $649.37 $714.88 $21,810.80
Dec, 2030 149 $63.61 $651.27 $714.88 $21,159.54
Jan, 2031 150 $61.72 $653.17 $714.88 $20,506.37
Feb, 2031 151 $59.81 $655.07 $714.88 $19,851.30
Mar, 2031 152 $57.90 $656.98 $714.88 $19,194.31
Apr, 2031 153 $55.98 $658.90 $714.88 $18,535.41
May, 2031 154 $54.06 $660.82 $714.88 $17,874.59
Jun, 2031 155 $52.13 $662.75 $714.88 $17,211.85
Jul, 2031 156 $50.20 $664.68 $714.88 $16,547.16
Aug, 2031 157 $48.26 $666.62 $714.88 $15,880.54
Sep, 2031 158 $46.32 $668.56 $714.88 $15,211.98
Oct, 2031 159 $44.37 $670.51 $714.88 $14,541.47
Nov, 2031 160 $42.41 $672.47 $714.88 $13,869.00
Dec, 2031 161 $40.45 $674.43 $714.88 $13,194.56
Jan, 2032 162 $38.48 $676.40 $714.88 $12,518.17
Feb, 2032 163 $36.51 $678.37 $714.88 $11,839.79
Mar, 2032 164 $34.53 $680.35 $714.88 $11,159.45
Apr, 2032 165 $32.55 $682.33 $714.88 $10,477.11
May, 2032 166 $30.56 $684.32 $714.88 $9,792.79
Jun, 2032 167 $28.56 $686.32 $714.88 $9,106.47
Jul, 2032 168 $26.56 $688.32 $714.88 $8,418.14
Aug, 2032 169 $24.55 $690.33 $714.88 $7,727.81
Sep, 2032 170 $22.54 $692.34 $714.88 $7,035.47
Oct, 2032 171 $20.52 $694.36 $714.88 $6,341.11
Nov, 2032 172 $18.49 $696.39 $714.88 $5,644.72
Dec, 2032 173 $16.46 $698.42 $714.88 $4,946.30
Jan, 2033 174 $14.43 $700.46 $714.88 $4,245.85
Feb, 2033 175 $12.38 $702.50 $714.88 $3,543.35
Mar, 2033 176 $10.33 $704.55 $714.88 $2,838.80
Apr, 2033 177 $8.28 $706.60 $714.88 $2,132.20
May, 2033 178 $6.22 $708.66 $714.88 $1,423.53
Jun, 2033 179 $4.15 $710.73 $714.88 $712.80
Jul, 2033 180 $2.08 $712.80 $714.88 $0.00

Original vs. Mortgage Refinance

Original Mortgage Refinance
Monthly Payment $715.43 $714.88
Total Interest $50,248.90 $28,678.86
Total Principal $100,706.83 $100,000.00
Total Payment $150,955.73 $128,678.86
Closing Cost $0 $0.00
Other Expenses $0 $0.00
Interest Savings $0 $21,570.05
Total Savings $0 $22,276.87
Payoff Date Feb, 2036 Jul, 2033

Share My Mortgage Calculation


Should I Refinance

Should I refinance is a question that many homeowners asked themselves when the interest rate goes down. With our refinance calculator, you can see exactly how much you can save so you can decide whether or not to refinance your mortgage.

Terms of Service | Privacy | Contact Us

©2018 Mortgage Calculator With PMI